|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.113M
-46.82%
YoY
|
-$3.973M
-17.81%
YoY
|
-$4.834M
-0.51%
YoY
|
-$4.859M
2234.37%
YoY
|
-$208.2K
349.76%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
-40.43%
YoY
|
$94.00K
1.08%
YoY
|
$93.00K
82.35%
YoY
|
$51.00K
8693.1%
YoY
|
$580.00
N/A
|
| Cash From Operating Activities |
-$2.954M
10.84%
YoY
|
-$2.665M
-20.23%
YoY
|
-$3.341M
25.18%
YoY
|
-$2.669M
2344.59%
YoY
|
-$109.2K
830.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.00K
90.48%
YoY
|
$42.00K
0.0%
YoY
|
$42.00K
-84.03%
YoY
|
$263.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$80.00K
90.48%
YoY
|
-$42.00K
0.0%
YoY
|
-$42.00K
-84.03%
YoY
|
-$263.0K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.072M
13.23%
YoY
|
$2.713M
-18.01%
YoY
|
$3.309M
13.52%
YoY
|
$2.915M
2759.24%
YoY
|
$102.0K
-630.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.954M
10.84%
YoY
|
-$2.665M
-20.23%
YoY
|
-$3.341M
25.18%
YoY
|
-$2.669M
2344.59%
YoY
|
-$109.2K
830.78%
YoY
|
| Cash From Investing Activities |
-$80.00K
90.48%
YoY
|
-$42.00K
0.0%
YoY
|
-$42.00K
-84.03%
YoY
|
-$263.0K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$3.072M
13.23%
YoY
|
$2.713M
-18.01%
YoY
|
$3.309M
13.52%
YoY
|
$2.915M
2759.24%
YoY
|
$102.0K
-630.44%
YoY
|
| Net Change In Cash |
$38.00K
533.33%
YoY
|
$6.000K
-108.11%
YoY
|
-$74.00K
335.29%
YoY
|
-$17.00K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.954M
10.84%
YoY
|
-$2.665M
-20.23%
YoY
|
-$3.341M
25.18%
YoY
|
-$2.669M
2344.59%
YoY
|
-$109.2K
830.78%
YoY
|
| Capital Expenditures |
$80.00K
90.48%
YoY
|
$42.00K
0.0%
YoY
|
$42.00K
-84.03%
YoY
|
$263.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.034M
12.08%
YoY
|
-$2.707M
-19.98%
YoY
|
-$3.383M
15.38%
YoY
|
-$2.932M
2585.47%
YoY
|
-$109.2K
903.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$773.0K
42.88%
YoY
|
-$412.0K
-46.42%
YoY
|
-$509.0K
-22.88%
YoY
|
-$651.0K
-18.42%
YoY
|
-$541.0K
-26.39%
YoY
|
-$769.0K
-40.53%
YoY
|
-$660.0K
-44.95%
YoY
|
-$798.0K
-56.68%
YoY
|
-$735.0K
-27.3%
YoY
|
-$1.293M
-28.05%
YoY
|
-$1.199M
146.71%
YoY
|
-$1.842M
16143.39%
YoY
|
-$1.011M
5943.4%
YoY
|
-$1.797M
2029.15%
YoY
|
-$486.0K
1326.06%
YoY
|
-$11.34K
-60.28%
YoY
|
-$16.73K
-72.62%
YoY
|
-$84.40K
N/A
|
-$34.08K
N/A
|
| Depreciation, Depletion And Amortization |
$8.000K
-60.0%
YoY
|
-$3.000K
-106.52%
YoY
|
$20.00K
17.65%
YoY
|
$12.00K
-29.41%
YoY
|
$20.00K
-16.67%
YoY
|
$46.00K
84.0%
YoY
|
$17.00K
-26.09%
YoY
|
$17.00K
-26.09%
YoY
|
$24.00K
9.09%
YoY
|
$25.00K
127.27%
YoY
|
$23.00K
130.0%
YoY
|
$23.00K
N/A
|
$22.00K
N/A
|
$11.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$889.0K
43.39%
YoY
|
-$1.086M
-8.43%
YoY
|
-$753.0K
N/A
|
-$495.0K
-26.67%
YoY
|
-$620.0K
-22.89%
YoY
|
-$1.186M
8.11%
YoY
|
N/A
|
-$675.0K
-24.07%
YoY
|
-$804.0K
20.36%
YoY
|
-$1.097M
925.23%
YoY
|
-$687.0K
-73.0%
YoY
|
-$889.0K
181328.57%
YoY
|
-$668.0K
3732.47%
YoY
|
-$107.0K
203.72%
YoY
|
-$2.544M
10980.49%
YoY
|
-$490.00
-99.18%
YoY
|
-$17.43K
N/A
|
-$35.23K
N/A
|
-$22.96K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$11.00K
-131.43%
YoY
|
$91.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$35.00K
150.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
0.0%
YoY
|
$14.00K
-83.72%
YoY
|
$14.00K
-107.91%
YoY
|
$7.000K
N/A
|
$7.000K
-90.67%
YoY
|
$86.00K
N/A
|
-$177.0K
N/A
|
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$49.00K
N/A
|
$11.00K
-131.43%
YoY
|
-$91.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$35.00K
150.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$7.000K
0.0%
YoY
|
-$14.00K
-83.72%
YoY
|
-$14.00K
-92.09%
YoY
|
-$7.000K
N/A
|
-$7.000K
-90.67%
YoY
|
-$86.00K
N/A
|
-$177.0K
N/A
|
N/A
|
-$75.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$902.0K
52.11%
YoY
|
$1.073M
-9.45%
YoY
|
$704.0K
N/A
|
$702.0K
10.55%
YoY
|
$593.0K
-33.59%
YoY
|
$1.185M
8.02%
YoY
|
N/A
|
$635.0K
-32.45%
YoY
|
$893.0K
48.59%
YoY
|
$1.097M
391.93%
YoY
|
$671.0K
-75.07%
YoY
|
$940.0K
N/A
|
$601.0K
N/A
|
$223.0K
430.95%
YoY
|
$2.692M
12130.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$42.00K
N/A
|
$22.01K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$889.0K
43.39%
YoY
|
-$1.086M
-8.43%
YoY
|
-$753.0K
N/A
|
-$495.0K
-26.67%
YoY
|
-$620.0K
-22.89%
YoY
|
-$1.186M
8.11%
YoY
|
N/A
|
-$675.0K
-24.07%
YoY
|
-$804.0K
20.36%
YoY
|
-$1.097M
925.23%
YoY
|
-$687.0K
-73.0%
YoY
|
-$889.0K
181328.57%
YoY
|
-$668.0K
3732.47%
YoY
|
-$107.0K
203.72%
YoY
|
-$2.544M
10980.49%
YoY
|
-$490.00
-99.18%
YoY
|
-$17.43K
N/A
|
-$35.23K
N/A
|
-$22.96K
N/A
|
| Cash From Investing Activities |
$49.00K
N/A
|
$11.00K
-131.43%
YoY
|
-$91.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$35.00K
150.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$7.000K
0.0%
YoY
|
-$14.00K
-83.72%
YoY
|
-$14.00K
-92.09%
YoY
|
-$7.000K
N/A
|
-$7.000K
-90.67%
YoY
|
-$86.00K
N/A
|
-$177.0K
N/A
|
N/A
|
-$75.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$902.0K
52.11%
YoY
|
$1.073M
-9.45%
YoY
|
$704.0K
N/A
|
$702.0K
10.55%
YoY
|
$593.0K
-33.59%
YoY
|
$1.185M
8.02%
YoY
|
N/A
|
$635.0K
-32.45%
YoY
|
$893.0K
48.59%
YoY
|
$1.097M
391.93%
YoY
|
$671.0K
-75.07%
YoY
|
$940.0K
N/A
|
$601.0K
N/A
|
$223.0K
430.95%
YoY
|
$2.692M
12130.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$42.00K
N/A
|
$22.01K
N/A
|
| Net Change In Cash |
$62.00K
-329.63%
YoY
|
-$2.000K
-94.44%
YoY
|
-$140.0K
N/A
|
$207.0K
-617.5%
YoY
|
-$27.00K
-132.93%
YoY
|
-$36.00K
157.14%
YoY
|
N/A
|
-$40.00K
-190.91%
YoY
|
$82.00K
-210.81%
YoY
|
-$14.00K
-146.67%
YoY
|
-$30.00K
3.16%
YoY
|
$44.00K
-9079.59%
YoY
|
-$74.00K
N/A
|
$30.00K
343.13%
YoY
|
-$29.08K
2961.05%
YoY
|
-$490.00
-126.49%
YoY
|
$0.00
N/A
|
$6.770K
N/A
|
-$950.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$889.0K
43.39%
YoY
|
-$1.086M
-8.43%
YoY
|
-$753.0K
N/A
|
-$495.0K
-26.67%
YoY
|
-$620.0K
-22.89%
YoY
|
-$1.186M
8.11%
YoY
|
N/A
|
-$675.0K
-24.07%
YoY
|
-$804.0K
20.36%
YoY
|
-$1.097M
925.23%
YoY
|
-$687.0K
-73.0%
YoY
|
-$889.0K
181328.57%
YoY
|
-$668.0K
3732.47%
YoY
|
-$107.0K
203.72%
YoY
|
-$2.544M
10980.49%
YoY
|
-$490.00
-99.18%
YoY
|
-$17.43K
N/A
|
-$35.23K
N/A
|
-$22.96K
N/A
|
| Capital Expenditures |
N/A
|
-$11.00K
-131.43%
YoY
|
$91.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$35.00K
150.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
0.0%
YoY
|
$14.00K
-83.72%
YoY
|
$14.00K
-107.91%
YoY
|
$7.000K
N/A
|
$7.000K
-90.67%
YoY
|
$86.00K
N/A
|
-$177.0K
N/A
|
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$1.075M
-11.96%
YoY
|
-$844.0K
N/A
|
-$495.0K
-26.67%
YoY
|
-$620.0K
-23.55%
YoY
|
-$1.221M
9.9%
YoY
|
N/A
|
-$675.0K
-24.67%
YoY
|
-$811.0K
20.15%
YoY
|
-$1.111M
475.65%
YoY
|
-$701.0K
-70.39%
YoY
|
-$896.0K
N/A
|
-$675.0K
630.28%
YoY
|
-$193.0K
447.83%
YoY
|
-$2.367M
10209.58%
YoY
|
N/A
|
-$92.43K
N/A
|
-$35.23K
N/A
|
-$22.96K
N/A
|
Loading...