|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.228M
47.15%
YoY
|
$4.912M
16.92%
YoY
|
$4.201M
-23.92%
YoY
|
$5.522M
18406566.67%
YoY
|
$30.00
0.0%
YoY
|
| Cost Of Revenue |
$3.909M
40.11%
YoY
|
$2.790M
-15.61%
YoY
|
$3.306M
-5.65%
YoY
|
$3.504M
17519900.0%
YoY
|
$20.00
N/A
|
| Gross Profit |
$3.319M
56.41%
YoY
|
$2.122M
137.09%
YoY
|
$895.0K
-55.65%
YoY
|
$2.018M
20179900.0%
YoY
|
$10.00
-66.67%
YoY
|
| Selling, General & Admin |
$4.653M
-5.1%
YoY
|
$4.903M
-4.81%
YoY
|
$5.151M
-6.95%
YoY
|
$5.536M
6655.34%
YoY
|
$81.95K
595.67%
YoY
|
| Research & Development |
$444.0K
41.4%
YoY
|
$314.0K
-24.88%
YoY
|
$418.0K
-40.03%
YoY
|
$697.0K
38.29%
YoY
|
$504.0K
N/A
|
| Depreciation & Amortization |
$56.00K
-40.43%
YoY
|
$94.00K
1.08%
YoY
|
$93.00K
82.35%
YoY
|
$51.00K
8693.1%
YoY
|
$580.00
N/A
|
| Operating Expenses |
$4.653M
-17.88%
YoY
|
$5.666M
1.74%
YoY
|
$5.569M
-10.65%
YoY
|
$6.233M
4470.32%
YoY
|
$136.4K
1057.72%
YoY
|
| Operating Profit |
-$1.334M
-62.36%
YoY
|
-$3.544M
-24.18%
YoY
|
-$4.674M
10.89%
YoY
|
-$4.215M
2990.86%
YoY
|
-$136.4K
1060.6%
YoY
|
| Interest Expense |
-$777.0K
83.25%
YoY
|
-$424.0K
165.0%
YoY
|
-$160.0K
3100.0%
YoY
|
-$5.000K
-90.4%
YoY
|
-$52.11K
2572.31%
YoY
|
| Other Income/Expense, Net |
-$777.0K
83.25%
YoY
|
-$424.0K
165.0%
YoY
|
-$160.0K
3100.0%
YoY
|
-$5.000K
-88.12%
YoY
|
-$42.08K
-1.17%
YoY
|
| Pretax Income |
-$2.111M
-46.8%
YoY
|
-$3.968M
-17.91%
YoY
|
-$4.834M
14.58%
YoY
|
-$4.219M
1926.9%
YoY
|
-$208.2K
349.76%
YoY
|
| Income Tax |
$2.000K
-60.0%
YoY
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.113M
-46.82%
YoY
|
-$3.973M
-17.81%
YoY
|
-$4.834M
-0.51%
YoY
|
-$4.859M
2234.37%
YoY
|
-$208.2K
349.76%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.04
-55.56%
YoY
|
-$0.09
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.04
-55.32%
YoY
|
-$0.09
-99.99%
YoY
|
-$1.287K
271.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
184.0M shares
0.02%
YoY
|
183.9M shares
3.59%
YoY
|
177.6M shares
227.16%
YoY
|
54.27M shares
N/A
|
|
| Diluted Shares Outstanding |
184.0M shares
0.02%
YoY
|
183.9M shares
3.59%
YoY
|
177.6M shares
227.16%
YoY
|
54.27M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.736M
9.05%
YoY
|
$2.202M
89.66%
YoY
|
$1.742M
35.04%
YoY
|
$1.692M
36.89%
YoY
|
$1.592M
29.96%
YoY
|
$1.161M
-19.09%
YoY
|
$1.290M
10.63%
YoY
|
$1.236M
70.72%
YoY
|
$1.225M
39.84%
YoY
|
$1.435M
-4.59%
YoY
|
$1.166M
-36.18%
YoY
|
$724.0K
N/A
|
$876.0K
N/A
|
$1.504M
N/A
|
$1.827M
6089900.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$30.00
N/A
|
| Cost Of Revenue |
$923.0K
7.08%
YoY
|
$1.011M
20.36%
YoY
|
$1.025M
66.67%
YoY
|
$1.011M
51.35%
YoY
|
$862.0K
29.24%
YoY
|
$840.0K
-4.11%
YoY
|
$615.0K
-45.96%
YoY
|
$668.0K
-13.81%
YoY
|
$667.0K
29.01%
YoY
|
$876.0K
-29.07%
YoY
|
$1.138M
22.23%
YoY
|
$775.0K
N/A
|
$517.0K
N/A
|
$1.235M
N/A
|
$931.0K
4654900.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$20.00
N/A
|
| Gross Profit |
$813.0K
11.37%
YoY
|
$1.191M
271.03%
YoY
|
$717.0K
6.22%
YoY
|
$681.0K
19.89%
YoY
|
$730.0K
30.82%
YoY
|
$321.0K
-42.58%
YoY
|
$675.0K
2310.71%
YoY
|
$568.0K
-1213.73%
YoY
|
$558.0K
55.43%
YoY
|
$559.0K
107.81%
YoY
|
$28.00K
-96.88%
YoY
|
-$51.00K
N/A
|
$359.0K
N/A
|
$269.0K
N/A
|
$896.0K
8959900.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00
N/A
|
| Selling, General & Admin |
$1.434M
25.79%
YoY
|
$1.262M
18.05%
YoY
|
$1.066M
-6.33%
YoY
|
$1.185M
0.77%
YoY
|
$1.140M
2.43%
YoY
|
$1.069M
-9.48%
YoY
|
$1.138M
2.99%
YoY
|
$1.176M
-27.23%
YoY
|
$1.113M
-10.89%
YoY
|
$1.181M
-39.37%
YoY
|
$1.105M
-15.52%
YoY
|
$1.616M
20941.67%
YoY
|
$1.249M
12843.01%
YoY
|
$1.948M
8523.28%
YoY
|
$1.308M
6140.46%
YoY
|
$7.680K
-50.19%
YoY
|
$9.650K
N/A
|
$22.59K
N/A
|
$20.96K
N/A
|
| Research & Development |
$308.0K
146.4%
YoY
|
N/A
|
$105.0K
8.25%
YoY
|
$107.0K
4.9%
YoY
|
$125.0K
12.61%
YoY
|
$97.00K
-14.91%
YoY
|
$97.00K
0.0%
YoY
|
$102.0K
15.91%
YoY
|
$111.0K
-6.72%
YoY
|
$114.0K
-1.72%
YoY
|
$97.00K
36.62%
YoY
|
$88.00K
-82.75%
YoY
|
$119.0K
-42.23%
YoY
|
$116.0K
N/A
|
$71.00K
-1.39%
YoY
|
$510.0K
N/A
|
$206.0K
N/A
|
N/A
|
$72.00K
N/A
|
| Depreciation & Amortization |
$8.000K
-60.0%
YoY
|
-$3.000K
-106.52%
YoY
|
$20.00K
17.65%
YoY
|
$12.00K
-29.41%
YoY
|
$20.00K
-16.67%
YoY
|
$46.00K
84.0%
YoY
|
$17.00K
-26.09%
YoY
|
$17.00K
-26.09%
YoY
|
$24.00K
9.09%
YoY
|
$25.00K
127.27%
YoY
|
$23.00K
130.0%
YoY
|
$23.00K
N/A
|
$22.00K
N/A
|
$11.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.434M
25.79%
YoY
|
$1.262M
8.23%
YoY
|
$1.066M
-13.68%
YoY
|
$1.185M
-7.28%
YoY
|
$1.140M
-6.86%
YoY
|
$1.166M
-9.96%
YoY
|
$1.235M
2.75%
YoY
|
$1.278M
-25.0%
YoY
|
$1.224M
-10.53%
YoY
|
$1.295M
-37.26%
YoY
|
$1.202M
-12.84%
YoY
|
$1.704M
22096.17%
YoY
|
$1.368M
14076.17%
YoY
|
$2.064M
3911.66%
YoY
|
$1.379M
6482.34%
YoY
|
$7.677K
-50.22%
YoY
|
$9.650K
N/A
|
$51.45K
N/A
|
$20.95K
N/A
|
| Operating Profit |
-$621.0K
51.46%
YoY
|
-$71.00K
-91.6%
YoY
|
-$349.0K
-37.68%
YoY
|
-$504.0K
-29.01%
YoY
|
-$410.0K
-38.44%
YoY
|
-$845.0K
14.81%
YoY
|
-$560.0K
-52.3%
YoY
|
-$710.0K
-59.54%
YoY
|
-$666.0K
-33.99%
YoY
|
-$736.0K
-59.0%
YoY
|
-$1.174M
143.06%
YoY
|
-$1.755M
22760.49%
YoY
|
-$1.009M
10355.96%
YoY
|
-$1.795M
3388.82%
YoY
|
-$483.0K
2206.59%
YoY
|
-$7.677K
-50.22%
YoY
|
-$9.650K
N/A
|
-$51.45K
N/A
|
-$20.94K
N/A
|
| Interest Expense |
$50.00K
614.29%
YoY
|
-$341.0K
104.19%
YoY
|
$8.000K
N/A
|
$7.000K
-107.95%
YoY
|
$7.000K
-110.14%
YoY
|
-$167.0K
263.04%
YoY
|
N/A
N/A
|
-$88.00K
-4500.0%
YoY
|
-$69.00K
-7000.0%
YoY
|
-$46.00K
2200.0%
YoY
|
$2.000K
-166.67%
YoY
|
$2.000K
77.78%
YoY
|
$1.000K
-114.12%
YoY
|
-$2.000K
-84.95%
YoY
|
-$3.000K
-77.17%
YoY
|
$1.125K
-40.16%
YoY
|
-$7.080K
N/A
|
-$13.29K
N/A
|
-$13.14K
N/A
|
| Other Income/Expense, Net |
-$152.0K
16.03%
YoY
|
N/A
|
-$160.0K
60.0%
YoY
|
-$145.0K
64.77%
YoY
|
-$131.0K
89.86%
YoY
|
N/A
|
-$100.0K
300.0%
YoY
|
-$88.00K
1.15%
YoY
|
-$69.00K
3350.0%
YoY
|
N/A
|
-$25.00K
733.33%
YoY
|
-$87.00K
N/A
|
-$2.000K
-31.51%
YoY
|
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
-$2.920K
N/A
|
-$42.08K
N/A
|
N/A
|
| Pretax Income |
-$773.0K
42.88%
YoY
|
-$412.0K
-76.79%
YoY
|
-$509.0K
-22.88%
YoY
|
-$649.0K
-18.67%
YoY
|
-$541.0K
-26.39%
YoY
|
-$1.775M
126.98%
YoY
|
-$660.0K
-44.95%
YoY
|
-$798.0K
-56.68%
YoY
|
-$735.0K
-27.3%
YoY
|
-$782.0K
-56.48%
YoY
|
-$1.199M
146.71%
YoY
|
-$1.842M
16143.39%
YoY
|
-$1.011M
5943.04%
YoY
|
-$1.797M
2029.15%
YoY
|
-$486.0K
1326.06%
YoY
|
-$11.34K
-60.28%
YoY
|
-$16.73K
N/A
|
-$84.40K
N/A
|
-$34.08K
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$773.0K
42.88%
YoY
|
-$412.0K
-46.42%
YoY
|
-$509.0K
-22.88%
YoY
|
-$651.0K
-18.42%
YoY
|
-$541.0K
-26.39%
YoY
|
-$769.0K
-40.53%
YoY
|
-$660.0K
-44.95%
YoY
|
-$798.0K
-56.68%
YoY
|
-$735.0K
-27.3%
YoY
|
-$1.293M
-28.05%
YoY
|
-$1.199M
146.71%
YoY
|
-$1.842M
16143.39%
YoY
|
-$1.011M
5943.4%
YoY
|
-$1.797M
2029.15%
YoY
|
-$486.0K
1326.06%
YoY
|
-$11.34K
-60.28%
YoY
|
-$16.73K
-72.62%
YoY
|
-$84.40K
N/A
|
-$34.08K
N/A
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
14.29%
YoY
|
-$0.01
-83.39%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-99.99%
YoY
|
-$0.01
-99.99%
YoY
|
-$0.04
-100.0%
YoY
|
-$3.005K
1161.43%
YoY
|
-$70.13
-64.87%
YoY
|
-$103.50
N/A
|
-$4.521K
N/A
|
-$238.30
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
184.0M shares
0.01%
YoY
|
184.0M shares
0.02%
YoY
|
184.0M shares
0.02%
YoY
|
184.0M shares
0.02%
YoY
|
184.0M shares
0.02%
YoY
|
183.9M shares
0.01%
YoY
|
183.9M shares
0.0%
YoY
|
183.9M shares
6.51%
YoY
|
183.9M shares
6.51%
YoY
|
183.9M shares
6.51%
YoY
|
183.9M shares
13.75%
YoY
|
172.7M shares
6.8%
YoY
|
172.7M shares
N/A
|
172.7M shares
N/A
|
161.7M shares
N/A
|
161.7M shares
13.05%
YoY
|
N/A
|
||
| Diluted Shares Outstanding |
184.0M shares
0.01%
YoY
|
N/A
|
184.0M shares
0.02%
YoY
|
184.0M shares
0.02%
YoY
|
184.0M shares
0.02%
YoY
|
N/A
|
183.9M shares
1.76%
YoY
|
183.9M shares
6.51%
YoY
|
183.9M shares
6.51%
YoY
|
N/A
|
180.8M shares
311.36%
YoY
|
172.7M shares
N/A
|
172.7M shares
N/A
|
N/A
|
43.94M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...