|
Q4 FY2025
As of Dec 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q4 FY2018
As of Dec 31, 2018
|
Q4 FY2017
As of Dec 31, 2017
|
Q4 FY2016
As of Dec 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||
| CURRENT ASSETS: | |||||||||||||
| Cash and cash equivalents | |||||||||||||
| Restricted cash (Note 6) | |||||||||||||
| Trade accounts receivable (including $- and $112 to related party (Note 5)) | |||||||||||||
| Prepayments and other | |||||||||||||
| Right of use assets from operating leases (Note 6) | |||||||||||||
| Deposit asset (Note 6) | |||||||||||||
| Inventories | |||||||||||||
| Due from related parties (Note 5) | |||||||||||||
| Total current assets | |||||||||||||
| FIXED ASSETS: | |||||||||||||
| Vessels, net (Note 4(a)) | |||||||||||||
| Right of use assets from operating leases (Note 6) | |||||||||||||
| Advances for vessels under construction (Note 4(b)) | |||||||||||||
| Other fixed assets, net | |||||||||||||
| Total fixed assets | |||||||||||||
| OTHER NON-CURRENT ASSETS: | |||||||||||||
| Restricted cash (Note 7) | |||||||||||||
| Advances for asset acquisitions to related party (Note 5) | |||||||||||||
| Investments in unconsolidated joint ventures (Note 16) | |||||||||||||
| Deposit asset | |||||||||||||
| Trade accounts receivable, non-current | |||||||||||||
| Deposit asset (Note 6) | |||||||||||||
| Deferred Charges | |||||||||||||
| Total non-current assets | |||||||||||||
| Total assets | |||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
| CURRENT LIABILITIES: | |||||||||||||
| Current portion of long-term debt (Note 7) | |||||||||||||
| Due to related parties (Note 5) | |||||||||||||
| Accounts payable | |||||||||||||
| Accrued liabilities | |||||||||||||
| Unearned revenue | |||||||||||||
| Current portion of Operating lease liabilities (Note 6) | |||||||||||||
| Current portion of Vessel fair value participation liability (Note 7) | |||||||||||||
| Liability from contract with related party (Note 5) | |||||||||||||
| Total current liabilities | |||||||||||||
| NON-CURRENT LIABILITIES: | |||||||||||||
| Non-current portion of long-term debt (Note 7) | |||||||||||||
| Non-current portion of Operating lease liabilities (Note 6) | |||||||||||||
| Other non-current liabilities | |||||||||||||
| Vessel fair value participation liability (Note 7) | |||||||||||||
| Unearned revenue, non-current | |||||||||||||
| Total non-current liabilities | |||||||||||||
| Total liabilities | |||||||||||||
| Preferred stock, $0.01 par value; 20,000,000 shares authorized; 3,659,627 and 0 Series F Shares issued and outstanding at December 31, 2023, and 2024 (Note 15) | |||||||||||||
| Preferred stock, Paid-in capital in excess of par | |||||||||||||
| Mezzanine equity | |||||||||||||
| Total mezzanine equity | |||||||||||||
| STOCKHOLDERS' EQUITY: | |||||||||||||
| Preferred stock, $0.01 par value; 20,000,000 shares authorized; of which 100,000 Series D shares were outstanding at December 31, 2024 and 2025 (Note 9) | |||||||||||||
| Common stock, $0.01 par value; 1,000,000,000 shares authorized; 4,626,197 shares issued and outstanding at December 31, 2024 and 2025 (Note 9) | |||||||||||||
| Additional paid-in capital | |||||||||||||
| Accumulated other Comprehensive Income | |||||||||||||
| Accumulated deficit | |||||||||||||
| Total stockholders' equity | |||||||||||||
| Total liabilities and stockholders' equity | |||||||||||||
Loading...