|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.29M
9.89%
YoY
|
-$13.00M
-29.31%
YoY
|
-$18.40M
-138.52%
YoY
|
$47.76M
-236.06%
YoY
|
-$35.10M
-13.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$311.0K
-81.12%
YoY
|
$1.647M
-16.52%
YoY
|
$1.973M
6.48%
YoY
|
| Cash From Operating Activities |
-$11.36M
-10.4%
YoY
|
-$12.68M
-27.49%
YoY
|
-$17.49M
-38.26%
YoY
|
-$28.33M
-5.57%
YoY
|
-$30.00M
-22.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-72.53%
YoY
|
$364.0K
-80.08%
YoY
|
$1.827M
-1.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.687M
105.48%
YoY
|
$821.0K
N/A
|
| Other Investing Activities |
-$14.35M
-479.4%
YoY
|
$3.781M
-983.41%
YoY
|
-$428.0K
-101.16%
YoY
|
$36.81M
-251.52%
YoY
|
-$24.30M
-167.51%
YoY
|
| Cash From Investing Activities |
-$14.35M
-479.4%
YoY
|
$3.781M
-816.1%
YoY
|
-$528.0K
-101.45%
YoY
|
$36.45M
-239.53%
YoY
|
-$26.12M
-176.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.72M
109.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$5.416M
-35.78%
YoY
|
$8.433M
-4.53%
YoY
|
$8.833M
89.27%
YoY
|
| Cash From Financing Activities |
$22.74M
88.81%
YoY
|
$12.04M
247.49%
YoY
|
$3.466M
-783.63%
YoY
|
-$507.0K
-101.22%
YoY
|
$41.51M
144.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.36M
-10.4%
YoY
|
-$12.68M
-27.49%
YoY
|
-$17.49M
-38.26%
YoY
|
-$28.33M
-5.57%
YoY
|
-$30.00M
-22.08%
YoY
|
| Cash From Investing Activities |
-$14.35M
-479.4%
YoY
|
$3.781M
-816.1%
YoY
|
-$528.0K
-101.45%
YoY
|
$36.45M
-239.53%
YoY
|
-$26.12M
-176.52%
YoY
|
| Cash From Financing Activities |
$22.74M
88.81%
YoY
|
$12.04M
247.49%
YoY
|
$3.466M
-783.63%
YoY
|
-$507.0K
-101.22%
YoY
|
$41.51M
144.83%
YoY
|
| Net Change In Cash |
-$2.969M
-194.49%
YoY
|
$3.142M
-121.59%
YoY
|
-$14.55M
-291.2%
YoY
|
$7.612M
-152.1%
YoY
|
-$14.61M
-216.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.36M
-10.4%
YoY
|
-$12.68M
-27.49%
YoY
|
-$17.49M
-38.26%
YoY
|
-$28.33M
-5.57%
YoY
|
-$30.00M
-22.08%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-72.53%
YoY
|
$364.0K
-80.08%
YoY
|
$1.827M
-1.51%
YoY
|
| Free Cash Flow |
N/A
|
-$12.68M
-27.9%
YoY
|
-$17.59M
-38.69%
YoY
|
-$28.70M
-9.85%
YoY
|
-$31.83M
-21.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.556M
-1.43%
YoY
|
-$3.772M
101.71%
YoY
|
-$4.436M
32.3%
YoY
|
-$3.489M
-8.83%
YoY
|
-$2.593M
-34.42%
YoY
|
-$1.870M
-58.6%
YoY
|
-$3.353M
147.09%
YoY
|
-$3.827M
-12.45%
YoY
|
-$3.954M
-51.5%
YoY
|
-$4.517M
-64.14%
YoY
|
-$1.357M
-79.9%
YoY
|
-$4.371M
-106.19%
YoY
|
-$8.152M
-6.02%
YoY
|
-$12.60M
59.09%
YoY
|
-$6.750M
-19.4%
YoY
|
$70.66M
-817.32%
YoY
|
-$8.674M
-3.15%
YoY
|
-$7.917M
-11.24%
YoY
|
-$8.375M
-6.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$401.8M
N/A
|
$349.0M
N/A
|
$349.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.71%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
-75.5%
YoY
|
$262.0K
-37.62%
YoY
|
$342.0K
-25.81%
YoY
|
$200.0K
-58.59%
YoY
|
$200.0K
-33.33%
YoY
|
$420.0K
-6.67%
YoY
|
$461.0K
21.32%
YoY
|
$483.0K
-1.43%
YoY
|
| Cash From Operating Activities |
-$3.400M
-2.02%
YoY
|
-$2.436M
8.07%
YoY
|
$713.3M
-24394.96%
YoY
|
-$2.948M
-36.05%
YoY
|
-$3.470M
20.36%
YoY
|
-$2.254M
-42.97%
YoY
|
-$2.936M
-0.81%
YoY
|
-$4.610M
-13.56%
YoY
|
-$2.883M
-45.09%
YoY
|
-$3.952M
-26.99%
YoY
|
-$2.960M
-43.49%
YoY
|
-$5.333M
-39.02%
YoY
|
-$5.250M
-41.24%
YoY
|
-$5.413M
-32.37%
YoY
|
-$5.238M
32.84%
YoY
|
-$8.746M
4.81%
YoY
|
-$8.934M
-7.97%
YoY
|
-$8.004M
26.45%
YoY
|
-$3.943M
-51.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$496.7M
N/A
|
$489.0M
N/A
|
$452.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
12.36%
YoY
|
$48.00K
-271.43%
YoY
|
-$158.0K
-14.13%
YoY
|
-$69.00K
-95.67%
YoY
|
$89.00K
270.83%
YoY
|
-$28.00K
-98.29%
YoY
|
-$184.0K
268.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.156M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.714M
N/A
|
$3.470M
N/A
|
-$1.663B
-277316.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$5.911M
117.08%
YoY
|
-$2.730M
-646.0%
YoY
|
-$3.648M
-234.71%
YoY
|
$0.00
-100.0%
YoY
|
$2.723M
-70.53%
YoY
|
$500.0K
-97.53%
YoY
|
$2.708M
-161.39%
YoY
|
$4.600M
-171.12%
YoY
|
$9.241M
132.01%
YoY
|
$20.27M
-216.47%
YoY
|
-$4.411M
-159.61%
YoY
|
-$6.468M
457.59%
YoY
|
| Cash From Investing Activities |
-$2.714M
N/A
|
$3.470M
N/A
|
-$2.160B
-360100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$5.911M
117.08%
YoY
|
-$2.730M
-782.5%
YoY
|
-$3.648M
-237.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.723M
-70.31%
YoY
|
$400.0K
-98.02%
YoY
|
$2.660M
-159.92%
YoY
|
$4.442M
-166.78%
YoY
|
$9.172M
282.49%
YoY
|
$20.18M
-215.79%
YoY
|
-$4.439M
-176.8%
YoY
|
-$6.652M
445.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.083M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.083M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.043M
-80960.0%
YoY
|
$1.403M
N/A
|
$499.9M
1666233.33%
YoY
|
$4.351M
N/A
|
-$5.000K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$12.01M
-679.83%
YoY
|
-$64.00K
-101.21%
YoY
|
$8.940M
-646.12%
YoY
|
-$3.333M
60.01%
YoY
|
-$2.072M
-0.53%
YoY
|
$5.296M
-55.25%
YoY
|
-$1.637M
-33.48%
YoY
|
-$2.083M
0.14%
YoY
|
-$2.083M
-106.09%
YoY
|
$11.84M
50.57%
YoY
|
-$2.461M
-132.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.400M
-2.02%
YoY
|
-$2.436M
8.07%
YoY
|
$713.3M
-24394.96%
YoY
|
-$2.948M
-36.05%
YoY
|
-$3.470M
20.36%
YoY
|
-$2.254M
-42.97%
YoY
|
-$2.936M
-0.81%
YoY
|
-$4.610M
-13.56%
YoY
|
-$2.883M
-45.09%
YoY
|
-$3.952M
-26.99%
YoY
|
-$2.960M
-43.49%
YoY
|
-$5.333M
-39.02%
YoY
|
-$5.250M
-41.24%
YoY
|
-$5.413M
-32.37%
YoY
|
-$5.238M
32.84%
YoY
|
-$8.746M
4.81%
YoY
|
-$8.934M
-7.97%
YoY
|
-$8.004M
26.45%
YoY
|
-$3.943M
-51.5%
YoY
|
| Cash From Investing Activities |
-$2.714M
N/A
|
$3.470M
N/A
|
-$2.160B
-360100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$5.911M
117.08%
YoY
|
-$2.730M
-782.5%
YoY
|
-$3.648M
-237.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.723M
-70.31%
YoY
|
$400.0K
-98.02%
YoY
|
$2.660M
-159.92%
YoY
|
$4.442M
-166.78%
YoY
|
$9.172M
282.49%
YoY
|
$20.18M
-215.79%
YoY
|
-$4.439M
-176.8%
YoY
|
-$6.652M
445.25%
YoY
|
| Cash From Financing Activities |
$4.043M
-80960.0%
YoY
|
$1.403M
N/A
|
$499.9M
1666233.33%
YoY
|
$4.351M
N/A
|
-$5.000K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$12.01M
-679.83%
YoY
|
-$64.00K
-101.21%
YoY
|
$8.940M
-646.12%
YoY
|
-$3.333M
60.01%
YoY
|
-$2.072M
-0.53%
YoY
|
$5.296M
-55.25%
YoY
|
-$1.637M
-33.48%
YoY
|
-$2.083M
0.14%
YoY
|
-$2.083M
-106.09%
YoY
|
$11.84M
50.57%
YoY
|
-$2.461M
-132.73%
YoY
|
| Net Change In Cash |
-$2.071M
-40.4%
YoY
|
$2.437M
-208.12%
YoY
|
-$946.8M
40958.11%
YoY
|
$1.403M
7.84%
YoY
|
-$3.475M
-154.29%
YoY
|
-$2.254M
-70.59%
YoY
|
-$2.306M
-138.56%
YoY
|
$1.301M
-121.89%
YoY
|
$6.401M
-192.47%
YoY
|
-$7.664M
-401.38%
YoY
|
$5.980M
-345.79%
YoY
|
-$5.943M
258.66%
YoY
|
-$6.922M
-175.58%
YoY
|
$2.543M
-518.26%
YoY
|
-$2.433M
-81.36%
YoY
|
-$1.657M
-79.36%
YoY
|
$9.159M
29.2%
YoY
|
-$608.0K
-108.32%
YoY
|
-$13.06M
613.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.400M
-2.02%
YoY
|
-$2.436M
8.07%
YoY
|
$713.3M
-24394.96%
YoY
|
-$2.948M
-36.05%
YoY
|
-$3.470M
20.36%
YoY
|
-$2.254M
-42.97%
YoY
|
-$2.936M
-0.81%
YoY
|
-$4.610M
-13.56%
YoY
|
-$2.883M
-45.09%
YoY
|
-$3.952M
-26.99%
YoY
|
-$2.960M
-43.49%
YoY
|
-$5.333M
-39.02%
YoY
|
-$5.250M
-41.24%
YoY
|
-$5.413M
-32.37%
YoY
|
-$5.238M
32.84%
YoY
|
-$8.746M
4.81%
YoY
|
-$8.934M
-7.97%
YoY
|
-$8.004M
26.45%
YoY
|
-$3.943M
-51.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$496.7M
N/A
|
$489.0M
N/A
|
$452.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
12.36%
YoY
|
$48.00K
-271.43%
YoY
|
-$158.0K
-14.13%
YoY
|
-$69.00K
-95.67%
YoY
|
$89.00K
270.83%
YoY
|
-$28.00K
-98.29%
YoY
|
-$184.0K
268.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$216.6M
-7477.38%
YoY
|
-$491.9M
10571.32%
YoY
|
-$456.1M
15719.29%
YoY
|
-$2.254M
-42.97%
YoY
|
-$2.936M
-0.81%
YoY
|
-$4.610M
-13.56%
YoY
|
-$2.883M
-46.11%
YoY
|
-$3.952M
-27.63%
YoY
|
-$2.960M
-41.73%
YoY
|
-$5.333M
-38.54%
YoY
|
-$5.350M
-40.71%
YoY
|
-$5.461M
-31.53%
YoY
|
-$5.080M
35.14%
YoY
|
-$8.677M
28.55%
YoY
|
-$9.023M
-7.29%
YoY
|
-$7.976M
70.06%
YoY
|
-$3.759M
-53.48%
YoY
|
Loading...