|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$127.0K
N/A
|
$65.00K
140.74%
YoY
|
$67.00K
103.03%
YoY
|
$207.0K
228.57%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
28.57%
YoY
|
$33.00K
-5.71%
YoY
|
$63.00K
-3.08%
YoY
|
$103.0K
390.48%
YoY
|
$21.00K
-77.89%
YoY
|
$35.00K
-46.15%
YoY
|
$65.00K
1583.94%
YoY
|
$21.00K
382.76%
YoY
|
$95.00K
336.18%
YoY
|
$65.00K
333.04%
YoY
|
$3.860K
-75.81%
YoY
|
$4.350K
N/A
|
$21.78K
-24.91%
YoY
|
$15.01K
N/A
|
| Cash & Equivalents |
$127.0K
N/A
|
$65.00K
140.74%
YoY
|
$67.00K
103.03%
YoY
|
$207.0K
228.57%
YoY
|
N/A
N/A
|
$27.00K
28.57%
YoY
|
$33.00K
-5.71%
YoY
|
$63.00K
-3.08%
YoY
|
$103.0K
390.48%
YoY
|
$21.00K
-77.89%
YoY
|
$35.00K
-46.15%
YoY
|
$65.00K
1584.37%
YoY
|
$21.00K
-92.83%
YoY
|
$95.00K
336.22%
YoY
|
$65.00K
-82.62%
YoY
|
$3.859K
-75.83%
YoY
|
$293.0K
N/A
|
$21.78K
-24.92%
YoY
|
$374.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$90.00K
-15.89%
YoY
|
$10.00K
N/A
|
$99.00K
-86.44%
YoY
|
$27.00K
-96.14%
YoY
|
$107.0K
-83.02%
YoY
|
N/A
|
$730.0K
16.99%
YoY
|
$699.0K
0.87%
YoY
|
$630.0K
-7.89%
YoY
|
$672.0K
-11.11%
YoY
|
$624.0K
N/A
|
$693.0K
N/A
|
$684.0K
N/A
|
$756.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$1.134M
6.08%
YoY
|
$984.0K
10.56%
YoY
|
$1.091M
0.37%
YoY
|
$1.103M
2.32%
YoY
|
$1.069M
-3.26%
YoY
|
$890.0K
-33.53%
YoY
|
$1.087M
-41.96%
YoY
|
$1.078M
-50.53%
YoY
|
$1.105M
-55.1%
YoY
|
$1.339M
-48.4%
YoY
|
$1.873M
-32.72%
YoY
|
$2.179M
N/A
|
$2.461M
N/A
|
$2.595M
N/A
|
$2.784M
25417.87%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$10.91K
N/A
|
| Prepaid Expenses |
$111.0K
311.11%
YoY
|
$90.00K
-15.89%
YoY
|
$10.00K
-98.57%
YoY
|
$99.00K
-86.44%
YoY
|
$27.00K
-96.14%
YoY
|
$107.0K
-83.02%
YoY
|
$698.0K
3.87%
YoY
|
$730.0K
16.99%
YoY
|
$699.0K
0.87%
YoY
|
$630.0K
-7.89%
YoY
|
$672.0K
N/A
|
$624.0K
N/A
|
$693.0K
N/A
|
$684.0K
-62.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
N/A
|
| Receivables |
$1.758M
88.02%
YoY
|
$1.434M
96.44%
YoY
|
$951.0K
53.14%
YoY
|
$496.0K
-21.14%
YoY
|
$935.0K
30.22%
YoY
|
$730.0K
-24.43%
YoY
|
$621.0K
-10.78%
YoY
|
$629.0K
24.06%
YoY
|
$718.0K
0.28%
YoY
|
$966.0K
-5.48%
YoY
|
$696.0K
-36.09%
YoY
|
$507.0K
N/A
|
$716.0K
N/A
|
$1.022M
63.0%
YoY
|
$1.089M
N/A
|
N/A
|
N/A
|
$627.0K
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.130M
54.11%
YoY
|
$2.573M
46.69%
YoY
|
$2.119M
-13.12%
YoY
|
$1.905M
-23.8%
YoY
|
$2.031M
-22.63%
YoY
|
$1.754M
-40.66%
YoY
|
$2.439M
-25.55%
YoY
|
$2.500M
-25.93%
YoY
|
$2.625M
-32.54%
YoY
|
$2.956M
-32.76%
YoY
|
$3.276M
-30.21%
YoY
|
$3.375M
22386.51%
YoY
|
$3.891M
25003.23%
YoY
|
$4.396M
20085.51%
YoY
|
$4.694M
18009.57%
YoY
|
$15.01K
-44.18%
YoY
|
$15.50K
N/A
|
$21.78K
N/A
|
$25.92K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$101.0K
-24.63%
YoY
|
$159.0K
3.25%
YoY
|
$186.0K
-44.97%
YoY
|
$115.0K
-63.72%
YoY
|
$134.0K
-60.7%
YoY
|
$154.0K
-56.98%
YoY
|
$338.0K
-8.4%
YoY
|
$317.0K
-16.14%
YoY
|
$341.0K
-14.11%
YoY
|
$358.0K
9.82%
YoY
|
$369.0K
48.79%
YoY
|
$378.0K
N/A
|
$397.0K
N/A
|
$326.0K
193.69%
YoY
|
$248.0K
14071.43%
YoY
|
N/A
|
N/A
|
$111.0K
N/A
|
$1.750K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$200.0K
-20.0%
YoY
|
$450.0K
66.67%
YoY
|
$250.0K
-7.41%
YoY
|
$250.0K
-7.41%
YoY
|
$250.0K
-7.41%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
-0.37%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
0.0%
YoY
|
$270.0K
-6.9%
YoY
|
$271.0K
N/A
|
$270.0K
N/A
|
$270.0K
-6.9%
YoY
|
$290.0K
N/A
|
N/A
|
N/A
|
$290.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.831M
121.94%
YoY
|
$654.0K
-34.01%
YoY
|
$616.0K
-53.19%
YoY
|
$677.0K
-52.99%
YoY
|
$825.0K
-48.6%
YoY
|
$991.0K
-43.73%
YoY
|
$1.316M
-31.03%
YoY
|
$1.440M
-29.79%
YoY
|
$1.605M
-27.05%
YoY
|
$1.761M
-21.98%
YoY
|
$1.908M
-17.9%
YoY
|
$2.051M
N/A
|
$2.200M
N/A
|
$2.257M
N/A
|
$2.324M
26460.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.750K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.130M
54.11%
YoY
|
$2.573M
46.69%
YoY
|
$2.119M
-13.12%
YoY
|
$1.905M
-23.8%
YoY
|
$2.031M
-22.63%
YoY
|
$1.754M
-40.66%
YoY
|
$2.439M
-25.55%
YoY
|
$2.500M
-25.93%
YoY
|
$2.625M
-32.54%
YoY
|
$2.956M
-32.76%
YoY
|
$3.276M
-30.21%
YoY
|
$3.375M
22386.51%
YoY
|
$3.891M
25003.23%
YoY
|
$4.396M
20085.51%
YoY
|
$4.694M
18009.57%
YoY
|
$15.01K
-44.18%
YoY
|
$15.50K
N/A
|
$21.78K
N/A
|
$25.92K
N/A
|
| Total Long-Term Assets |
$1.831M
|
$654.0K
|
$616.0K
|
$677.0K
|
$825.0K
|
$991.0K
|
$1.316M
|
$1.440M
|
$1.605M
|
$1.761M
|
$1.908M
|
$2.051M
|
$2.200M
|
$2.257M
|
$2.324M
|
$0.00
|
$0.00
|
$0.00
|
$8.750K
|
| Total Assets |
$4.961M
73.7%
YoY
|
$3.227M
17.56%
YoY
|
$2.735M
-27.16%
YoY
|
$2.582M
-34.47%
YoY
|
$2.856M
-32.48%
YoY
|
$2.745M
-41.81%
YoY
|
$3.755M
-27.57%
YoY
|
$3.940M
-27.39%
YoY
|
$4.230M
-30.55%
YoY
|
$4.717M
-29.1%
YoY
|
$5.184M
-26.13%
YoY
|
$5.426M
36051.64%
YoY
|
$6.091M
39196.77%
YoY
|
$6.653M
30449.18%
YoY
|
$7.018M
20142.28%
YoY
|
$15.01K
-57.89%
YoY
|
$15.50K
N/A
|
$21.78K
N/A
|
$34.67K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.312M
-4.65%
YoY
|
$1.504M
116.09%
YoY
|
$761.0K
20.79%
YoY
|
$1.560M
47.87%
YoY
|
$1.376M
-13.08%
YoY
|
$696.0K
-40.92%
YoY
|
$630.0K
-25.53%
YoY
|
$1.055M
-1.03%
YoY
|
$1.583M
38.01%
YoY
|
$1.178M
29.45%
YoY
|
$846.0K
N/A
|
$1.066M
13944.8%
YoY
|
$1.147M
27047.93%
YoY
|
$910.0K
9147.97%
YoY
|
N/A
N/A
|
$7.590K
N/A
|
$4.225K
N/A
|
$9.840K
N/A
|
| Accrued Expenses |
N/A
|
$1.208M
-29.07%
YoY
|
$1.349M
N/A
|
$1.486M
-29.81%
YoY
|
$1.623M
-3.05%
YoY
|
$1.703M
1.07%
YoY
|
N/A
|
$2.117M
241.45%
YoY
|
$1.674M
-29.25%
YoY
|
$1.685M
-14.51%
YoY
|
$1.012M
62.7%
YoY
|
$620.0K
5083.95%
YoY
|
$2.366M
28440.41%
YoY
|
$1.971M
47623.97%
YoY
|
$622.0K
6379.17%
YoY
|
$11.96K
54.92%
YoY
|
$8.290K
N/A
|
$4.130K
N/A
|
$9.600K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$557.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
677.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-54.82%
YoY
|
$45.00K
-32.18%
YoY
|
$45.00K
N/A
|
$42.08K
N/A
|
$99.61K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00K
N/A
|
$45.00K
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.12M
35.25%
YoY
|
$10.93M
32.27%
YoY
|
$10.03M
36.48%
YoY
|
$9.350M
-10.31%
YoY
|
$8.958M
-3.27%
YoY
|
$8.264M
-1.7%
YoY
|
$7.352M
-77.35%
YoY
|
$10.43M
77.09%
YoY
|
$9.261M
126.65%
YoY
|
$8.407M
125.33%
YoY
|
$32.46M
1428.97%
YoY
|
$5.887M
8106.59%
YoY
|
$4.086M
6610.46%
YoY
|
$3.731M
7297.64%
YoY
|
$2.123M
1683.28%
YoY
|
$71.74K
-16.53%
YoY
|
$60.89K
N/A
|
$50.44K
N/A
|
$119.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$101.0K
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$144.0K
-14.29%
YoY
|
$138.0K
-15.34%
YoY
|
$131.0K
-14.94%
YoY
|
$153.0K
12.5%
YoY
|
$168.0K
23.53%
YoY
|
$163.0K
55.24%
YoY
|
$154.0K
113.89%
YoY
|
$136.0K
88.89%
YoY
|
$136.0K
88.89%
YoY
|
$105.0K
-91.98%
YoY
|
$72.00K
-94.84%
YoY
|
$72.00K
N/A
|
$72.00K
N/A
|
$1.310M
N/A
|
$1.396M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$144.0K
-14.29%
YoY
|
$138.0K
-15.34%
YoY
|
$131.0K
-14.94%
YoY
|
$153.0K
12.5%
YoY
|
$168.0K
23.53%
YoY
|
$163.0K
55.24%
YoY
|
$154.0K
113.89%
YoY
|
$136.0K
88.89%
YoY
|
$136.0K
88.89%
YoY
|
$105.0K
-91.98%
YoY
|
$72.00K
-95.19%
YoY
|
$72.00K
-29.08%
YoY
|
$72.00K
-29.08%
YoY
|
$1.310M
1190.26%
YoY
|
$1.497M
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.12M
35.25%
YoY
|
$10.93M
32.27%
YoY
|
$10.03M
36.48%
YoY
|
$9.350M
-10.31%
YoY
|
$8.958M
-3.27%
YoY
|
$8.264M
-1.7%
YoY
|
$7.352M
-77.35%
YoY
|
$10.43M
77.09%
YoY
|
$9.261M
126.65%
YoY
|
$8.407M
125.33%
YoY
|
$32.46M
1428.97%
YoY
|
$5.887M
8106.59%
YoY
|
$4.086M
6610.46%
YoY
|
$3.731M
7297.64%
YoY
|
$2.123M
1683.28%
YoY
|
$71.74K
-16.53%
YoY
|
$60.89K
N/A
|
$50.44K
N/A
|
$119.1K
N/A
|
| Total Long-Term Liabilities |
$144.0K
-14.29%
YoY
|
$138.0K
-15.34%
YoY
|
$131.0K
-14.94%
YoY
|
$153.0K
12.5%
YoY
|
$168.0K
23.53%
YoY
|
$163.0K
55.24%
YoY
|
$154.0K
113.89%
YoY
|
$136.0K
88.89%
YoY
|
$136.0K
88.89%
YoY
|
$105.0K
-91.98%
YoY
|
$72.00K
-95.19%
YoY
|
$72.00K
-29.08%
YoY
|
$72.00K
-29.08%
YoY
|
$1.310M
1190.26%
YoY
|
$1.497M
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$13.58M
48.76%
YoY
|
$11.07M
30.58%
YoY
|
$10.17M
31.89%
YoY
|
$9.503M
-12.9%
YoY
|
$9.126M
-7.73%
YoY
|
$8.477M
-7.28%
YoY
|
$7.707M
-76.87%
YoY
|
$10.91M
58.02%
YoY
|
$9.891M
88.04%
YoY
|
$9.143M
81.37%
YoY
|
$33.32M
820.36%
YoY
|
$6.904M
3884.67%
YoY
|
$5.260M
3138.52%
YoY
|
$5.041M
3217.23%
YoY
|
$3.620M
2940.74%
YoY
|
$173.3K
101.61%
YoY
|
$162.4K
N/A
|
$152.0K
N/A
|
$119.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.97M
4.92%
YoY
|
-$49.20M
4.49%
YoY
|
-$48.79M
5.33%
YoY
|
-$48.28M
5.74%
YoY
|
-$47.63M
7.39%
YoY
|
-$47.09M
9.22%
YoY
|
-$46.32M
10.75%
YoY
|
-$45.66M
13.83%
YoY
|
-$44.35M
17.44%
YoY
|
-$43.11M
18.93%
YoY
|
-$41.82M
23.67%
YoY
|
-$40.11M
531.18%
YoY
|
-$37.76M
N/A
|
-$36.25M
472.99%
YoY
|
-$33.82M
N/A
|
-$6.355M
N/A
|
N/A
|
-$6.327M
N/A
|
N/A
|
| Common Stock |
$184.0K
0.0%
YoY
|
$184.0K
0.0%
YoY
|
$184.0K
0.0%
YoY
|
$184.0K
0.0%
YoY
|
$184.0K
0.0%
YoY
|
$184.0K
0.0%
YoY
|
$184.0K
0.0%
YoY
|
$184.0K
6.36%
YoY
|
$184.0K
6.36%
YoY
|
$184.0K
6.36%
YoY
|
$184.0K
13.58%
YoY
|
$173.0K
6.99%
YoY
|
$173.0K
N/A
|
$173.0K
6.99%
YoY
|
$162.0K
N/A
|
$161.7K
N/A
|
N/A
|
$161.7K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$33.62M
7.5%
YoY
|
-$32.84M
6.87%
YoY
|
-$32.43M
12.01%
YoY
|
-$31.92M
-0.15%
YoY
|
-$31.27M
1.99%
YoY
|
-$30.73M
4.44%
YoY
|
-$28.95M
2.91%
YoY
|
-$31.97M
20.74%
YoY
|
-$30.66M
26.86%
YoY
|
-$29.43M
25.82%
YoY
|
-$28.13M
30.23%
YoY
|
-$26.48M
16631.22%
YoY
|
-$24.17M
16351.01%
YoY
|
-$23.39M
17865.07%
YoY
|
-$21.60M
25500.85%
YoY
|
-$158.3K
214.63%
YoY
|
-$146.9K
558.93%
YoY
|
-$130.2K
147.46%
YoY
|
-$84.38K
N/A
|
| Total Liabilities & Shareholders Equity |
$4.961M
73.7%
YoY
|
$3.227M
17.56%
YoY
|
$2.735M
-27.16%
YoY
|
$2.582M
-34.47%
YoY
|
$2.856M
-32.48%
YoY
|
$2.745M
-41.81%
YoY
|
$3.755M
-27.57%
YoY
|
$3.940M
-27.39%
YoY
|
$4.230M
-30.55%
YoY
|
$4.717M
-29.1%
YoY
|
$5.184M
-26.13%
YoY
|
$5.426M
36051.64%
YoY
|
$6.091M
39196.77%
YoY
|
$6.653M
30449.18%
YoY
|
$7.018M
20142.28%
YoY
|
$15.01K
-57.89%
YoY
|
$15.50K
N/A
|
$21.78K
N/A
|
$34.67K
N/A
|
Loading...