|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.770M
218.82%
YoY
|
$1.103M
309.32%
YoY
|
$590.4K
37.87%
YoY
|
$779.9K
31.2%
YoY
|
$1.182M
54.66%
YoY
|
$269.4K
-70.22%
YoY
|
$428.2K
-60.33%
YoY
|
$594.4K
-56.78%
YoY
|
$764.5K
-50.27%
YoY
|
$904.5K
-50.96%
YoY
|
$1.079M
-53.95%
YoY
|
$1.375M
-61.17%
YoY
|
$1.537M
-61.69%
YoY
|
$1.844M
-62.07%
YoY
|
$2.344M
-54.1%
YoY
|
$3.542M
-27.85%
YoY
|
$4.013M
84.73%
YoY
|
$4.863M
85.93%
YoY
|
$5.107M
85.94%
YoY
|
| Cash & Equivalents |
$789.6K
-33.22%
YoY
|
$1.103M
309.34%
YoY
|
$590.4K
37.87%
YoY
|
$779.9K
31.2%
YoY
|
$1.182M
54.66%
YoY
|
$269.4K
-70.22%
YoY
|
$428.2K
-60.33%
YoY
|
$594.4K
-56.78%
YoY
|
$764.5K
-50.27%
YoY
|
$904.5K
-32.44%
YoY
|
$1.079M
-41.29%
YoY
|
$1.375M
-61.17%
YoY
|
$1.537M
-61.69%
YoY
|
$1.339M
-72.47%
YoY
|
$1.838M
-64.0%
YoY
|
$3.542M
-27.85%
YoY
|
$4.013M
84.73%
YoY
|
$4.863M
85.93%
YoY
|
$5.107M
85.94%
YoY
|
| Short-Term Investments |
$2.980M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$505.6K
N/A
|
$505.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$112.8K
259.24%
YoY
|
$47.20K
144.56%
YoY
|
$41.50K
-9.98%
YoY
|
$27.50K
-42.59%
YoY
|
$31.40K
-36.83%
YoY
|
$19.30K
-21.06%
YoY
|
$46.10K
16.47%
YoY
|
$47.90K
14.02%
YoY
|
$49.71K
-22.51%
YoY
|
$24.45K
-94.17%
YoY
|
$39.58K
-86.5%
YoY
|
$42.01K
1.18%
YoY
|
$64.15K
42.3%
YoY
|
$419.7K
1358.95%
YoY
|
$293.1K
301.38%
YoY
|
$41.52K
-64.16%
YoY
|
$45.08K
-61.48%
YoY
|
$28.77K
-80.25%
YoY
|
$73.03K
-60.14%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.883M
219.88%
YoY
|
$1.150M
298.38%
YoY
|
$631.8K
33.21%
YoY
|
$807.3K
25.69%
YoY
|
$1.214M
49.07%
YoY
|
$288.6K
-68.93%
YoY
|
$474.3K
-57.61%
YoY
|
$642.3K
-54.68%
YoY
|
$814.2K
-49.16%
YoY
|
$928.9K
-58.97%
YoY
|
$1.119M
-57.57%
YoY
|
$1.417M
-60.45%
YoY
|
$1.602M
-60.53%
YoY
|
$2.264M
-53.72%
YoY
|
$2.637M
-49.09%
YoY
|
$3.583M
-28.69%
YoY
|
$4.058M
77.26%
YoY
|
$4.892M
77.16%
YoY
|
$5.180M
76.8%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$490.6K
-3.27%
YoY
|
$490.6K
13.51%
YoY
|
$490.6K
13.51%
YoY
|
$507.2K
22.04%
YoY
|
$507.2K
22.04%
YoY
|
$432.2K
3.99%
YoY
|
$432.2K
N/A
|
$415.6K
0.0%
YoY
|
$415.6K
N/A
|
$415.6K
N/A
|
$0.00
-100.0%
YoY
|
$415.6K
1523.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
$23.85K
-22.64%
YoY
|
$25.60K
-87.0%
YoY
|
$412.0K
3.36%
YoY
|
$210.8K
-40.48%
YoY
|
$30.83K
-91.3%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
-40.57%
YoY
|
$7.500K
-40.57%
YoY
|
$7.500K
-40.57%
YoY
|
$7.500K
-57.14%
YoY
|
$12.62K
68.27%
YoY
|
$12.62K
68.27%
YoY
|
| Other Assets |
$38.80K
3.19%
YoY
|
$38.80K
3.19%
YoY
|
$38.80K
N/A
|
$37.60K
N/A
|
$37.60K
N/A
|
$37.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$529.4K
-2.83%
YoY
|
$529.4K
12.68%
YoY
|
$529.4K
22.48%
YoY
|
$544.8K
31.09%
YoY
|
$544.8K
31.09%
YoY
|
$469.8K
13.04%
YoY
|
$432.2K
3.99%
YoY
|
$415.6K
-1.77%
YoY
|
$415.6K
-1.77%
YoY
|
$415.6K
-1.77%
YoY
|
$415.6K
-7.01%
YoY
|
$423.1K
-5.83%
YoY
|
$423.1K
0.87%
YoY
|
$423.1K
89.34%
YoY
|
$447.0K
98.46%
YoY
|
$449.3K
114.41%
YoY
|
$419.5K
0.81%
YoY
|
$223.5K
-38.22%
YoY
|
$225.2K
-37.74%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.883M
219.88%
YoY
|
$1.150M
298.38%
YoY
|
$631.8K
33.21%
YoY
|
$807.3K
25.69%
YoY
|
$1.214M
49.07%
YoY
|
$288.6K
-68.93%
YoY
|
$474.3K
-57.61%
YoY
|
$642.3K
-54.68%
YoY
|
$814.2K
-49.16%
YoY
|
$928.9K
-58.97%
YoY
|
$1.119M
-57.57%
YoY
|
$1.417M
-60.45%
YoY
|
$1.602M
-60.53%
YoY
|
$2.264M
-53.72%
YoY
|
$2.637M
-49.09%
YoY
|
$3.583M
-28.69%
YoY
|
$4.058M
77.26%
YoY
|
$4.892M
77.16%
YoY
|
$5.180M
76.8%
YoY
|
| Total Long-Term Assets |
$529.4K
|
$529.4K
|
$529.4K
|
$544.8K
|
$544.8K
|
$469.8K
|
$432.2K
|
$415.6K
|
$415.6K
|
$415.6K
|
$415.6K
|
$423.1K
|
$423.1K
|
$423.1K
|
$447.0K
|
$449.3K
|
$419.5K
|
$223.5K
|
$225.2K
|
| Total Assets |
$4.412M
150.89%
YoY
|
$1.679M
121.41%
YoY
|
$1.161M
28.1%
YoY
|
$1.352M
27.81%
YoY
|
$1.759M
42.99%
YoY
|
$758.5K
-43.59%
YoY
|
$906.5K
-40.93%
YoY
|
$1.058M
-42.52%
YoY
|
$1.230M
-39.26%
YoY
|
$1.345M
-49.97%
YoY
|
$1.534M
-50.24%
YoY
|
$1.840M
-54.36%
YoY
|
$2.025M
-54.78%
YoY
|
$2.687M
-47.47%
YoY
|
$3.084M
-42.94%
YoY
|
$4.033M
-22.96%
YoY
|
$4.477M
65.5%
YoY
|
$5.115M
63.8%
YoY
|
$5.405M
64.21%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$69.80K
40.16%
YoY
|
$97.30K
37.24%
YoY
|
$50.40K
18.03%
YoY
|
$59.30K
21.69%
YoY
|
$49.80K
21.14%
YoY
|
$70.90K
5.77%
YoY
|
$42.70K
-54.29%
YoY
|
$48.73K
-24.93%
YoY
|
$41.11K
0.51%
YoY
|
$67.03K
-37.96%
YoY
|
$93.41K
127.27%
YoY
|
$64.91K
-75.54%
YoY
|
$40.90K
-45.96%
YoY
|
$108.0K
55.45%
YoY
|
$41.10K
-78.53%
YoY
|
$265.4K
83.99%
YoY
|
$75.68K
N/A
|
$69.50K
-80.74%
YoY
|
$191.4K
-61.91%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$75.00K
-93.17%
YoY
|
$75.00K
N/A
|
$0.00
N/A
|
$1.098M
N/A
|
$1.098M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$75.00K
N/A
|
$75.00K
N/A
|
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$144.8K
-71.95%
YoY
|
$172.3K
143.07%
YoY
|
$125.4K
193.92%
YoY
|
$833.0K
1609.56%
YoY
|
$516.1K
1155.37%
YoY
|
$70.88K
5.74%
YoY
|
$42.66K
-54.32%
YoY
|
$48.73K
-24.93%
YoY
|
$41.11K
0.53%
YoY
|
$67.03K
-37.95%
YoY
|
$93.41K
127.26%
YoY
|
$64.91K
-75.99%
YoY
|
$40.90K
-49.31%
YoY
|
$108.0K
35.9%
YoY
|
$41.10K
-79.59%
YoY
|
$270.4K
74.17%
YoY
|
$80.68K
-90.07%
YoY
|
$79.50K
-91.7%
YoY
|
$201.4K
-81.59%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$144.8K
-71.95%
YoY
|
$172.3K
143.07%
YoY
|
$125.4K
193.92%
YoY
|
$833.0K
1609.56%
YoY
|
$516.1K
1155.37%
YoY
|
$70.88K
5.74%
YoY
|
$42.66K
-54.32%
YoY
|
$48.73K
-24.93%
YoY
|
$41.11K
0.53%
YoY
|
$67.03K
-37.95%
YoY
|
$93.41K
127.26%
YoY
|
$64.91K
-75.99%
YoY
|
$40.90K
-49.31%
YoY
|
$108.0K
35.9%
YoY
|
$41.10K
-79.59%
YoY
|
$270.4K
74.17%
YoY
|
$80.68K
-90.07%
YoY
|
$79.50K
-91.7%
YoY
|
$201.4K
-81.59%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$144.8K
-71.94%
YoY
|
$172.3K
143.02%
YoY
|
$125.4K
193.68%
YoY
|
$833.0K
1609.42%
YoY
|
$516.1K
1155.41%
YoY
|
$70.90K
5.77%
YoY
|
$42.70K
-54.29%
YoY
|
$48.73K
-24.93%
YoY
|
$41.11K
0.51%
YoY
|
$67.03K
-37.96%
YoY
|
$93.41K
127.27%
YoY
|
$64.91K
-75.99%
YoY
|
$40.90K
-49.31%
YoY
|
$108.0K
35.9%
YoY
|
$41.10K
-79.59%
YoY
|
$270.4K
74.17%
YoY
|
$80.68K
-90.07%
YoY
|
$79.50K
-91.7%
YoY
|
$201.4K
-81.59%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$46.16M
5.75%
YoY
|
-$45.36M
4.49%
YoY
|
-$45.11M
4.48%
YoY
|
-$44.45M
3.47%
YoY
|
-$43.65M
2.2%
YoY
|
-$43.41M
1.98%
YoY
|
-$43.18M
1.97%
YoY
|
-$42.96M
2.42%
YoY
|
-$42.71M
4.18%
YoY
|
-$42.57M
5.57%
YoY
|
-$42.34M
6.52%
YoY
|
-$41.94M
7.74%
YoY
|
-$40.99M
N/A
|
-$40.32M
N/A
|
-$39.75M
7.88%
YoY
|
-$38.93M
N/A
|
N/A
|
N/A
|
-$36.85M
N/A
|
| Common Stock |
$882.2K
17.88%
YoY
|
$813.4K
9.05%
YoY
|
$788.6K
6.07%
YoY
|
$750.3K
1.3%
YoY
|
$748.3K
1.22%
YoY
|
$745.9K
1.09%
YoY
|
$743.4K
0.83%
YoY
|
$740.6K
0.47%
YoY
|
$739.3K
1.39%
YoY
|
$737.8K
1.22%
YoY
|
$737.3K
1.18%
YoY
|
$737.2K
1.32%
YoY
|
$729.2K
N/A
|
$729.0K
N/A
|
$728.7K
1.3%
YoY
|
$727.5K
N/A
|
N/A
|
N/A
|
$719.3K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.267M
243.46%
YoY
|
$1.507M
119.18%
YoY
|
$1.036M
19.91%
YoY
|
$519.1K
-48.56%
YoY
|
$1.242M
4.52%
YoY
|
$687.6K
-46.18%
YoY
|
$863.8K
-40.06%
YoY
|
$1.009M
-43.16%
YoY
|
$1.189M
-40.08%
YoY
|
$1.278M
-50.47%
YoY
|
$1.441M
-52.64%
YoY
|
$1.776M
-52.81%
YoY
|
$1.984M
-54.88%
YoY
|
$2.579M
-48.78%
YoY
|
$3.043M
-41.52%
YoY
|
$3.762M
-25.93%
YoY
|
$4.397M
132.32%
YoY
|
$5.036M
132.58%
YoY
|
$5.203M
136.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.412M
150.89%
YoY
|
$1.679M
121.41%
YoY
|
$1.161M
28.1%
YoY
|
$1.352M
27.81%
YoY
|
$1.759M
42.99%
YoY
|
$758.5K
-43.59%
YoY
|
$906.5K
-40.93%
YoY
|
$1.058M
-42.52%
YoY
|
$1.230M
-39.26%
YoY
|
$1.345M
-49.97%
YoY
|
$1.534M
-50.24%
YoY
|
$1.840M
-54.36%
YoY
|
$2.025M
-54.78%
YoY
|
$2.687M
-47.47%
YoY
|
$3.084M
-42.94%
YoY
|
$4.033M
-22.96%
YoY
|
$4.477M
65.5%
YoY
|
$5.115M
63.8%
YoY
|
$5.405M
64.21%
YoY
|
Loading...