|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.56M
-8.17%
YoY
|
-$13.67M
-12.25%
YoY
|
-$15.58M
-17.63%
YoY
|
-$18.92M
168.39%
YoY
|
-$7.048M
1104.48%
YoY
|
| Depreciation, Depletion And Amortization |
$238.0K
-39.75%
YoY
|
$395.0K
98.49%
YoY
|
$199.0K
155.13%
YoY
|
$78.00K
3461.64%
YoY
|
$2.190K
N/A
|
| Cash From Operating Activities |
-$10.75M
8.78%
YoY
|
-$9.878M
-18.92%
YoY
|
-$12.18M
1.31%
YoY
|
-$12.03M
180.14%
YoY
|
-$4.293M
2464.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$273.0K
46.77%
YoY
|
$186.0K
-48.48%
YoY
|
$361.0K
-57.38%
YoY
|
$847.0K
-927.07%
YoY
|
-$102.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$750.0K
N/A
|
N/A
|
$6.503M
-419.24%
YoY
|
-$2.037M
-53.72%
YoY
|
-$4.401M
N/A
|
| Cash From Investing Activities |
-$1.023M
450.0%
YoY
|
-$186.0K
-103.03%
YoY
|
$6.142M
-312.97%
YoY
|
-$2.884M
-35.97%
YoY
|
-$4.504M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.106M
-62.13%
YoY
|
$5.561M
-60.67%
YoY
|
$14.14M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.989M
-36.36%
YoY
|
$14.13M
124.14%
YoY
|
$6.302M
-55.35%
YoY
|
$14.11M
23.06%
YoY
|
$11.47M
4401.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.75M
8.78%
YoY
|
-$9.878M
-18.92%
YoY
|
-$12.18M
1.31%
YoY
|
-$12.03M
180.14%
YoY
|
-$4.293M
2464.87%
YoY
|
| Cash From Investing Activities |
-$1.023M
450.0%
YoY
|
-$186.0K
-103.03%
YoY
|
$6.142M
-312.97%
YoY
|
-$2.884M
-35.97%
YoY
|
-$4.504M
N/A
|
| Cash From Financing Activities |
$8.989M
-36.36%
YoY
|
$14.13M
124.14%
YoY
|
$6.302M
-55.35%
YoY
|
$14.11M
23.06%
YoY
|
$11.47M
4401.35%
YoY
|
| Net Change In Cash |
-$2.779M
-167.66%
YoY
|
$4.107M
1473.56%
YoY
|
$261.0K
-133.12%
YoY
|
-$788.0K
-129.48%
YoY
|
$2.673M
2956.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.75M
8.78%
YoY
|
-$9.878M
-18.92%
YoY
|
-$12.18M
1.31%
YoY
|
-$12.03M
180.14%
YoY
|
-$4.293M
2464.87%
YoY
|
| Capital Expenditures |
$273.0K
46.77%
YoY
|
$186.0K
-48.48%
YoY
|
$361.0K
-57.38%
YoY
|
$847.0K
-927.07%
YoY
|
-$102.4K
N/A
|
| Free Cash Flow |
-$11.02M
9.48%
YoY
|
-$10.06M
-19.77%
YoY
|
-$12.54M
-2.55%
YoY
|
-$12.87M
207.2%
YoY
|
-$4.190M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.476M
-3.87%
YoY
|
-$2.832M
-8.26%
YoY
|
-$3.339M
4.87%
YoY
|
-$2.769M
-27.63%
YoY
|
-$3.616M
1.12%
YoY
|
-$3.087M
-1.5%
YoY
|
-$3.184M
-4.44%
YoY
|
-$3.826M
-10.71%
YoY
|
-$3.576M
-25.96%
YoY
|
-$3.134M
-60.35%
YoY
|
-$3.332M
5.08%
YoY
|
-$4.285M
-21.92%
YoY
|
-$4.830M
105.27%
YoY
|
-$7.905M
178.1%
YoY
|
-$3.171M
35.47%
YoY
|
-$5.488M
229.61%
YoY
|
-$2.353M
N/A
|
-$2.843M
1078.24%
YoY
|
-$2.341M
1850.58%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00K
73.81%
YoY
|
$95.00K
-18.8%
YoY
|
$68.00K
-35.24%
YoY
|
$48.00K
-44.19%
YoY
|
$42.00K
-58.0%
YoY
|
$117.0K
25.81%
YoY
|
$105.0K
128.26%
YoY
|
$86.00K
145.71%
YoY
|
$100.0K
300.0%
YoY
|
$93.00K
272.0%
YoY
|
$46.00K
91.67%
YoY
|
$35.00K
84.21%
YoY
|
$25.00K
150.0%
YoY
|
$25.00K
1415.15%
YoY
|
$24.00K
4344.44%
YoY
|
$19.00K
N/A
|
$10.00K
N/A
|
$1.650K
N/A
|
$540.00
N/A
|
| Cash From Operating Activities |
-$2.960M
19.21%
YoY
|
-$2.224M
-19.91%
YoY
|
-$3.824M
63.21%
YoY
|
-$2.214M
-8.51%
YoY
|
-$2.483M
6.2%
YoY
|
-$2.777M
21.91%
YoY
|
-$2.343M
-25.74%
YoY
|
-$2.420M
-23.8%
YoY
|
-$2.338M
-34.62%
YoY
|
-$2.278M
-32.7%
YoY
|
-$3.155M
-7.56%
YoY
|
-$3.176M
14.95%
YoY
|
-$3.576M
45.13%
YoY
|
-$3.385M
100.27%
YoY
|
-$3.413M
141.97%
YoY
|
-$2.763M
131.83%
YoY
|
-$2.464M
N/A
|
-$1.690M
909.94%
YoY
|
-$1.411M
2721.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$56.00K
N/A
|
$192.0K
-618.92%
YoY
|
-$111.0K
-206.73%
YoY
|
$192.0K
N/A
|
N/A
N/A
|
-$37.00K
-140.22%
YoY
|
$104.0K
76.27%
YoY
|
$0.00
-100.0%
YoY
|
$119.0K
41.67%
YoY
|
$92.00K
-84.69%
YoY
|
$59.00K
-176.62%
YoY
|
$128.0K
-412.2%
YoY
|
$84.00K
-165.63%
YoY
|
$601.0K
-809.56%
YoY
|
-$77.00K
334.78%
YoY
|
-$41.00K
N/A
|
-$128.0K
N/A
|
-$84.70K
N/A
|
-$17.71K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$493.0K
-139.76%
YoY
|
$1.257M
-115.44%
YoY
|
$4.753M
7.92%
YoY
|
$2.940M
-15.01%
YoY
|
-$1.240M
-84.23%
YoY
|
-$8.141M
N/A
|
$4.404M
N/A
|
$3.459M
N/A
|
-$7.861M
N/A
|
| Cash From Investing Activities |
-$56.00K
N/A
|
-$192.0K
-618.92%
YoY
|
-$639.0K
514.42%
YoY
|
-$192.0K
N/A
|
N/A
N/A
|
$37.00K
-140.22%
YoY
|
-$104.0K
-123.96%
YoY
|
$0.00
-100.0%
YoY
|
-$119.0K
-102.55%
YoY
|
-$92.00K
-103.93%
YoY
|
$434.0K
-132.95%
YoY
|
$1.129M
-113.8%
YoY
|
$4.669M
9.19%
YoY
|
$2.339M
-30.69%
YoY
|
-$1.317M
-83.28%
YoY
|
-$8.182M
N/A
|
$4.276M
N/A
|
$3.375M
N/A
|
-$7.878M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.934M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.500M
-60.04%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.867M
-38.22%
YoY
|
$2.730M
2315.93%
YoY
|
$59.00K
-99.39%
YoY
|
-$59.00K
N/A
|
$6.259M
43.19%
YoY
|
$113.0K
-91.76%
YoY
|
$9.641M
3593.87%
YoY
|
$0.00
-100.0%
YoY
|
$4.371M
-10507.14%
YoY
|
$1.371M
-5584.0%
YoY
|
$261.0K
N/A
|
$4.707M
-66.84%
YoY
|
-$42.00K
-22.22%
YoY
|
-$25.00K
-86.02%
YoY
|
$0.00
-100.0%
YoY
|
$14.19M
80.51%
YoY
|
-$54.00K
N/A
|
-$178.9K
-170.2%
YoY
|
$3.786M
37758.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.960M
19.21%
YoY
|
-$2.224M
-19.91%
YoY
|
-$3.824M
63.21%
YoY
|
-$2.214M
-8.51%
YoY
|
-$2.483M
6.2%
YoY
|
-$2.777M
21.91%
YoY
|
-$2.343M
-25.74%
YoY
|
-$2.420M
-23.8%
YoY
|
-$2.338M
-34.62%
YoY
|
-$2.278M
-32.7%
YoY
|
-$3.155M
-7.56%
YoY
|
-$3.176M
14.95%
YoY
|
-$3.576M
45.13%
YoY
|
-$3.385M
100.27%
YoY
|
-$3.413M
141.97%
YoY
|
-$2.763M
131.83%
YoY
|
-$2.464M
N/A
|
-$1.690M
909.94%
YoY
|
-$1.411M
2721.06%
YoY
|
| Cash From Investing Activities |
-$56.00K
N/A
|
-$192.0K
-618.92%
YoY
|
-$639.0K
514.42%
YoY
|
-$192.0K
N/A
|
N/A
N/A
|
$37.00K
-140.22%
YoY
|
-$104.0K
-123.96%
YoY
|
$0.00
-100.0%
YoY
|
-$119.0K
-102.55%
YoY
|
-$92.00K
-103.93%
YoY
|
$434.0K
-132.95%
YoY
|
$1.129M
-113.8%
YoY
|
$4.669M
9.19%
YoY
|
$2.339M
-30.69%
YoY
|
-$1.317M
-83.28%
YoY
|
-$8.182M
N/A
|
$4.276M
N/A
|
$3.375M
N/A
|
-$7.878M
N/A
|
| Cash From Financing Activities |
$3.867M
-38.22%
YoY
|
$2.730M
2315.93%
YoY
|
$59.00K
-99.39%
YoY
|
-$59.00K
N/A
|
$6.259M
43.19%
YoY
|
$113.0K
-91.76%
YoY
|
$9.641M
3593.87%
YoY
|
$0.00
-100.0%
YoY
|
$4.371M
-10507.14%
YoY
|
$1.371M
-5584.0%
YoY
|
$261.0K
N/A
|
$4.707M
-66.84%
YoY
|
-$42.00K
-22.22%
YoY
|
-$25.00K
-86.02%
YoY
|
$0.00
-100.0%
YoY
|
$14.19M
80.51%
YoY
|
-$54.00K
N/A
|
-$178.9K
-170.2%
YoY
|
$3.786M
37758.0%
YoY
|
| Net Change In Cash |
$851.0K
-77.46%
YoY
|
$314.0K
-111.95%
YoY
|
-$4.404M
-161.22%
YoY
|
-$2.465M
1.86%
YoY
|
$3.776M
92.65%
YoY
|
-$2.627M
162.96%
YoY
|
$7.194M
-392.44%
YoY
|
-$2.420M
-190.98%
YoY
|
$1.960M
86.67%
YoY
|
-$999.0K
-6.72%
YoY
|
-$2.460M
-47.99%
YoY
|
$2.660M
-18.1%
YoY
|
$1.050M
-40.27%
YoY
|
-$1.071M
-171.14%
YoY
|
-$4.730M
-14.05%
YoY
|
$3.248M
-51.31%
YoY
|
$1.758M
N/A
|
$1.505M
1621.72%
YoY
|
-$5.503M
13657.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.960M
19.21%
YoY
|
-$2.224M
-19.91%
YoY
|
-$3.824M
63.21%
YoY
|
-$2.214M
-8.51%
YoY
|
-$2.483M
6.2%
YoY
|
-$2.777M
21.91%
YoY
|
-$2.343M
-25.74%
YoY
|
-$2.420M
-23.8%
YoY
|
-$2.338M
-34.62%
YoY
|
-$2.278M
-32.7%
YoY
|
-$3.155M
-7.56%
YoY
|
-$3.176M
14.95%
YoY
|
-$3.576M
45.13%
YoY
|
-$3.385M
100.27%
YoY
|
-$3.413M
141.97%
YoY
|
-$2.763M
131.83%
YoY
|
-$2.464M
N/A
|
-$1.690M
909.94%
YoY
|
-$1.411M
2721.06%
YoY
|
| Capital Expenditures |
$56.00K
N/A
|
$192.0K
-618.92%
YoY
|
-$111.0K
-206.73%
YoY
|
$192.0K
N/A
|
N/A
N/A
|
-$37.00K
-140.22%
YoY
|
$104.0K
76.27%
YoY
|
$0.00
-100.0%
YoY
|
$119.0K
41.67%
YoY
|
$92.00K
-84.69%
YoY
|
$59.00K
-176.62%
YoY
|
$128.0K
-412.2%
YoY
|
$84.00K
-165.63%
YoY
|
$601.0K
-809.56%
YoY
|
-$77.00K
334.78%
YoY
|
-$41.00K
N/A
|
-$128.0K
N/A
|
-$84.70K
N/A
|
-$17.71K
N/A
|
| Free Cash Flow |
-$3.016M
21.47%
YoY
|
-$2.416M
-11.82%
YoY
|
-$3.713M
51.74%
YoY
|
-$2.406M
-0.58%
YoY
|
-$2.483M
1.06%
YoY
|
-$2.740M
15.61%
YoY
|
-$2.447M
-23.86%
YoY
|
-$2.420M
-26.76%
YoY
|
-$2.457M
-32.87%
YoY
|
-$2.370M
-40.54%
YoY
|
-$3.214M
-3.66%
YoY
|
-$3.304M
21.38%
YoY
|
-$3.660M
56.68%
YoY
|
-$3.986M
148.27%
YoY
|
-$3.336M
139.51%
YoY
|
-$2.722M
N/A
|
-$2.336M
N/A
|
-$1.606M
N/A
|
-$1.393M
2685.64%
YoY
|
Loading...