|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$195.4M
1976.99%
YoY
|
$9.408M
-126.71%
YoY
|
-$35.23M
N/A
|
$0.00
-100.0%
YoY
|
$273.6M
107.65%
YoY
|
| Depreciation, Depletion And Amortization |
$485.0M
5.91%
YoY
|
$457.9M
104.38%
YoY
|
$224.1M
67.68%
YoY
|
$133.6M
111.26%
YoY
|
$63.25M
-31.87%
YoY
|
| Cash From Operating Activities |
$1.286B
119.38%
YoY
|
$586.1M
120.2%
YoY
|
$266.2M
-32.58%
YoY
|
$394.8M
-10.53%
YoY
|
$441.2M
37.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.0M
69.39%
YoY
|
$74.95M
54.11%
YoY
|
$48.63M
-75.67%
YoY
|
$199.9M
409.53%
YoY
|
$39.23M
41.82%
YoY
|
| Acquisitions |
$8.675M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.94M
-225.37%
YoY
|
$15.90M
-73.9%
YoY
|
$60.91M
177.39%
YoY
|
$21.96M
-114.27%
YoY
|
-$153.9M
-489.28%
YoY
|
| Cash From Investing Activities |
-$146.9M
25.28%
YoY
|
-$117.2M
225.88%
YoY
|
-$35.98M
-24.56%
YoY
|
-$47.69M
315.45%
YoY
|
-$11.48M
-196.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$866.8M
425.36%
YoY
|
$165.0M
65.0%
YoY
|
$100.0M
N/A
|
$0.00
-100.0%
YoY
|
-$162.7M
-6284.68%
YoY
|
| Debt Paid & Issued, Net |
$70.41M
-97.61%
YoY
|
$2.943B
1563.03%
YoY
|
$177.0M
113.02%
YoY
|
$83.07M
-60.04%
YoY
|
$207.9M
N/A
|
| Cash From Financing Activities |
-$635.7M
310.26%
YoY
|
-$155.0M
-10.99%
YoY
|
-$174.1M
-83.44%
YoY
|
-$1.051B
-746.97%
YoY
|
$162.5M
307.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.286B
119.38%
YoY
|
$586.1M
120.2%
YoY
|
$266.2M
-32.58%
YoY
|
$394.8M
-10.53%
YoY
|
$441.2M
37.94%
YoY
|
| Cash From Investing Activities |
-$146.9M
25.28%
YoY
|
-$117.2M
225.88%
YoY
|
-$35.98M
-24.56%
YoY
|
-$47.69M
315.45%
YoY
|
-$11.48M
-196.67%
YoY
|
| Cash From Financing Activities |
-$635.7M
310.26%
YoY
|
-$155.0M
-10.99%
YoY
|
-$174.1M
-83.44%
YoY
|
-$1.051B
-746.97%
YoY
|
$162.5M
307.23%
YoY
|
| Net Change In Cash |
$507.9M
65.84%
YoY
|
$306.2M
448.34%
YoY
|
$55.85M
-107.8%
YoY
|
-$715.9M
-220.83%
YoY
|
$592.5M
59.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.286B
119.38%
YoY
|
$586.1M
120.2%
YoY
|
$266.2M
-32.58%
YoY
|
$394.8M
-10.53%
YoY
|
$441.2M
37.94%
YoY
|
| Capital Expenditures |
$127.0M
69.39%
YoY
|
$74.95M
54.11%
YoY
|
$48.63M
-75.67%
YoY
|
$199.9M
409.53%
YoY
|
$39.23M
41.82%
YoY
|
| Free Cash Flow |
$1.159B
126.71%
YoY
|
$511.1M
134.98%
YoY
|
$217.5M
11.63%
YoY
|
$194.9M
-51.53%
YoY
|
$402.0M
37.57%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$101.6M
3.26%
YoY
|
$89.35M
52.98%
YoY
|
-$2.375M
-107.66%
YoY
|
$41.01M
77.23%
YoY
|
$98.37M
66.42%
YoY
|
$58.41M
-156.25%
YoY
|
$31.01M
-332.4%
YoY
|
$23.14M
-205.71%
YoY
|
$59.11M
-27.79%
YoY
|
-$103.8M
-218.07%
YoY
|
-$13.34M
-134.36%
YoY
|
-$21.89M
-116.88%
YoY
|
$81.85M
66.71%
YoY
|
$87.95M
33.17%
YoY
|
$38.83M
-36.23%
YoY
|
$129.7M
198.19%
YoY
|
$49.10M
68.14%
YoY
|
$66.04M
50.78%
YoY
|
$60.89M
351.03%
YoY
|
$43.49M
-9.97%
YoY
|
| Depreciation, Depletion And Amortization |
$24.70M
15.42%
YoY
|
$143.8M
43.04%
YoY
|
$161.2M
81.82%
YoY
|
$24.30M
9.95%
YoY
|
$21.40M
-51.8%
YoY
|
$100.5M
-17.64%
YoY
|
$88.68M
-13.66%
YoY
|
$22.10M
333.33%
YoY
|
$44.40M
1205.88%
YoY
|
$122.1M
705.63%
YoY
|
$102.7M
11.07%
YoY
|
$5.100M
59.38%
YoY
|
$3.400M
-84.55%
YoY
|
$15.15M
-40.15%
YoY
|
$92.48M
421.25%
YoY
|
$3.200M
-83.38%
YoY
|
$22.00M
-20.71%
YoY
|
$25.32M
12.02%
YoY
|
$17.74M
-36.41%
YoY
|
$19.26M
-2.75%
YoY
|
| Cash From Operating Activities |
$373.9M
-5.63%
YoY
|
$694.5M
326.56%
YoY
|
$309.9M
445.24%
YoY
|
$416.8M
138.74%
YoY
|
$396.2M
71.75%
YoY
|
$162.8M
262.86%
YoY
|
$56.84M
-74.25%
YoY
|
$174.6M
10.44%
YoY
|
$230.7M
199.56%
YoY
|
$44.87M
-35.62%
YoY
|
$220.7M
-32.22%
YoY
|
$158.1M
214.74%
YoY
|
$77.01M
35.27%
YoY
|
$69.70M
-26.98%
YoY
|
$325.6M
599.22%
YoY
|
$50.22M
-11.8%
YoY
|
$56.93M
191.69%
YoY
|
$95.45M
59.35%
YoY
|
$46.57M
-25.37%
YoY
|
$56.94M
-51.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.47M
14.62%
YoY
|
$19.98M
-26.78%
YoY
|
$60.47M
197.75%
YoY
|
$17.85M
-286.51%
YoY
|
$21.35M
76.63%
YoY
|
$27.29M
-13.33%
YoY
|
$20.31M
-43.69%
YoY
|
-$9.571M
-85.62%
YoY
|
$12.08M
-73.68%
YoY
|
$31.48M
-5.25%
YoY
|
$36.07M
-81.96%
YoY
|
-$66.58M
-230.54%
YoY
|
$45.92M
-3.24%
YoY
|
$33.23M
54.64%
YoY
|
$199.9M
1247.8%
YoY
|
$51.00M
321.55%
YoY
|
$47.45M
677.66%
YoY
|
$21.49M
246.56%
YoY
|
$14.83M
135.41%
YoY
|
$12.10M
101.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.958M
-173.5%
YoY
|
-$1.501M
-59.47%
YoY
|
-$12.75M
-148.3%
YoY
|
-$6.147M
-171.92%
YoY
|
$2.664M
7100.0%
YoY
|
-$3.703M
-22.27%
YoY
|
$26.40M
3350.33%
YoY
|
$8.547M
38.35%
YoY
|
$37.00K
-99.94%
YoY
|
-$4.764M
-41.74%
YoY
|
$765.0K
-96.52%
YoY
|
$6.178M
-91.96%
YoY
|
$62.15M
756.12%
YoY
|
-$8.177M
-87.26%
YoY
|
$21.96M
-120.95%
YoY
|
$76.80M
-230.5%
YoY
|
$7.259M
-81.65%
YoY
|
-$64.20M
115.43%
YoY
|
-$104.8M
7387.14%
YoY
|
-$58.85M
-1468.53%
YoY
|
| Cash From Investing Activities |
-$26.42M
41.44%
YoY
|
-$21.48M
-30.69%
YoY
|
-$73.22M
-1303.09%
YoY
|
-$24.00M
-232.45%
YoY
|
-$18.68M
55.06%
YoY
|
-$30.99M
-43.75%
YoY
|
$6.086M
-117.24%
YoY
|
$18.12M
-75.1%
YoY
|
-$12.05M
-174.24%
YoY
|
-$55.09M
1102.51%
YoY
|
-$35.30M
-80.16%
YoY
|
$72.75M
182.04%
YoY
|
$16.23M
-140.38%
YoY
|
-$4.581M
-94.65%
YoY
|
-$177.9M
48.71%
YoY
|
$25.80M
-136.36%
YoY
|
-$40.19M
-220.51%
YoY
|
-$85.69M
138.68%
YoY
|
-$119.7M
1474.36%
YoY
|
-$70.95M
4073.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$129.3M
N/A
|
$838.3M
N/A
|
-$40.70M
N/A
|
-$826.1M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$165.0M
N/A
|
N/A
|
-$100.0M
166.5%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$18.80M
-165.35%
YoY
|
-$37.52M
-24.95%
YoY
|
$1.246M
-105.97%
YoY
|
-$10.00M
-46.76%
YoY
|
-$28.77M
-60.59%
YoY
|
-$50.00M
N/A
|
-$20.87M
-1839.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$17.00M
54.19%
YoY
|
N/A
|
N/A
|
N/A
|
$11.03M
9.13%
YoY
|
N/A
|
N/A
|
N/A
|
$10.10M
23.98%
YoY
|
N/A
|
N/A
|
N/A
|
$8.150M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$523.5M
226.43%
YoY
|
-$127.5M
-31.31%
YoY
|
-$225.8M
-3179.28%
YoY
|
-$63.92M
-442.08%
YoY
|
-$160.4M
-15.01%
YoY
|
-$185.7M
1299.71%
YoY
|
$7.332M
-105.27%
YoY
|
$18.69M
-105.87%
YoY
|
-$188.7M
-802.24%
YoY
|
-$13.27M
-87.89%
YoY
|
-$139.2M
123.46%
YoY
|
-$318.4M
7048.29%
YoY
|
$26.87M
-320.14%
YoY
|
-$109.6M
180.98%
YoY
|
-$62.30M
-1.31%
YoY
|
-$4.454M
-88.14%
YoY
|
-$12.21M
-60.2%
YoY
|
-$39.00M
-79.0%
YoY
|
-$63.13M
-43.69%
YoY
|
-$37.56M
85.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$373.9M
-5.63%
YoY
|
$694.5M
326.56%
YoY
|
$309.9M
445.24%
YoY
|
$416.8M
138.74%
YoY
|
$396.2M
71.75%
YoY
|
$162.8M
262.86%
YoY
|
$56.84M
-74.25%
YoY
|
$174.6M
10.44%
YoY
|
$230.7M
199.56%
YoY
|
$44.87M
-35.62%
YoY
|
$220.7M
-32.22%
YoY
|
$158.1M
214.74%
YoY
|
$77.01M
35.27%
YoY
|
$69.70M
-26.98%
YoY
|
$325.6M
599.22%
YoY
|
$50.22M
-11.8%
YoY
|
$56.93M
191.69%
YoY
|
$95.45M
59.35%
YoY
|
$46.57M
-25.37%
YoY
|
$56.94M
-51.25%
YoY
|
| Cash From Investing Activities |
-$26.42M
41.44%
YoY
|
-$21.48M
-30.69%
YoY
|
-$73.22M
-1303.09%
YoY
|
-$24.00M
-232.45%
YoY
|
-$18.68M
55.06%
YoY
|
-$30.99M
-43.75%
YoY
|
$6.086M
-117.24%
YoY
|
$18.12M
-75.1%
YoY
|
-$12.05M
-174.24%
YoY
|
-$55.09M
1102.51%
YoY
|
-$35.30M
-80.16%
YoY
|
$72.75M
182.04%
YoY
|
$16.23M
-140.38%
YoY
|
-$4.581M
-94.65%
YoY
|
-$177.9M
48.71%
YoY
|
$25.80M
-136.36%
YoY
|
-$40.19M
-220.51%
YoY
|
-$85.69M
138.68%
YoY
|
-$119.7M
1474.36%
YoY
|
-$70.95M
4073.24%
YoY
|
| Cash From Financing Activities |
-$523.5M
226.43%
YoY
|
-$127.5M
-31.31%
YoY
|
-$225.8M
-3179.28%
YoY
|
-$63.92M
-442.08%
YoY
|
-$160.4M
-15.01%
YoY
|
-$185.7M
1299.71%
YoY
|
$7.332M
-105.27%
YoY
|
$18.69M
-105.87%
YoY
|
-$188.7M
-802.24%
YoY
|
-$13.27M
-87.89%
YoY
|
-$139.2M
123.46%
YoY
|
-$318.4M
7048.29%
YoY
|
$26.87M
-320.14%
YoY
|
-$109.6M
180.98%
YoY
|
-$62.30M
-1.31%
YoY
|
-$4.454M
-88.14%
YoY
|
-$12.21M
-60.2%
YoY
|
-$39.00M
-79.0%
YoY
|
-$63.13M
-43.69%
YoY
|
-$37.56M
85.94%
YoY
|
| Net Change In Cash |
-$176.0M
-181.04%
YoY
|
$540.3M
-1210.86%
YoY
|
$10.91M
-84.47%
YoY
|
$328.9M
55.58%
YoY
|
$217.2M
624.83%
YoY
|
-$48.64M
78.1%
YoY
|
$70.26M
52.01%
YoY
|
$211.4M
-341.38%
YoY
|
$29.96M
-75.06%
YoY
|
-$27.31M
-38.62%
YoY
|
$46.22M
-45.88%
YoY
|
-$87.57M
-222.37%
YoY
|
$120.1M
2550.33%
YoY
|
-$44.49M
52.18%
YoY
|
$85.40M
-162.7%
YoY
|
$71.56M
-238.77%
YoY
|
$4.532M
-79.59%
YoY
|
-$29.23M
-81.92%
YoY
|
-$136.2M
137.71%
YoY
|
-$51.57M
-154.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$373.9M
-5.63%
YoY
|
$694.5M
326.56%
YoY
|
$309.9M
445.24%
YoY
|
$416.8M
138.74%
YoY
|
$396.2M
71.75%
YoY
|
$162.8M
262.86%
YoY
|
$56.84M
-74.25%
YoY
|
$174.6M
10.44%
YoY
|
$230.7M
199.56%
YoY
|
$44.87M
-35.62%
YoY
|
$220.7M
-32.22%
YoY
|
$158.1M
214.74%
YoY
|
$77.01M
35.27%
YoY
|
$69.70M
-26.98%
YoY
|
$325.6M
599.22%
YoY
|
$50.22M
-11.8%
YoY
|
$56.93M
191.69%
YoY
|
$95.45M
59.35%
YoY
|
$46.57M
-25.37%
YoY
|
$56.94M
-51.25%
YoY
|
| Capital Expenditures |
$24.47M
14.62%
YoY
|
$19.98M
-26.78%
YoY
|
$60.47M
197.75%
YoY
|
$17.85M
-286.51%
YoY
|
$21.35M
76.63%
YoY
|
$27.29M
-13.33%
YoY
|
$20.31M
-43.69%
YoY
|
-$9.571M
-85.62%
YoY
|
$12.08M
-73.68%
YoY
|
$31.48M
-5.25%
YoY
|
$36.07M
-81.96%
YoY
|
-$66.58M
-230.54%
YoY
|
$45.92M
-3.24%
YoY
|
$33.23M
54.64%
YoY
|
$199.9M
1247.8%
YoY
|
$51.00M
321.55%
YoY
|
$47.45M
677.66%
YoY
|
$21.49M
246.56%
YoY
|
$14.83M
135.41%
YoY
|
$12.10M
101.63%
YoY
|
| Free Cash Flow |
$349.4M
-6.78%
YoY
|
$674.6M
397.69%
YoY
|
$249.4M
582.84%
YoY
|
$398.9M
116.64%
YoY
|
$374.9M
71.47%
YoY
|
$135.5M
912.24%
YoY
|
$36.53M
-80.22%
YoY
|
$184.1M
-18.03%
YoY
|
$218.6M
603.02%
YoY
|
$13.39M
-63.29%
YoY
|
$184.7M
46.86%
YoY
|
$224.6M
-28936.71%
YoY
|
$31.10M
228.06%
YoY
|
$36.47M
-50.69%
YoY
|
$125.7M
296.16%
YoY
|
-$779.0K
-101.74%
YoY
|
$9.479M
-29.35%
YoY
|
$73.96M
37.73%
YoY
|
$31.74M
-43.42%
YoY
|
$44.84M
-59.53%
YoY
|
Loading...