|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash Flows (used in)/provided by Operating Activities of Continuing Operations: | ||||
| Net income | ||||
| Less: Net income from discontinued operations, net of taxes | ||||
| Net income from continuing operations, net of taxes | ||||
| Adjustments to reconcile net income from Continuing operations to net cash provided by/(used in) operating activities: | ||||
| Depreciation and amortization | ||||
| Amortization of deferred finance charges | ||||
| Amortization of investment in debt securities | ||||
| Fair value of below market amortization | ||||
| Gain on sale of vessel | ||||
| Provision for doubtful accounts | ||||
| Stock based compensation cost | ||||
| Straight line amortization of hire | ||||
| Unrealized (loss)/gain on equity securities | ||||
| Realized loss on sale of equity securities | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable trade, net | ||||
| Inventories | ||||
| Due from/to related parties | ||||
| Prepaid expenses and other assets | ||||
| Other deferred charges | ||||
| Accounts payable | ||||
| Accrued liabilities | ||||
| Deferred revenue | ||||
| Dry-dock costs paid | ||||
| Net Cash (used in)/provided by Operating Activities | ||||
| Net Cash provided by/(used in) Operating Activities from Continuing Operations | ||||
| Cash flow (used in)/provided by Investing Activities of Continuing Operations: | ||||
| Vessel acquisitions and other vessel improvements | ||||
| Investment in related party | ||||
| Proceeds from investment in related party | ||||
| Loan to related party | ||||
| Net proceeds from sale of vessel | ||||
| Net cash (used in)/provided by Investing Activities | ||||
| Purchase of equity securities | ||||
| Purchase of debt securities | ||||
| Proceeds from sale of equity securities | ||||
| Net cash (used in)/provided by Investing Activities from Continuing Operations | ||||
| Cash flows (used in)/provided by Financing Activities of Continuing Operations: | ||||
| Net increase in Former Parent Company Investment | ||||
| Issuance of Series B Preferred shares | ||||
| Issuance of common shares pursuant to private placement | ||||
| Common shares issuance expenses pursuant to private placement | ||||
| Payment for repurchase shares pursuant to Tender offer | ||||
| Proceeds received from Robin related to Robin Spin-Off (Note 4) | ||||
| Cash contribution related to Spin-off (Note 1) | ||||
| Payment of Dividend on Series A Preferred Shares | ||||
| Payment for repurchase of common shares | ||||
| Proceeds from long-term debt | ||||
| Repayment of long-term debt | ||||
| Payment of deferred financing costs | ||||
| Payments related to Spin-Off from Castor | ||||
| Net cash provided by/(used in) Financing Activities | ||||
| Net cash provided by/(used in) Financing Activities from continuing operations | ||||
| Cash flows of discontinued operations: | ||||
| Net cash provided by Operating Activities from discontinued operations | ||||
| Net cash provided by Investing Activities from discontinued operations | ||||
| Net cash used in Financing Activities from discontinued operations | ||||
| Net cash provided by discontinued operations | ||||
| Net increase/(decrease) in cash, cash equivalents, and restricted cash | ||||
| Cash, cash equivalents and restricted cash at the beginning of the period from continuing and discontinued operations | ||||
| Cash, cash equivalents and restricted cash at the end of the period from continuing and discontinued operations | ||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||
| Cash paid for interest | ||||
| Unpaid vessel acquisition and other vessel improvement costs (included in Accounts payable and Accrued liabilities) | ||||
| Unpaid deferred dry-dock costs (included in Accounts payable and Accrued Liabilities) | ||||
| Unpaid capital issuance costs (included in Accounts payable and Accrued Liabilities) | ||||
| Dividend on Series A Preferred Shares declared but unpaid | ||||
| Deemed dividend on Series A Preferred Shares | ||||
| Dividend on common shares declared but unpaid | ||||
| Distribution of net assets of Robin Energy Ltd | ||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||||
| Cash and cash equivalents | ||||
| Cash and cash equivalents from continuing and discontinued operations | ||||
| Restricted cash, non-current from discontinued operations |
Loading...