2015 Q2 Form 10-Q Financial Statement

#000090972415000031 Filed on August 14, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $19.77M $19.70M
YoY Change 0.35% 3.87%
Cost Of Revenue $6.959M $6.924M
YoY Change 0.51% -1.79%
Gross Profit $12.81M $12.78M
YoY Change 0.27% 7.21%
Gross Profit Margin 64.81% 64.86%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $425.5K $369.4K
YoY Change 15.2% 23.12%
% of Gross Profit 3.32% 2.89%
Operating Expenses $10.48M $10.12M
YoY Change 3.53% 5.67%
Operating Profit $2.334M $2.656M
YoY Change -12.14% 13.52%
Interest Expense $34.76K $44.86K
YoY Change -22.5% -189.71%
% of Operating Profit 1.49% 1.69%
Other Income/Expense, Net -$24.89K -$39.52K
YoY Change -37.03% -139.52%
Pretax Income $2.309M $2.617M
YoY Change -11.76% 9.49%
Income Tax $801.1K $851.3K
% Of Pretax Income 34.69% 32.53%
Net Earnings $1.508M $1.765M
YoY Change -14.59% 8.31%
Net Earnings / Revenue 7.63% 8.96%
Basic Earnings Per Share $0.15 $0.17
Diluted Earnings Per Share $0.15 $0.17
COMMON SHARES
Basic Shares Outstanding 10.21M 10.20M
Diluted Shares Outstanding 10.24M 10.24M

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.87M $7.400M
YoY Change 46.89% -2.25%
Cash & Equivalents $10.87M $7.403M
Short-Term Investments
Other Short-Term Assets $121.1K $2.470M
YoY Change -95.1% 9.78%
Inventory $32.81M $36.00M
Prepaid Expenses $1.347M
Receivables $758.9K $800.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $46.84M $46.67M
YoY Change 0.37% 21.35%
LONG-TERM ASSETS
Property, Plant & Equipment $15.40M $14.67M
YoY Change 4.98% 10.72%
Goodwill $963.8K $981.5K
YoY Change -1.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $328.0K $340.0K
YoY Change -3.53% 0.0%
Total Long-Term Assets $16.73M $16.07M
YoY Change 4.11% 9.31%
TOTAL ASSETS
Total Short-Term Assets $46.84M $46.67M
Total Long-Term Assets $16.73M $16.07M
Total Assets $63.57M $62.74M
YoY Change 1.33% 18.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.679M $2.060M
YoY Change -18.49% -28.47%
Accrued Expenses $6.662M $6.700M
YoY Change -0.57% 10.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $202.5K $2.450M
YoY Change -91.73% 1125.0%
Total Short-Term Liabilities $8.543M $13.76M
YoY Change -37.91% 47.64%
LONG-TERM LIABILITIES
Long-Term Debt $1.632M $2.040M
YoY Change -20.01% -18.4%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.632M $2.040M
YoY Change -20.01% -18.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.543M $13.76M
Total Long-Term Liabilities $1.632M $2.040M
Total Liabilities $10.18M $16.93M
YoY Change -39.9% 32.58%
SHAREHOLDERS EQUITY
Retained Earnings $49.62M
YoY Change
Common Stock $27.06K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.894M
YoY Change
Treasury Stock Shares $993.6K
Shareholders Equity $51.99M $45.81M
YoY Change
Total Liabilities & Shareholders Equity $63.57M $62.74M
YoY Change 1.32% 18.02%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $1.508M $1.765M
YoY Change -14.59% 8.31%
Depreciation, Depletion And Amortization $425.5K $369.4K
YoY Change 15.2% 23.12%
Cash From Operating Activities $1.620M -$3.200M
YoY Change -150.63% -284.97%
INVESTING ACTIVITIES
Capital Expenditures $410.0K $310.0K
YoY Change 32.26% -68.37%
Acquisitions
YoY Change
Other Investing Activities $0.00 $10.00K
YoY Change -100.0%
Cash From Investing Activities -$410.0K -$300.0K
YoY Change 36.67% -69.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -270.0K 1.950M
YoY Change -113.85% -641.67%
NET CHANGE
Cash From Operating Activities 1.620M -3.200M
Cash From Investing Activities -410.0K -300.0K
Cash From Financing Activities -270.0K 1.950M
Net Change In Cash 940.0K -1.550M
YoY Change -160.65% -487.5%
FREE CASH FLOW
Cash From Operating Activities $1.620M -$3.200M
Capital Expenditures $410.0K $310.0K
Free Cash Flow $1.210M -$3.510M
YoY Change -134.47% -568.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10282018
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014Q1 tlf Loss Contingency Escrow Account Balance
LossContingencyEscrowAccountBalance
249000
CY2014Q1 tlf Loss Contingency Escrow Deposit
LossContingencyEscrowDeposit
993386
CY2015Q2 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1507896
CY2014Q2 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1765485
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
2952303
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
3619897
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1679012
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1255218
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
758894
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
625054
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6661964
CY2015Q2 us-gaap Assets Current
AssetsCurrent
46841711
CY2014Q4 us-gaap Assets Current
AssetsCurrent
46351805
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6090984
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10636530
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11082679
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10867362
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7402534
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
230832
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3680145
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5394514
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7641889
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7037665
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-854625
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-688058
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6013325
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2172845
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-8270305
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2060
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
395
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22556
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22646
CY2015Q2 us-gaap Assets
Assets
63569966
CY2014Q4 us-gaap Assets
Assets
62873874
CY2014Q2 us-gaap Assets
Assets
62738112
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11275641
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11239157
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10282018
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10245534
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
27062
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
26984
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1985785
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1985508
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2785736
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3710512
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6959147
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6924001
us-gaap Cost Of Goods Sold
CostOfGoodsSold
15164983
us-gaap Cost Of Goods Sold
CostOfGoodsSold
14046744
CY2015Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1834313
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5643125
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
8735
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-143413
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
312943
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
371491
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1408192
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1458005
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
809456
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
715920
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
425520
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
369365
us-gaap Dividends Common Stock
DividendsCommonStock
2549684
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
2500000
CY2015Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
2549684
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
685947
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
665225
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
17855
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
750
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1090
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5775
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
721417
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
723251
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
35470
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
58026
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
121909
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-84854
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-25204
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1409
CY2013Q4 us-gaap Goodwill
Goodwill
981985
CY2014Q2 us-gaap Goodwill
Goodwill
981527
CY2014Q4 us-gaap Goodwill
Goodwill
971786
CY2015Q2 us-gaap Interest Expense
InterestExpense
34762
CY2014Q2 us-gaap Interest Expense
InterestExpense
44855
CY2015Q2 us-gaap Goodwill
Goodwill
963769
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-458
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-8017
CY2015Q2 us-gaap Gross Profit
GrossProfit
12814381
CY2014Q2 us-gaap Gross Profit
GrossProfit
12779606
us-gaap Gross Profit
GrossProfit
25397309
us-gaap Gross Profit
GrossProfit
25495329
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2308957
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2616756
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4673548
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5538935
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
801061
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
851271
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1721245
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1919038
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2003680
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2567257
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
423794
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
171275
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
133840
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33701
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-286987
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-740505
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1267450
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
888235
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-65241
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9700760
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-36703
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-128361
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1986
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4984
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1261
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-331773
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
28231
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
41090
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
28993
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
40714
us-gaap Interest Expense
InterestExpense
78925
us-gaap Interest Expense
InterestExpense
90683
us-gaap Interest Paid
InterestPaid
78925
us-gaap Interest Paid
InterestPaid
90683
CY2015Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
29266013
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
31257820
CY2015Q2 us-gaap Inventory Net
InventoryNet
32810251
CY2014Q4 us-gaap Inventory Net
InventoryNet
32875492
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
10123329
us-gaap Operating Expenses
OperatingExpenses
20674586
CY2015Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
976228
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1118506
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63569966
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62873874
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8543476
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10352232
CY2012Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
993386
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
202500
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3702500
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1631813
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1940625
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3808812
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1895625
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1085504
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-925362
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5125148
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4650408
us-gaap Net Income Loss
NetIncomeLoss
2952303
us-gaap Net Income Loss
NetIncomeLoss
3619897
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
1507896
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
1765485
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24885
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-39521
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-49175
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-84005
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
10480539
us-gaap Operating Expenses
OperatingExpenses
19872389
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2333842
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2656277
us-gaap Operating Income Loss
OperatingIncomeLoss
4722723
us-gaap Operating Income Loss
OperatingIncomeLoss
5622940
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
121055
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
157758
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
327993
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29750
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6678
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
329979
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
90615
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-166567
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
477889
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
220023
CY2015Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
2568010
CY2014Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
499166
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9877
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5334
CY2014Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
744273
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1088231
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
949082
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1347391
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1348652
CY2015Q2 us-gaap Prepaid Taxes
PrepaidTaxes
623815
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
336828
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2250000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
741
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
18736
CY2015Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
410787
CY2014Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
307800
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1088231
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
949082
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23042912
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22199943
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15401023
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15162278
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3808812
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
354375
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
49617132
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
46664829
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19773528
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19703607
us-gaap Sales Revenue Net
SalesRevenueNet
40562292
us-gaap Sales Revenue Net
SalesRevenueNet
39542073
us-gaap Share Based Compensation
ShareBasedCompensation
77737
us-gaap Share Based Compensation
ShareBasedCompensation
29065
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
84600
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
70400
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.04
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2953
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
104656
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
86886
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
84600
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
84600
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
72400
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
70400
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.04
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.04
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.16
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.96
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
104656
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
86886
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y171D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y302D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y171D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y302D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2000
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
29065
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
67817
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9920
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
44621542
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
45811435
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
49123012
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
51986485
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
993623
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
993623
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2894068
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2894068
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
130833
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
119201
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10241164
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10239823
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10241130
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10239447
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10212933
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10198733
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10212137
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10198733

Files In Submission

Name View Source Status
0000909724-15-000031-index-headers.html Edgar Link pending
0000909724-15-000031-index.html Edgar Link pending
0000909724-15-000031.txt Edgar Link pending
0000909724-15-000031-xbrl.zip Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
exhiit31-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
talefalogo_rgbhalf.jpg Edgar Link pending
tlf-20150630.xml Edgar Link completed
tlf-20150630.xsd Edgar Link pending
tlf-20150630_cal.xml Edgar Link unprocessable
tlf-20150630_def.xml Edgar Link unprocessable
tlf-20150630_lab.xml Edgar Link unprocessable
tlf-20150630_pre.xml Edgar Link unprocessable