2015 Q2 Form 10-Q Financial Statement
#000090972415000031 Filed on August 14, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $19.77M | $19.70M |
YoY Change | 0.35% | 3.87% |
Cost Of Revenue | $6.959M | $6.924M |
YoY Change | 0.51% | -1.79% |
Gross Profit | $12.81M | $12.78M |
YoY Change | 0.27% | 7.21% |
Gross Profit Margin | 64.81% | 64.86% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $425.5K | $369.4K |
YoY Change | 15.2% | 23.12% |
% of Gross Profit | 3.32% | 2.89% |
Operating Expenses | $10.48M | $10.12M |
YoY Change | 3.53% | 5.67% |
Operating Profit | $2.334M | $2.656M |
YoY Change | -12.14% | 13.52% |
Interest Expense | $34.76K | $44.86K |
YoY Change | -22.5% | -189.71% |
% of Operating Profit | 1.49% | 1.69% |
Other Income/Expense, Net | -$24.89K | -$39.52K |
YoY Change | -37.03% | -139.52% |
Pretax Income | $2.309M | $2.617M |
YoY Change | -11.76% | 9.49% |
Income Tax | $801.1K | $851.3K |
% Of Pretax Income | 34.69% | 32.53% |
Net Earnings | $1.508M | $1.765M |
YoY Change | -14.59% | 8.31% |
Net Earnings / Revenue | 7.63% | 8.96% |
Basic Earnings Per Share | $0.15 | $0.17 |
Diluted Earnings Per Share | $0.15 | $0.17 |
COMMON SHARES | ||
Basic Shares Outstanding | 10.21M | 10.20M |
Diluted Shares Outstanding | 10.24M | 10.24M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.87M | $7.400M |
YoY Change | 46.89% | -2.25% |
Cash & Equivalents | $10.87M | $7.403M |
Short-Term Investments | ||
Other Short-Term Assets | $121.1K | $2.470M |
YoY Change | -95.1% | 9.78% |
Inventory | $32.81M | $36.00M |
Prepaid Expenses | $1.347M | |
Receivables | $758.9K | $800.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $46.84M | $46.67M |
YoY Change | 0.37% | 21.35% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $15.40M | $14.67M |
YoY Change | 4.98% | 10.72% |
Goodwill | $963.8K | $981.5K |
YoY Change | -1.81% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $328.0K | $340.0K |
YoY Change | -3.53% | 0.0% |
Total Long-Term Assets | $16.73M | $16.07M |
YoY Change | 4.11% | 9.31% |
TOTAL ASSETS | ||
Total Short-Term Assets | $46.84M | $46.67M |
Total Long-Term Assets | $16.73M | $16.07M |
Total Assets | $63.57M | $62.74M |
YoY Change | 1.33% | 18.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.679M | $2.060M |
YoY Change | -18.49% | -28.47% |
Accrued Expenses | $6.662M | $6.700M |
YoY Change | -0.57% | 10.02% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $202.5K | $2.450M |
YoY Change | -91.73% | 1125.0% |
Total Short-Term Liabilities | $8.543M | $13.76M |
YoY Change | -37.91% | 47.64% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.632M | $2.040M |
YoY Change | -20.01% | -18.4% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $1.632M | $2.040M |
YoY Change | -20.01% | -18.4% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $8.543M | $13.76M |
Total Long-Term Liabilities | $1.632M | $2.040M |
Total Liabilities | $10.18M | $16.93M |
YoY Change | -39.9% | 32.58% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $49.62M | |
YoY Change | ||
Common Stock | $27.06K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.894M | |
YoY Change | ||
Treasury Stock Shares | $993.6K | |
Shareholders Equity | $51.99M | $45.81M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $63.57M | $62.74M |
YoY Change | 1.32% | 18.02% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.508M | $1.765M |
YoY Change | -14.59% | 8.31% |
Depreciation, Depletion And Amortization | $425.5K | $369.4K |
YoY Change | 15.2% | 23.12% |
Cash From Operating Activities | $1.620M | -$3.200M |
YoY Change | -150.63% | -284.97% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $410.0K | $310.0K |
YoY Change | 32.26% | -68.37% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $10.00K |
YoY Change | -100.0% | |
Cash From Investing Activities | -$410.0K | -$300.0K |
YoY Change | 36.67% | -69.07% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -270.0K | 1.950M |
YoY Change | -113.85% | -641.67% |
NET CHANGE | ||
Cash From Operating Activities | 1.620M | -3.200M |
Cash From Investing Activities | -410.0K | -300.0K |
Cash From Financing Activities | -270.0K | 1.950M |
Net Change In Cash | 940.0K | -1.550M |
YoY Change | -160.65% | -487.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.620M | -$3.200M |
Capital Expenditures | $410.0K | $310.0K |
Free Cash Flow | $1.210M | -$3.510M |
YoY Change | -134.47% | -568.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10282018 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2014Q1 | tlf |
Loss Contingency Escrow Account Balance
LossContingencyEscrowAccountBalance
|
249000 | |
CY2014Q1 | tlf |
Loss Contingency Escrow Deposit
LossContingencyEscrowDeposit
|
993386 | |
CY2015Q2 | tlf |
Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
|
1507896 | |
CY2014Q2 | tlf |
Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
|
1765485 | |
tlf |
Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
|
2952303 | ||
tlf |
Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
|
3619897 | ||
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1679012 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1255218 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
758894 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
625054 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6661964 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
46841711 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
46351805 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0024 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0024 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6090984 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10636530 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11082679 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10867362 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7402534 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
230832 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3680145 | ||
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5394514 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7641889 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7037665 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-854625 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-688058 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6013325 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
2172845 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-8270305 | ||
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2060 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
395 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22556 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22646 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
63569966 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
62873874 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
62738112 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11275641 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11239157 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10282018 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10245534 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
27062 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26984 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1985785 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1985508 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2785736 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3710512 | ||
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6959147 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6924001 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15164983 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
14046744 | ||
CY2015Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1834313 | |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5643125 | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
8735 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-143413 | ||
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
312943 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
371491 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1408192 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1458005 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
809456 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
715920 | ||
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
425520 | |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
369365 | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2549684 | ||
CY2014Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
2500000 | |
CY2015Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
||
CY2014Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
2549684 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
0 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
0 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
685947 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
665225 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
17855 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
||
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
750 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1090 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
5775 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
721417 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
723251 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
35470 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
58026 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
121909 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-84854 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-25204 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1409 | ||
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
981985 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
981527 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
971786 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
34762 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
44855 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
963769 | |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-458 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-8017 | ||
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
12814381 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
12779606 | |
us-gaap |
Gross Profit
GrossProfit
|
25397309 | ||
us-gaap |
Gross Profit
GrossProfit
|
25495329 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2308957 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2616756 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4673548 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5538935 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
801061 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
851271 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1721245 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1919038 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2003680 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2567257 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
423794 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
171275 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
133840 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
33701 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-286987 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-740505 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1267450 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
888235 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-65241 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9700760 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-36703 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-128361 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1986 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4984 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1261 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-331773 | ||
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
28231 | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
41090 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
28993 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
40714 | ||
us-gaap |
Interest Expense
InterestExpense
|
78925 | ||
us-gaap |
Interest Expense
InterestExpense
|
90683 | ||
us-gaap |
Interest Paid
InterestPaid
|
78925 | ||
us-gaap |
Interest Paid
InterestPaid
|
90683 | ||
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
29266013 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
31257820 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
32810251 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
32875492 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10123329 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
20674586 | ||
CY2015Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
976228 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1118506 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63569966 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62873874 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8543476 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10352232 | |
CY2012Q3 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
993386 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
202500 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3702500 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1631813 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1940625 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3808812 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1895625 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1085504 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-925362 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5125148 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4650408 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2952303 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3619897 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1507896 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1765485 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24885 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39521 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-49175 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-84005 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10480539 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
19872389 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2333842 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2656277 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4722723 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5622940 | ||
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
121055 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
157758 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
327993 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
29750 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6678 | ||
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
329979 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
90615 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-166567 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
477889 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
220023 | |
CY2015Q2 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
2568010 | |
CY2014Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
499166 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9877 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5334 | |
CY2014Q1 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
744273 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1088231 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
949082 | ||
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1347391 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1348652 | |
CY2015Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
623815 | |
CY2014Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
336828 | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
|||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2250000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
741 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
18736 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
410787 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
307800 | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
1088231 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
949082 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
23042912 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
22199943 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15401023 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15162278 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3808812 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
354375 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
49617132 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
46664829 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19773528 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19703607 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
40562292 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
39542073 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
77737 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
29065 | ||
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
84600 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
70400 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
5.04 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
5.17 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
2953 | ||
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
104656 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
86886 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
84600 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
84600 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
72400 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
70400 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.04 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.04 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.16 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.17 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.96 | ||
CY2014Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
104656 | |
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
86886 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y171D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y302D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y171D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y302D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
29065 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
67817 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
9920 | ||
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
44621542 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45811435 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
49123012 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51986485 | |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
993623 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
993623 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2894068 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2894068 | |
CY2015Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
130833 | |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
119201 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10241164 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10239823 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10241130 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10239447 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10212933 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10198733 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10212137 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10198733 |