2017 Q2 Form 10-Q Financial Statement

#000090972417000024 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $19.28M $19.55M
YoY Change -1.39% -1.12%
Cost Of Revenue $6.385M $6.627M
YoY Change -3.65% -4.77%
Gross Profit $12.90M $12.90M
YoY Change 0.0% 0.64%
Gross Profit Margin 66.88% 65.95%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $471.3K $417.6K
YoY Change 12.87% -1.87%
% of Gross Profit 3.65% 3.24%
Operating Expenses $11.24M $10.06M
YoY Change 11.77% -4.04%
Operating Profit $1.655M $2.839M
YoY Change -41.69% 21.64%
Interest Expense $53.68K $42.03K
YoY Change 27.73% 20.9%
% of Operating Profit 3.24% 1.48%
Other Income/Expense, Net -$36.67K -$18.59K
YoY Change 97.21% -25.28%
Pretax Income $1.619M $2.820M
YoY Change -42.6% 22.15%
Income Tax $591.0K $999.4K
% Of Pretax Income 36.51% 35.44%
Net Earnings $1.028M $1.821M
YoY Change -43.56% 20.76%
Net Earnings / Revenue 5.33% 9.31%
Basic Earnings Per Share $0.11 $0.19
Diluted Earnings Per Share $0.11 $0.19
COMMON SHARES
Basic Shares Outstanding 9.226M 9.209M
Diluted Shares Outstanding 9.229M 9.228M

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.84M $9.840M
YoY Change 50.81% -9.48%
Cash & Equivalents $14.84M $9.839M
Short-Term Investments
Other Short-Term Assets $140.5K $133.0K
YoY Change 5.64% 9.86%
Inventory $37.33M $36.30M
Prepaid Expenses $1.479M $1.624M
Receivables $497.3K $551.8K
Other Receivables $0.00 $0.00
Total Short-Term Assets $54.74M $49.57M
YoY Change 10.43% 5.82%
LONG-TERM ASSETS
Property, Plant & Equipment $15.75M $15.74M
YoY Change 0.11% 2.19%
Goodwill $959.8K $959.9K
YoY Change -0.01% -0.4%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $363.5K $329.3K
YoY Change 10.38% 0.41%
Total Long-Term Assets $17.50M $17.05M
YoY Change 2.66% 1.92%
TOTAL ASSETS
Total Short-Term Assets $54.74M $49.57M
Total Long-Term Assets $17.50M $17.05M
Total Assets $72.24M $66.62M
YoY Change 8.44% 4.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.484M $1.394M
YoY Change 6.5% -17.0%
Accrued Expenses $4.472M $4.979M
YoY Change -10.2% -25.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.536M $1.382M
YoY Change 11.11% 582.57%
Total Short-Term Liabilities $7.564M $7.828M
YoY Change -3.37% -8.38%
LONG-TERM LIABILITIES
Long-Term Debt $5.836M $5.990M
YoY Change -2.56% 267.05%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $5.836M $5.990M
YoY Change -2.56% 267.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.564M $7.828M
Total Long-Term Liabilities $5.836M $5.990M
Total Liabilities $13.40M $13.82M
YoY Change -3.02% 35.79%
SHAREHOLDERS EQUITY
Retained Earnings $61.73M $56.41M
YoY Change 9.43% 13.69%
Common Stock $27.15K $27.14K
YoY Change 0.04% 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.28M $10.28M
YoY Change 0.0% 255.16%
Treasury Stock Shares $2.043M $2.043M
Shareholders Equity $57.01M $51.01M
YoY Change
Total Liabilities & Shareholders Equity $72.24M $66.62M
YoY Change 8.44% 4.8%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $1.028M $1.821M
YoY Change -43.56% 20.76%
Depreciation, Depletion And Amortization $471.3K $417.6K
YoY Change 12.87% -1.87%
Cash From Operating Activities -$1.370M -$1.300M
YoY Change 5.38% -180.25%
INVESTING ACTIVITIES
Capital Expenditures $400.0K $290.0K
YoY Change 37.93% -29.27%
Acquisitions
YoY Change
Other Investing Activities -$20.00K $10.00K
YoY Change -300.0%
Cash From Investing Activities -$420.0K -$290.0K
YoY Change 44.83% -29.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 220.0K -10.00K
YoY Change -2300.0% -96.3%
NET CHANGE
Cash From Operating Activities -1.370M -1.300M
Cash From Investing Activities -420.0K -290.0K
Cash From Financing Activities 220.0K -10.00K
Net Change In Cash -1.570M -1.600M
YoY Change -1.88% -270.21%
FREE CASH FLOW
Cash From Operating Activities -$1.370M -$1.300M
Capital Expenditures $400.0K $290.0K
Free Cash Flow -$1.770M -$1.590M
YoY Change 11.32% -231.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 tlf Employee Service Share Based Compensation Nonvested Awards Compensation Cost Not Yet Recognized Remainder Of Fiscal Year
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedRemainderOfFiscalYear
66928
CY2017Q2 tlf Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Due In Three Years
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedDueInThreeYears
58126
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9270862
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Trading Symbol
TradingSymbol
tlf
dei Entity Central Index Key
EntityCentralIndexKey
0000909724
dei Entity Registrant Name
EntityRegistrantName
TANDY LEATHER FACTORY INC
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017Q2 tlf Employee Service Sharebased Compensation Nonvested Awards Compensation Cost Not Yet Recognized Due In Five Years
EmployeeServiceSharebasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedDueInFiveYears
1208
CY2017Q2 tlf Employee Service Sharebased Compensation Nonvested Awards Compensation Cost Not Yet Recognized Due In Four Years
EmployeeServiceSharebasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedDueInFourYears
14853
CY2017Q2 tlf Employee Service Sharebased Compensation Nonvested Awards Compensation Cost Not Yet Recognized Due In Two Years
EmployeeServiceSharebasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedDueInTwoYears
100127
CY2017Q2 tlf Finite Lived Intangible Assets Amortization Expense Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseThereafter
5668
CY2017Q2 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1027732
CY2016Q2 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1820915
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
2258997
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
3341912
tlf Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercises Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisesWeightedAverageRemainingContractualTerm
P3Y361D
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1484043
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1621884
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
497317
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
560984
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4471813
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5937187
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10831122
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9884559
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1234770
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1893129
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6762832
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6368455
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3469408
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3572512
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16209
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2404
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
886
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5054
CY2017Q2 us-gaap Assets
Assets
72243459
CY2016Q4 us-gaap Assets
Assets
70652720
CY2016Q2 us-gaap Assets
Assets
66618315
CY2017Q2 us-gaap Assets Current
AssetsCurrent
54740848
CY2016Q4 us-gaap Assets Current
AssetsCurrent
53314242
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
72686
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
72686
CY2017Q2 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
227783
CY2017Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
33300
CY2016Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
21400
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16862304
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10962615
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14841370
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9839204
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2020934
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
831793
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
471290
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
417565
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Cost Of Goods Sold
CostOfGoodsSold
14249036
us-gaap Cost Of Goods Sold
CostOfGoodsSold
14646596
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1123411
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11313692
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11235992
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9270862
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9193162
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
27153
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
26966
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1329751
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1438153
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2917356
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3596665
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6385236
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6627115
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7371730
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7371730
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-147345
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4676
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
404615
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
375236
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1838066
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1956032
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
929408
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
709731
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
708845
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
871
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
666
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
666
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
666
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1417
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
729685
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
729685
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
19954
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
20840
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-627609
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-256309
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-515
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6560
CY2017Q2 us-gaap Goodwill
Goodwill
959797
CY2016Q4 us-gaap Goodwill
Goodwill
956201
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
3596
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
6512
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2017Q2 us-gaap Gross Profit
GrossProfit
12895534
CY2016Q2 us-gaap Gross Profit
GrossProfit
12895790
us-gaap Gross Profit
GrossProfit
25181579
us-gaap Gross Profit
GrossProfit
25548536
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1618769
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2820298
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3322567
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5159620
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
591037
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
999383
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1063570
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1817708
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
554670
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2034036
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-137841
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-589863
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-63667
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1382
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1465374
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1066056
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-508900
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
216328
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4149949
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2720056
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
256
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
62788
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
29121
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-352
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-130098
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
108971
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3169
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1034041
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
72243459
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
70652720
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7564320
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8246068
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1535778
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
614311
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5835952
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6757419
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
223404
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-21859
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1033927
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-870952
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1210411
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-230600
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18495
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
12628
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
18975
CY2017Q2 us-gaap Interest Expense
InterestExpense
53680
CY2016Q2 us-gaap Interest Expense
InterestExpense
42027
us-gaap Interest Expense
InterestExpense
90024
us-gaap Interest Expense
InterestExpense
65456
us-gaap Interest Paid
InterestPaid
90024
us-gaap Interest Paid
InterestPaid
65456
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
33665227
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
30684026
CY2017Q2 us-gaap Inventory Net
InventoryNet
37327488
CY2016Q4 us-gaap Inventory Net
InventoryNet
33177539
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1574142
us-gaap Net Income Loss
NetIncomeLoss
2258997
us-gaap Net Income Loss
NetIncomeLoss
3341912
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
1027732
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
1820915
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-36668
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18593
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-70361
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-42061
CY2017Q2 us-gaap Number Of Stores
NumberOfStores
4
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
11240097
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
10056899
us-gaap Operating Expenses
OperatingExpenses
21788651
us-gaap Operating Expenses
OperatingExpenses
20346855
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1655437
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2838891
us-gaap Operating Income Loss
OperatingIncomeLoss
3392928
us-gaap Operating Income Loss
OperatingIncomeLoss
5201681
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
140488
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
140232
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
363529
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
334408
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23395
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3675654
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1004906
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
898007
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
254753
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
658359
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
302019
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-382762
CY2017Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
2088119
CY2016Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1459472
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17012
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23434
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19663
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1478762
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1608860
CY2017Q2 us-gaap Prepaid Taxes
PrepaidTaxes
455423
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
964323
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;">Reclassificati</div></div><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;">ons</div></div><div style="display: inline; font-style: italic;">. </div>Certain prior year amounts have been reclassified to conform to the current year presentation.</div></div></div></div>
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3660505
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
100
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
26703
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
223404
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
CY2017Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
405149
CY2016Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
291075
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1004906
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
898007
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26585838
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25536352
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15754716
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15651793
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6710
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
61728490
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
59469493
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
56400
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
68400
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
68400
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.14
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19280770
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
19522905
us-gaap Sales Revenue Net
SalesRevenueNet
39430615
us-gaap Sales Revenue Net
SalesRevenueNet
40195132
us-gaap Share Based Compensation
ShareBasedCompensation
171160
us-gaap Share Based Compensation
ShareBasedCompensation
113302
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
68400
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
155606
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
12000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
5.14
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
83933
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
5.14
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
83933
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y361D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y361D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
44400
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
113302
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
171160
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
223404
CY2016Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2200000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
50972176
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
51006489
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
53693201
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
57005121
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2042830
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2042830
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
10278584
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10278584
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3675654
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
36801
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
133562
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9229129
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9227941
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9225474
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9437620
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9225960
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9209446
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9212846
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9418645

Files In Submission

Name View Source Status
0000909724-17-000024-index-headers.html Edgar Link pending
0000909724-17-000024-index.html Edgar Link pending
0000909724-17-000024.txt Edgar Link pending
0000909724-17-000024-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlf-20170630.xml Edgar Link completed
tlf-20170630.xsd Edgar Link pending
tlf-20170630_cal.xml Edgar Link unprocessable
tlf-20170630_def.xml Edgar Link unprocessable
tlf-20170630_lab.xml Edgar Link unprocessable
tlf-20170630_pre.xml Edgar Link unprocessable