|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.78M
1327.82%
YoY
|
$895.0K
1320.63%
YoY
|
$63.00K
-99.33%
YoY
|
$9.435M
-10.35%
YoY
|
$10.52M
5.56%
YoY
|
| Cost Of Revenue |
$3.894M
1638.39%
YoY
|
$224.0K
1078.95%
YoY
|
$19.00K
-99.43%
YoY
|
$3.311M
-26.49%
YoY
|
$4.504M
-6.17%
YoY
|
| Gross Profit |
$8.885M
1224.14%
YoY
|
$671.0K
1425.0%
YoY
|
$44.00K
-99.28%
YoY
|
$6.124M
1.73%
YoY
|
$6.020M
16.67%
YoY
|
| Selling, General & Admin |
$40.89M
263.86%
YoY
|
$11.24M
-2.35%
YoY
|
$11.51M
-54.39%
YoY
|
$25.23M
-1.85%
YoY
|
$25.71M
25.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.188M
-57.97%
YoY
|
$12.35M
55.67%
YoY
|
| Depreciation & Amortization |
$1.305M
21.17%
YoY
|
$1.077M
-53.8%
YoY
|
$2.331M
-7.83%
YoY
|
$2.529M
50.81%
YoY
|
$1.677M
11.06%
YoY
|
| Operating Expenses |
$49.22M
292.54%
YoY
|
$12.54M
-9.39%
YoY
|
$13.84M
-69.19%
YoY
|
$44.92M
13.05%
YoY
|
$39.73M
32.88%
YoY
|
| Operating Profit |
-$36.44M
212.97%
YoY
|
-$11.64M
-15.59%
YoY
|
-$13.80M
-64.44%
YoY
|
-$38.79M
15.07%
YoY
|
-$33.71M
36.27%
YoY
|
| Interest Expense |
$1.031M
220.19%
YoY
|
$322.0K
-114.56%
YoY
|
-$2.211M
-175.03%
YoY
|
$2.947M
-249.06%
YoY
|
-$1.977M
517.81%
YoY
|
| Other Income/Expense, Net |
-$112.2M
-9992.68%
YoY
|
$1.134M
-2.41%
YoY
|
$1.162M
-14.24%
YoY
|
$1.355M
1372.83%
YoY
|
$92.00K
-8.0%
YoY
|
| Pretax Income |
-$148.6M
1314.13%
YoY
|
-$10.51M
-29.2%
YoY
|
-$14.84M
-60.35%
YoY
|
-$37.44M
8.56%
YoY
|
-$34.49M
38.16%
YoY
|
| Income Tax |
-$234.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
| Net Earnings |
-$148.5M
1337.5%
YoY
|
-$10.33M
-53.38%
YoY
|
-$22.16M
-40.81%
YoY
|
-$37.44M
8.56%
YoY
|
-$34.49M
38.17%
YoY
|
| Basic Earnings Per Share |
-$5.96
-69.21%
YoY
|
-$19.36
776.02%
YoY
|
-$2.21
466.67%
YoY
|
-$0.39
-29.09%
YoY
|
-$0.55
N/A
|
| Diluted Earnings Per Share |
-$5.96
-69.21%
YoY
|
-$19.36
495.69%
YoY
|
-$3.25
737.28%
YoY
|
-$0.39
-100.0%
YoY
|
-$544.6K
-21.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.11M shares
4137.98%
YoY
|
592.5K shares
-91.29%
YoY
|
6.799M shares
-93.0%
YoY
|
97.08M shares
53.31%
YoY
|
63.32M shares
N/A
|
| Diluted Shares Outstanding |
25.11M shares
4137.98%
YoY
|
592.5K shares
-91.29%
YoY
|
6.799M shares
180.13%
YoY
|
2.427M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.253M
302.53%
YoY
|
$5.742M
694.19%
YoY
|
$3.609M
2719.53%
YoY
|
$2.123M
5637.84%
YoY
|
$1.305M
18542.86%
YoY
|
$723.0K
2393.1%
YoY
|
$128.0K
341.38%
YoY
|
$37.00K
-97.69%
YoY
|
$7.000K
-99.68%
YoY
|
$29.00K
-98.66%
YoY
|
$29.00K
-98.67%
YoY
|
$1.601M
-33.26%
YoY
|
$2.215M
-17.69%
YoY
|
$2.158M
-20.25%
YoY
|
$2.187M
-24.59%
YoY
|
$2.399M
0.29%
YoY
|
$2.691M
6.36%
YoY
|
$2.706M
28.86%
YoY
|
$2.900M
1.4%
YoY
|
| Cost Of Revenue |
$1.296M
273.49%
YoY
|
$2.048M
1428.36%
YoY
|
$888.0K
1544.44%
YoY
|
$611.0K
1870.97%
YoY
|
$347.0K
6840.0%
YoY
|
$134.0K
1016.67%
YoY
|
$54.00K
980.0%
YoY
|
$31.00K
3000.0%
YoY
|
$5.000K
-99.28%
YoY
|
$12.00K
-98.44%
YoY
|
$5.000K
-99.32%
YoY
|
$1.000K
-99.88%
YoY
|
$699.0K
-28.16%
YoY
|
$767.0K
-29.24%
YoY
|
$736.0K
-32.23%
YoY
|
$835.0K
-25.38%
YoY
|
$973.0K
-20.25%
YoY
|
$1.084M
-16.62%
YoY
|
$1.086M
-17.1%
YoY
|
| Gross Profit |
$3.957M
313.05%
YoY
|
$3.694M
527.16%
YoY
|
$2.721M
3577.03%
YoY
|
$1.512M
25100.0%
YoY
|
$958.0K
47800.0%
YoY
|
$589.0K
3364.71%
YoY
|
$74.00K
208.33%
YoY
|
$6.000K
200.0%
YoY
|
$2.000K
-99.87%
YoY
|
$17.00K
-98.78%
YoY
|
$24.00K
-98.35%
YoY
|
$2.000K
-99.87%
YoY
|
$1.516M
-11.76%
YoY
|
$1.391M
-14.24%
YoY
|
$1.451M
-20.01%
YoY
|
$1.564M
22.86%
YoY
|
$1.718M
31.15%
YoY
|
$1.622M
102.75%
YoY
|
$1.814M
16.28%
YoY
|
| Selling, General & Admin |
N/A
|
$9.362M
132.89%
YoY
|
$24.09M
1039.99%
YoY
|
$4.110M
91.88%
YoY
|
$3.331M
12.42%
YoY
|
$4.020M
65.57%
YoY
|
$2.113M
-25.86%
YoY
|
$2.142M
-20.22%
YoY
|
$2.963M
-38.3%
YoY
|
$2.428M
-48.02%
YoY
|
$2.850M
-59.08%
YoY
|
$2.685M
-59.08%
YoY
|
$4.802M
-31.75%
YoY
|
$4.671M
-17.94%
YoY
|
$6.965M
13.62%
YoY
|
$6.562M
0.31%
YoY
|
$7.036M
-4.14%
YoY
|
$5.692M
-9.22%
YoY
|
$6.130M
-7.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$648.0K
-58.99%
YoY
|
$854.0K
-68.78%
YoY
|
$1.372M
-60.95%
YoY
|
$1.382M
-56.99%
YoY
|
$1.580M
-45.14%
YoY
|
$2.735M
3.99%
YoY
|
$3.513M
45.77%
YoY
|
| Depreciation & Amortization |
$19.00K
-93.36%
YoY
|
$342.0K
22.58%
YoY
|
$341.0K
24.91%
YoY
|
$336.0K
24.91%
YoY
|
$286.0K
11.72%
YoY
|
$279.0K
-53.58%
YoY
|
$273.0K
-51.25%
YoY
|
$269.0K
-47.36%
YoY
|
$256.0K
-60.92%
YoY
|
$601.0K
-44.61%
YoY
|
$560.0K
-33.33%
YoY
|
$511.0K
N/A
|
$655.0K
32.32%
YoY
|
$1.085M
134.34%
YoY
|
$840.0K
109.48%
YoY
|
$0.00
N/A
|
$495.0K
20.73%
YoY
|
$463.0K
15.75%
YoY
|
$401.0K
2.82%
YoY
|
| Operating Expenses |
$7.842M
97.83%
YoY
|
$9.704M
125.73%
YoY
|
$25.32M
937.58%
YoY
|
$5.057M
107.08%
YoY
|
$3.964M
22.95%
YoY
|
$4.299M
41.93%
YoY
|
$2.440M
-28.53%
YoY
|
$2.442M
-25.28%
YoY
|
$3.224M
-47.19%
YoY
|
$3.029M
-53.11%
YoY
|
$3.414M
-62.59%
YoY
|
$3.268M
-60.81%
YoY
|
$6.105M
-32.35%
YoY
|
$6.460M
-27.33%
YoY
|
$9.127M
-9.12%
YoY
|
$8.339M
-17.88%
YoY
|
$9.025M
-15.18%
YoY
|
$8.890M
-4.41%
YoY
|
$10.04M
6.28%
YoY
|
| Operating Profit |
-$3.885M
46.11%
YoY
|
-$6.010M
61.99%
YoY
|
-$21.71M
838.93%
YoY
|
-$2.934M
22.0%
YoY
|
-$2.659M
-17.35%
YoY
|
-$3.710M
23.17%
YoY
|
-$2.312M
-31.8%
YoY
|
-$2.405M
-26.36%
YoY
|
-$3.217M
-29.9%
YoY
|
-$3.012M
-40.58%
YoY
|
-$3.390M
-55.84%
YoY
|
-$3.266M
-51.79%
YoY
|
-$4.589M
-37.2%
YoY
|
-$5.069M
-30.26%
YoY
|
-$7.676M
-6.72%
YoY
|
-$6.775M
-23.72%
YoY
|
-$7.307M
-21.68%
YoY
|
-$7.268M
-14.49%
YoY
|
-$8.229M
4.3%
YoY
|
| Interest Expense |
N/A
|
$532.0K
200.56%
YoY
|
$289.0K
-3.99%
YoY
|
$128.0K
82.86%
YoY
|
$203.0K
-9.78%
YoY
|
$177.0K
-191.71%
YoY
|
$301.0K
37.44%
YoY
|
$70.00K
-76.59%
YoY
|
$225.0K
-72.86%
YoY
|
-$193.0K
-54.69%
YoY
|
$219.0K
-60.18%
YoY
|
$299.0K
-53.43%
YoY
|
$829.0K
117.02%
YoY
|
-$426.0K
-124.51%
YoY
|
$550.0K
-182.58%
YoY
|
$642.0K
7.72%
YoY
|
$382.0K
-3920.0%
YoY
|
$1.738M
-144.91%
YoY
|
-$666.0K
-214.83%
YoY
|
| Other Income/Expense, Net |
-$87.07M
-39496.83%
YoY
|
-$113.7M
-69452.44%
YoY
|
$120.8M
34721.61%
YoY
|
$329.0K
-51.19%
YoY
|
$221.0K
-196.93%
YoY
|
$164.0K
-48.43%
YoY
|
$347.0K
-329.8%
YoY
|
$674.0K
-232.16%
YoY
|
-$228.0K
-75.35%
YoY
|
$318.0K
-77.51%
YoY
|
-$151.0K
-57.1%
YoY
|
-$510.0K
-227.18%
YoY
|
-$925.0K
1345.31%
YoY
|
$1.414M
20100.0%
YoY
|
-$352.0K
-4500.0%
YoY
|
$401.0K
-113.69%
YoY
|
-$64.00K
-228.0%
YoY
|
$7.000K
-93.0%
YoY
|
$8.000K
N/A
|
| Pretax Income |
N/A
|
-$242.7M
7104.07%
YoY
|
$99.12M
-5144.43%
YoY
|
-$2.605M
50.49%
YoY
|
-$2.438M
-29.23%
YoY
|
-$3.369M
16.7%
YoY
|
-$1.965M
-44.49%
YoY
|
-$1.731M
-54.16%
YoY
|
-$3.445M
-37.52%
YoY
|
-$2.887M
-82.01%
YoY
|
-$3.540M
-55.9%
YoY
|
-$3.776M
-40.76%
YoY
|
-$5.514M
-21.1%
YoY
|
-$16.05M
190.53%
YoY
|
-$8.028M
-8.82%
YoY
|
-$6.374M
-46.04%
YoY
|
-$6.989M
-16.3%
YoY
|
-$5.523M
-54.99%
YoY
|
-$8.805M
20.29%
YoY
|
| Income Tax |
N/A
N/A
|
-$14.39M
N/A
|
$14.40M
N/A
|
-$253.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
| Net Earnings |
-$91.04M
3450.62%
YoY
|
-$227.9M
6526.2%
YoY
|
$84.34M
-4391.91%
YoY
|
-$2.376M
37.26%
YoY
|
-$2.564M
-25.57%
YoY
|
-$3.439M
17.98%
YoY
|
-$1.965M
-47.02%
YoY
|
-$1.731M
-82.44%
YoY
|
-$3.445M
-37.52%
YoY
|
-$2.915M
-82.11%
YoY
|
-$3.709M
-53.8%
YoY
|
-$9.856M
54.63%
YoY
|
-$5.514M
-21.1%
YoY
|
-$16.29M
194.93%
YoY
|
-$8.028M
-8.82%
YoY
|
-$6.374M
-46.04%
YoY
|
-$6.989M
-16.3%
YoY
|
-$5.524M
-54.98%
YoY
|
-$8.805M
20.29%
YoY
|
| Basic Earnings Per Share |
-$1.56
-37.85%
YoY
|
N/A
|
$2.23
-158.38%
YoY
|
-$1.79
8850.0%
YoY
|
-$2.51
2181.82%
YoY
|
N/A
|
-$3.82
461.76%
YoY
|
-$0.02
-99.18%
YoY
|
-$0.11
-93.08%
YoY
|
N/A
|
-$0.68
750.0%
YoY
|
-$2.45
3400.0%
YoY
|
-$1.59
-56.56%
YoY
|
N/A
|
-$0.08
-42.86%
YoY
|
-$0.07
-63.16%
YoY
|
-$3.66
N/A
|
N/A
|
-$0.14
N/A
|
| Diluted Earnings Per Share |
-$1.56
-37.85%
YoY
|
-$3.77
5.89%
YoY
|
$2.23
-158.38%
YoY
|
-$1.79
8850.0%
YoY
|
-$2.51
2181.82%
YoY
|
-$3.56
1519.78%
YoY
|
-$3.82
461.76%
YoY
|
-$0.02
-99.18%
YoY
|
-$0.11
-93.07%
YoY
|
-$0.22
51.5%
YoY
|
-$0.68
-100.0%
YoY
|
-$2.45
-100.0%
YoY
|
-$1.59
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$78.62K
-40.39%
YoY
|
-$65.74K
-64.85%
YoY
|
-$91.41K
-43.02%
YoY
|
-$77.60K
-70.32%
YoY
|
-$131.9K
-25.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
56.53M shares
4978.47%
YoY
|
59.09M shares
5850.28%
YoY
|
1.898M shares
-98.7%
YoY
|
1.418M shares
-98.64%
YoY
|
1.113M shares
-98.6%
YoY
|
993.1K shares
-93.95%
YoY
|
145.6M shares
3134.53%
YoY
|
104.6M shares
-32.42%
YoY
|
79.30M shares
2116.47%
YoY
|
16.41M shares
-85.88%
YoY
|
4.501M shares
-95.61%
YoY
|
154.8M shares
59.62%
YoY
|
3.578M shares
87.18%
YoY
|
116.2M shares
N/A
|
102.4M shares
53.42%
YoY
|
96.95M shares
53.53%
YoY
|
1.911M shares
N/A
|
N/A
|
66.76M shares
N/A
|
| Diluted Shares Outstanding |
58.21M shares
5607.84%
YoY
|
N/A
|
37.32M shares
5155.1%
YoY
|
1.377M shares
-98.72%
YoY
|
1.020M shares
-96.73%
YoY
|
N/A
|
710.1K shares
-86.9%
YoY
|
107.3M shares
2566.06%
YoY
|
31.14M shares
770.48%
YoY
|
N/A
|
5.421M shares
112.35%
YoY
|
4.023M shares
65.97%
YoY
|
3.578M shares
N/A
|
N/A
|
2.553M shares
N/A
|
2.424M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...