2018 Q3 Form 10-Q Financial Statement

#000143774918015200 Filed on August 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $318.3M $251.7M
YoY Change 26.47% 1.41%
Cost Of Revenue $218.4M $153.8M
YoY Change 41.99% 3.17%
Gross Profit $99.95M $97.90M
YoY Change 2.09% -1.24%
Gross Profit Margin 31.4% 38.89%
Selling, General & Admin $84.16M $64.39M
YoY Change 30.71% -4.37%
% of Gross Profit 84.21% 65.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.877M $7.453M
YoY Change 32.52% 0.13%
% of Gross Profit 9.88% 7.61%
Operating Expenses $84.16M $64.39M
YoY Change 30.71% -4.37%
Operating Profit $15.79M $33.51M
YoY Change -52.9% 5.39%
Interest Expense $4.852M $1.682M
YoY Change 188.47% 5.79%
% of Operating Profit 30.74% 5.02%
Other Income/Expense, Net -$1.570M -$698.0K
YoY Change 124.93% -701.72%
Pretax Income $9.363M $31.13M
YoY Change -69.92% 2.66%
Income Tax $1.191M $10.19M
% Of Pretax Income 12.72% 32.74%
Net Earnings $8.172M $20.94M
YoY Change -60.97% 1.36%
Net Earnings / Revenue 2.57% 8.32%
Basic Earnings Per Share $0.14 $0.33
Diluted Earnings Per Share $0.14 $0.33
COMMON SHARES
Basic Shares Outstanding 59.50M shares 62.79M
Diluted Shares Outstanding 59.54M shares 62.83M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.00M $66.80M
YoY Change 0.3% -24.43%
Cash & Equivalents $66.98M $78.11M
Short-Term Investments
Other Short-Term Assets $38.10M $24.20M
YoY Change 57.44% -21.68%
Inventory $278.8M $182.8M
Prepaid Expenses
Receivables $177.8M $136.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $600.2M $410.4M
YoY Change 46.27% -1.47%
LONG-TERM ASSETS
Property, Plant & Equipment $292.6M $208.7M
YoY Change 40.19% -0.99%
Goodwill $67.04M $66.17M
YoY Change 1.31% 2.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $72.99M $66.17M
YoY Change 10.31% 6.96%
Total Long-Term Assets $742.7M $373.6M
YoY Change 98.81% 7.16%
TOTAL ASSETS
Total Short-Term Assets $600.2M $410.4M
Total Long-Term Assets $742.7M $373.6M
Total Assets $1.343B $783.9M
YoY Change 71.31% 2.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.35M $49.80M
YoY Change 39.27% 10.24%
Accrued Expenses $137.9M $92.07M
YoY Change 49.74% 15.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $31.32M $15.00M
YoY Change 108.77% 9.09%
Total Short-Term Liabilities $238.5M $156.9M
YoY Change 52.06% 13.32%
LONG-TERM LIABILITIES
Long-Term Debt $617.6M $215.4M
YoY Change 186.67% 2.3%
Other Long-Term Liabilities $106.4M $74.52M
YoY Change 42.79% 62.19%
Total Long-Term Liabilities $724.0M $289.9M
YoY Change 149.69% 13.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $238.5M $156.9M
Total Long-Term Liabilities $724.0M $289.9M
Total Liabilities $990.0M $452.0M
YoY Change 119.02% 11.89%
SHAREHOLDERS EQUITY
Retained Earnings $219.7M $168.0M
YoY Change 30.78% 31.98%
Common Stock $271.3M $311.5M
YoY Change -12.92% -14.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $353.0M $331.9M
YoY Change
Total Liabilities & Shareholders Equity $1.343B $783.9M
YoY Change 71.31% 2.46%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $8.172M $20.94M
YoY Change -60.97% 1.36%
Depreciation, Depletion And Amortization $9.877M $7.453M
YoY Change 32.52% 0.13%
Cash From Operating Activities $10.80M $15.80M
YoY Change -31.65% -53.8%
INVESTING ACTIVITIES
Capital Expenditures -$9.000M -$8.200M
YoY Change 9.76% -1.2%
Acquisitions
YoY Change
Other Investing Activities $200.0K $700.0K
YoY Change -71.43% -63.16%
Cash From Investing Activities -$8.600M -$7.400M
YoY Change 16.22% 13.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.600M -22.50M
YoY Change -92.89% 6.13%
NET CHANGE
Cash From Operating Activities 10.80M 15.80M
Cash From Investing Activities -8.600M -7.400M
Cash From Financing Activities -1.600M -22.50M
Net Change In Cash 600.0K -14.10M
YoY Change -104.26% -316.92%
FREE CASH FLOW
Cash From Operating Activities $10.80M $15.80M
Capital Expenditures -$9.000M -$8.200M
Free Cash Flow $19.80M $24.00M
YoY Change -17.5% -43.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
55311000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
56554000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-90886000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
3183000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
904000
tile Increase Decrease In Deferred Tax Assets
IncreaseDecreaseInDeferredTaxAssets
-3300000
tile Percent Of Revenue Due To Contracts With Customers
PercentOfRevenueDueToContractsWithCustomers
1
tile Percent Of Warranty Claims To Revenue
PercentOfWarrantyClaimsToRevenue
0.002
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
61542000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
50672000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
156602000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
142808000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
102953000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
110974000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-78943000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
262285000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
271271000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2018Q3 us-gaap Assets
Assets
824627000
CY2017Q4 us-gaap Assets
Assets
800600000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
460794000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
430867000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7453000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
5981000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3935000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66983000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87037000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
165672000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66783000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20054000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-98889000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-18280000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-102424000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
5949000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28690000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27265000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47335000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
174478000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
153803000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
321459000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
287103000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-729000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2870000
CY2018Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
17904000
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
18003000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6750000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6935000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17190000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14422000
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8459000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
48556000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2018Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.07
CY2017Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.06
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.13
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.12
CY2018Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.28
CY2017Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.27
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.47
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.34
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
CY2018Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.07
CY2017Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.06
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.13
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.12
CY2018Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.28
CY2017Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.27
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.47
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.34
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1774000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3535000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.27
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
5616000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1821000
CY2018Q3 us-gaap Goodwill
Goodwill
67042000
CY2017Q4 us-gaap Goodwill
Goodwill
68754000
CY2018Q3 us-gaap Gross Profit
GrossProfit
109148000
CY2017Q3 us-gaap Gross Profit
GrossProfit
97897000
us-gaap Gross Profit
GrossProfit
202730000
us-gaap Gross Profit
GrossProfit
185699000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
28181000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
31131000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
43909000
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.35
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.33
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.60
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.46
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.35
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.33
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.60
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.46
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7579000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10193000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12870000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14424000
us-gaap Income Taxes Paid
IncomeTaxesPaid
14900000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
115512000
CY2018Q3 us-gaap Inventory Net
InventoryNet
199127000
CY2017Q4 us-gaap Inventory Net
InventoryNet
177935000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
49786000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
49401000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
11617000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
13022000
CY2018Q3 us-gaap Liabilities
Liabilities
484024000
CY2017Q4 us-gaap Liabilities
Liabilities
470509000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
824627000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
800600000
us-gaap Income Taxes Paid
IncomeTaxesPaid
11500000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5890000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1389000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16410000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6288000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
24281000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21087000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17974000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
667000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
45000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
43000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
45000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42000
CY2018Q3 us-gaap Interest Expense
InterestExpense
2261000
CY2017Q3 us-gaap Interest Expense
InterestExpense
1682000
us-gaap Interest Expense
InterestExpense
4355000
us-gaap Interest Expense
InterestExpense
3299000
us-gaap Interest Paid Net
InterestPaidNet
3900000
us-gaap Interest Paid Net
InterestPaidNet
3200000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
137724000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
179495000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
176646000
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
228531000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
214928000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7438000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-109323000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15830000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15046000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4988000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21945000
us-gaap Net Income Loss
NetIncomeLoss
35686000
us-gaap Net Income Loss
NetIncomeLoss
29485000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
20602000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1052000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
2279000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-20773000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9800000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-11943000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
20830000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14485000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
55667000
us-gaap Payments Of Dividends
PaymentsOfDividends
7735000
us-gaap Payments Of Dividends
PaymentsOfDividends
7575000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69248000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
72000000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3261000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-698000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3780000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2092000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-533000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-306000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
20938000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
33703000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
33511000
us-gaap Operating Income Loss
OperatingIncomeLoss
56691000
us-gaap Operating Income Loss
OperatingIncomeLoss
49300000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70893000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70331000
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-3459000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
2048000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1243000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
2980000
CY2018Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
647000
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1406000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16363000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15352000
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
38082000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23087000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
124000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
472802000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
23210000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
10000000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
207994000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
212645000
us-gaap Reclassifications
Reclassifications
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">NOTE <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">13</div> &#x2013; ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:14.4pt;">During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">first</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2018,</div> the Company did <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> reclassify any significant amounts out of accumulated other comprehensive income. The reclassifications that occurred in that period were primarily comprised of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$0.8</div> million related to the Company&#x2019;s defined benefit retirement plan and salary continuation plan. These reclassifications were included in the other expense line item of the Company&#x2019;s consolidated condensed statement of operations.</div></div>
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
7500000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
54675000
CY2017Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
70
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
19800000
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
7300000
CY2018Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2017Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
7299000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
215383000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
187432000
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
283626000
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
251700000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
524189000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
75445000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
64386000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
146039000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
129100000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1100000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
72500
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.99
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1100000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
10000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
340603000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
330091000
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
28900000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-300000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59538000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62832000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59627000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63474000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59493000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62789000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59582000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63432000

Files In Submission

Name View Source Status
0001437749-18-015200-index-headers.html Edgar Link pending
0001437749-18-015200-index.html Edgar Link pending
0001437749-18-015200.txt Edgar Link pending
0001437749-18-015200-xbrl.zip Edgar Link pending
ex_120225.htm Edgar Link pending
ex_120226.htm Edgar Link pending
ex_120227.htm Edgar Link pending
ex_120228.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tile-20180701.xml Edgar Link completed
tile-20180701.xsd Edgar Link pending
tile-20180701_cal.xml Edgar Link unprocessable
tile-20180701_def.xml Edgar Link unprocessable
tile-20180701_lab.xml Edgar Link unprocessable
tile-20180701_pre.xml Edgar Link unprocessable
tile20180701_10q.htm Edgar Link pending