2016 Q2 Form 10-Q Financial Statement

#000090972416000073 Filed on August 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $19.55M $19.77M
YoY Change -1.12% 0.35%
Cost Of Revenue $6.627M $6.959M
YoY Change -4.77% 0.51%
Gross Profit $12.90M $12.81M
YoY Change 0.64% 0.27%
Gross Profit Margin 65.95% 64.81%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $417.6K $425.5K
YoY Change -1.87% 15.2%
% of Gross Profit 3.24% 3.32%
Operating Expenses $10.06M $10.48M
YoY Change -4.04% 3.53%
Operating Profit $2.839M $2.334M
YoY Change 21.64% -12.14%
Interest Expense $42.03K $34.76K
YoY Change 20.9% -22.5%
% of Operating Profit 1.48% 1.49%
Other Income/Expense, Net -$18.59K -$24.89K
YoY Change -25.28% -37.03%
Pretax Income $2.820M $2.309M
YoY Change 22.15% -11.76%
Income Tax $999.4K $801.1K
% Of Pretax Income 35.44% 34.69%
Net Earnings $1.821M $1.508M
YoY Change 20.76% -14.59%
Net Earnings / Revenue 9.31% 7.63%
Basic Earnings Per Share $0.19 $0.15
Diluted Earnings Per Share $0.19 $0.15
COMMON SHARES
Basic Shares Outstanding 9.209M 10.21M
Diluted Shares Outstanding 9.228M 10.24M

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.840M $10.87M
YoY Change -9.48% 46.89%
Cash & Equivalents $9.839M $10.87M
Short-Term Investments
Other Short-Term Assets $133.0K $121.1K
YoY Change 9.86% -95.1%
Inventory $36.30M $32.81M
Prepaid Expenses $1.624M $1.347M
Receivables $551.8K $758.9K
Other Receivables $0.00 $0.00
Total Short-Term Assets $49.57M $46.84M
YoY Change 5.82% 0.37%
LONG-TERM ASSETS
Property, Plant & Equipment $15.74M $15.40M
YoY Change 2.19% 4.98%
Goodwill $959.9K $963.8K
YoY Change -0.4% -1.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $329.3K $328.0K
YoY Change 0.41% -3.53%
Total Long-Term Assets $17.05M $16.73M
YoY Change 1.92% 4.11%
TOTAL ASSETS
Total Short-Term Assets $49.57M $46.84M
Total Long-Term Assets $17.05M $16.73M
Total Assets $66.62M $63.57M
YoY Change 4.8% 1.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.394M $1.679M
YoY Change -17.0% -18.49%
Accrued Expenses $4.979M $6.662M
YoY Change -25.25% -0.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.382M $202.5K
YoY Change 582.57% -91.73%
Total Short-Term Liabilities $7.828M $8.543M
YoY Change -8.38% -37.91%
LONG-TERM LIABILITIES
Long-Term Debt $5.990M $1.632M
YoY Change 267.05% -20.01%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $5.990M $1.632M
YoY Change 267.05% -20.01%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.828M $8.543M
Total Long-Term Liabilities $5.990M $1.632M
Total Liabilities $13.82M $10.18M
YoY Change 35.79% -39.9%
SHAREHOLDERS EQUITY
Retained Earnings $56.41M $49.62M
YoY Change 13.69%
Common Stock $27.14K $27.06K
YoY Change 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.28M $2.894M
YoY Change 255.16%
Treasury Stock Shares $2.043M $993.6K
Shareholders Equity $51.01M $51.99M
YoY Change
Total Liabilities & Shareholders Equity $66.62M $63.57M
YoY Change 4.8% 1.32%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $1.821M $1.508M
YoY Change 20.76% -14.59%
Depreciation, Depletion And Amortization $417.6K $425.5K
YoY Change -1.87% 15.2%
Cash From Operating Activities -$1.300M $1.620M
YoY Change -180.25% -150.63%
INVESTING ACTIVITIES
Capital Expenditures $290.0K $410.0K
YoY Change -29.27% 32.26%
Acquisitions
YoY Change
Other Investing Activities $10.00K $0.00
YoY Change -100.0%
Cash From Investing Activities -$290.0K -$410.0K
YoY Change -29.27% 36.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.00K -270.0K
YoY Change -96.3% -113.85%
NET CHANGE
Cash From Operating Activities -1.300M 1.620M
Cash From Investing Activities -290.0K -410.0K
Cash From Financing Activities -10.00K -270.0K
Net Change In Cash -1.600M 940.0K
YoY Change -270.21% -160.65%
FREE CASH FLOW
Cash From Operating Activities -$1.300M $1.620M
Capital Expenditures $290.0K $410.0K
Free Cash Flow -$1.590M $1.210M
YoY Change -231.4% -134.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 tlf Capital Lease Obligations Percentage Bearing Fixed Interest Rate
CapitalLeaseObligationsPercentageBearingFixedInterestRate
0.018
CY2015Q4 tlf Capital Lease Obligations Percentage Bearing Fixed Interest Rate
CapitalLeaseObligationsPercentageBearingFixedInterestRate
0.018
CY2016Q2 tlf Capital Leases Total Annual Principal Payments
CapitalLeasesTotalAnnualPrincipalPayments
72686
CY2015Q4 tlf Capital Leases Total Annual Principal Payments
CapitalLeasesTotalAnnualPrincipalPayments
72686
CY2016Q2 tlf Finite Lived Intangible Assets Amortization Expense Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseThereafter
6334
CY2016Q2 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1820915
CY2015Q2 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1507896
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
3341912
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
2952303
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1393513
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1983376
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
551824
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
553206
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4979495
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6045552
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9026139
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8297155
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1432926
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1687679
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6281711
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6168489
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3572512
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2172845
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1746
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5054
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22556
CY2016Q2 us-gaap Assets
Assets
66618315
CY2015Q4 us-gaap Assets
Assets
64566926
CY2015Q2 us-gaap Assets
Assets
63569966
CY2016Q2 us-gaap Assets Current
AssetsCurrent
49568777
CY2015Q4 us-gaap Assets Current
AssetsCurrent
47561551
CY2016Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
145374
CY2015Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
152082
CY2016Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
72686
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
72686
CY2016Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
72688
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
79396
CY2015Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
227783
CY2016Q2 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
227783
CY2016Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
3877
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
4189
CY2016Q2 us-gaap Capital Leases Future Minimum Payments Net Minimum Payments1
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1
149251
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Net Minimum Payments1
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1
156271
CY2016Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
2901
CY2015Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
264
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10962615
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10636530
CY2016Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7371729
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6959147
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9839204
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10867362
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1123411
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
230832
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11309326
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11275641
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9266496
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9753293
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
27142
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
27062
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1438153
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1985785
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3596565
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2785736
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6627115
us-gaap Cost Of Goods Sold
CostOfGoodsSold
14646596
us-gaap Cost Of Goods Sold
CostOfGoodsSold
15164983
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3711225
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
6512
CY2016Q2 us-gaap Gross Profit
GrossProfit
12895790
CY2015Q2 us-gaap Gross Profit
GrossProfit
12814381
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-25204
CY2014Q4 us-gaap Goodwill
Goodwill
971786
CY2015Q2 us-gaap Goodwill
Goodwill
963769
CY2015Q4 us-gaap Goodwill
Goodwill
953356
CY2016Q2 us-gaap Goodwill
Goodwill
959868
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-8017
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4676
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
8735
CY2016Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
350706
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
326830
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1721715
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1702515
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
831793
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
809456
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
417565
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
425520
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
706806
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
701752
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1388
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
666
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
666
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1417
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1757
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
729034
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
729034
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
22228
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27282
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-256309
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
121909
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6560
us-gaap Gross Profit
GrossProfit
25548536
us-gaap Gross Profit
GrossProfit
25397309
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2820298
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2308957
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5159620
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4673548
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
999383
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
801061
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1817708
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1721245
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2034036
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2003680
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-589863
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
423794
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1382
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
133840
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1066056
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1267450
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
216328
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
286987
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2720056
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-65241
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
62788
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-36703
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-352
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1986
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
108971
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1261
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18495
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
28231
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18975
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
28993
CY2016Q2 us-gaap Interest Expense
InterestExpense
42027
CY2015Q2 us-gaap Interest Expense
InterestExpense
34762
us-gaap Interest Expense
InterestExpense
65456
us-gaap Interest Expense
InterestExpense
78925
us-gaap Interest Paid
InterestPaid
65456
us-gaap Interest Paid
InterestPaid
78925
CY2016Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
33047533
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
30487764
CY2016Q2 us-gaap Inventory Net
InventoryNet
36304595
CY2015Q4 us-gaap Inventory Net
InventoryNet
33584539
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1196894
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1284567
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66618315
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
64566926
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7827893
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8333566
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1382199
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
231952
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5989530
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3479273
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21859
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3808812
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-870952
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1085504
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-230600
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5125148
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18593
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24885
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-42061
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
898007
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1088231
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
us-gaap Net Income Loss
NetIncomeLoss
3341912
us-gaap Net Income Loss
NetIncomeLoss
2952303
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
1820915
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
1507896
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-49175
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
10056899
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
10480539
us-gaap Operating Expenses
OperatingExpenses
20346855
us-gaap Operating Expenses
OperatingExpenses
20674586
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2838891
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2333842
us-gaap Operating Income Loss
OperatingIncomeLoss
5201681
us-gaap Operating Income Loss
OperatingIncomeLoss
4722723
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
132985
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
70197
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
329332
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
329684
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-166567
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
254753
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-382762
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
477889
CY2016Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
2060168
CY2015Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1812208
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23434
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9877
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23395
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29750
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3675654
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1623858
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1514887
CY2016Q2 us-gaap Prepaid Taxes
PrepaidTaxes
765605
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
549277
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3660505
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
26703
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
741
CY2016Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
291075
CY2015Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
410787
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
898007
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1088231
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24764249
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23992208
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15738110
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15695053
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6710
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3808812
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
56409146
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
53067234
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19522905
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19773528
us-gaap Sales Revenue Net
SalesRevenueNet
40195132
us-gaap Sales Revenue Net
SalesRevenueNet
40562292
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
51006489
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2042830
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1522348
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
10278584
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6602930
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3675654
us-gaap Share Based Compensation
ShareBasedCompensation
113302
us-gaap Share Based Compensation
ShareBasedCompensation
77737
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
68400
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
70400
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2953
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
83933
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
86886
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
68400
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
68400
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
72400
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
70400
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.16
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.96
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
83933
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
86886
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y361D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y302D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y361D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y302D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2000
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
67817
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
113302
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9920
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
49123012
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
51986485
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
50972176
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
133562
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
130833
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9227941
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10241164
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9437620
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10241130
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9209446
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10212933
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9418645
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10212137

Files In Submission

Name View Source Status
0000909724-16-000073-index-headers.html Edgar Link pending
0000909724-16-000073-index.html Edgar Link pending
0000909724-16-000073.txt Edgar Link pending
0000909724-16-000073-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
talefalogo_rgbhalf.jpg Edgar Link pending
tlf-20160630.xml Edgar Link completed
tlf-20160630.xsd Edgar Link pending
tlf-20160630_cal.xml Edgar Link unprocessable
tlf-20160630_def.xml Edgar Link unprocessable
tlf-20160630_lab.xml Edgar Link unprocessable
tlf-20160630_pre.xml Edgar Link unprocessable