|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.934M
-76.46%
YoY
|
$25.21M
-81.61%
YoY
|
$137.0M
174.49%
YoY
|
$49.93M
-3590.41%
YoY
|
-$1.430M
N/A
|
| Depreciation, Depletion And Amortization |
$4.935M
0.68%
YoY
|
$4.901M
-28.34%
YoY
|
$6.840M
-6.23%
YoY
|
$7.294M
90.25%
YoY
|
$3.834M
N/A
|
| Cash From Operating Activities |
-$6.248M
-142.9%
YoY
|
$14.56M
-74.05%
YoY
|
$56.13M
35.12%
YoY
|
$41.54M
-1040.83%
YoY
|
-$4.415M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.77M
55865.54%
YoY
|
$119.3K
-99.83%
YoY
|
$72.24M
8372.61%
YoY
|
$852.6K
-99.23%
YoY
|
$111.3M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.6M
-209.89%
YoY
|
-$122.4M
-199.6%
YoY
|
$122.9M
872.56%
YoY
|
$12.64M
N/A
|
N/A
|
| Cash From Investing Activities |
$67.79M
-155.31%
YoY
|
-$122.6M
-341.72%
YoY
|
$50.71M
330.13%
YoY
|
$11.79M
-110.59%
YoY
|
-$111.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.728M
-78.82%
YoY
|
$17.60M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.31M
8.94%
YoY
|
-$10.39M
-265.55%
YoY
|
$6.273M
-138.0%
YoY
|
-$16.51M
-113.6%
YoY
|
$121.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.248M
-142.9%
YoY
|
$14.56M
-74.05%
YoY
|
$56.13M
35.12%
YoY
|
$41.54M
-1040.83%
YoY
|
-$4.415M
N/A
|
| Cash From Investing Activities |
$67.79M
-155.31%
YoY
|
-$122.6M
-341.72%
YoY
|
$50.71M
330.13%
YoY
|
$11.79M
-110.59%
YoY
|
-$111.3M
N/A
|
| Cash From Financing Activities |
-$11.31M
8.94%
YoY
|
-$10.39M
-265.55%
YoY
|
$6.273M
-138.0%
YoY
|
-$16.51M
-113.6%
YoY
|
$121.4M
N/A
|
| Net Change In Cash |
$50.22M
-142.42%
YoY
|
-$118.4M
-204.67%
YoY
|
$113.1M
207.22%
YoY
|
$36.82M
550.07%
YoY
|
$5.663M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.248M
-142.9%
YoY
|
$14.56M
-74.05%
YoY
|
$56.13M
35.12%
YoY
|
$41.54M
-1040.83%
YoY
|
-$4.415M
N/A
|
| Capital Expenditures |
$66.77M
55865.54%
YoY
|
$119.3K
-99.83%
YoY
|
$72.24M
8372.61%
YoY
|
$852.6K
-99.23%
YoY
|
$111.3M
N/A
|
| Free Cash Flow |
-$73.02M
-605.52%
YoY
|
$14.44M
-189.65%
YoY
|
-$16.11M
-139.6%
YoY
|
$40.69M
-135.16%
YoY
|
-$115.7M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$441.0K
-518.01%
YoY
|
$123.4K
-133.93%
YoY
|
$286.3K
-296.8%
YoY
|
$464.0K
-97.79%
YoY
|
-$105.5K
-100.39%
YoY
|
-$363.7K
-101.07%
YoY
|
-$145.5K
-100.27%
YoY
|
$21.02M
-1.88%
YoY
|
$27.12M
8.11%
YoY
|
$33.97M
86.77%
YoY
|
$54.53M
965.04%
YoY
|
$21.43M
1291.28%
YoY
|
$25.08M
1594.69%
YoY
|
$18.19M
-854.68%
YoY
|
$5.120M
N/A
|
$1.480M
N/A
|
| Depreciation, Depletion And Amortization |
$1.470M
12.28%
YoY
|
$1.158M
-6.43%
YoY
|
$1.026M
-11.79%
YoY
|
$1.281M
7.49%
YoY
|
$1.310M
-5.09%
YoY
|
$1.237M
-25.92%
YoY
|
$1.163M
-32.77%
YoY
|
$1.192M
-42.03%
YoY
|
$1.380M
-25.57%
YoY
|
$1.670M
-69.31%
YoY
|
$1.730M
-1.7%
YoY
|
$2.056M
13.57%
YoY
|
$1.854M
18.83%
YoY
|
$5.441M
260.31%
YoY
|
$1.760M
131.58%
YoY
|
$1.560M
N/A
|
| Cash From Operating Activities |
$3.102M
-225.29%
YoY
|
-$2.957M
-192.44%
YoY
|
-$12.27M
-300.11%
YoY
|
$5.881M
-23.69%
YoY
|
-$2.476M
-138.83%
YoY
|
$3.199M
126.9%
YoY
|
$6.133M
-68.87%
YoY
|
$7.706M
-73.09%
YoY
|
$6.376M
-76.73%
YoY
|
$1.410M
-90.02%
YoY
|
$19.70M
203.54%
YoY
|
$28.64M
-1245.68%
YoY
|
$27.40M
-5270.53%
YoY
|
$14.13M
703.09%
YoY
|
$6.490M
-214.87%
YoY
|
-$530.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$120.4K
2461.7%
YoY
|
$61.21M
76455.6%
YoY
|
$5.443M
N/A
|
$0.00
-100.0%
YoY
|
$4.700K
-94.64%
YoY
|
$79.95K
-99.74%
YoY
|
$0.00
-100.0%
YoY
|
$34.66K
-80.9%
YoY
|
$87.73K
27.94%
YoY
|
$30.98M
3851.38%
YoY
|
$40.99M
27226.67%
YoY
|
$181.5K
-45.0%
YoY
|
$68.57K
-99.62%
YoY
|
$784.0K
-28.07%
YoY
|
$150.0K
-99.84%
YoY
|
$17.95M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.10M
-138.85%
YoY
|
-$24.91M
-14011.54%
YoY
|
$50.36M
-1776.09%
YoY
|
$50.00M
53.89%
YoY
|
-$152.1M
-419.87%
YoY
|
$179.1K
-97.15%
YoY
|
-$3.005M
-104.35%
YoY
|
$32.49M
N/A
|
$47.55M
N/A
|
$6.290M
-50.24%
YoY
|
$69.10M
N/A
|
N/A
|
$0.00
N/A
|
$12.64M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$58.98M
-138.77%
YoY
|
-$86.12M
-86989.52%
YoY
|
$44.92M
-1594.97%
YoY
|
$50.00M
54.06%
YoY
|
-$152.1M
-420.47%
YoY
|
$99.11K
-100.4%
YoY
|
-$3.005M
-110.69%
YoY
|
$32.46M
-17981.8%
YoY
|
$47.47M
-69312.96%
YoY
|
-$24.69M
-308.23%
YoY
|
$28.11M
-18840.0%
YoY
|
-$181.5K
-45.0%
YoY
|
-$68.58K
-99.62%
YoY
|
$11.86M
-1187.82%
YoY
|
-$150.0K
-99.84%
YoY
|
-$17.95M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$132.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.728M
-9320125.0%
YoY
|
-$1.050M
N/A
|
-$770.0K
N/A
|
$19.42M
N/A
|
$40.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$225.3K
-164.37%
YoY
|
-$482.6K
37.89%
YoY
|
-$10.71M
2959.0%
YoY
|
-$350.0K
-96.25%
YoY
|
-$350.0K
-79.85%
YoY
|
-$350.0K
-76.35%
YoY
|
-$350.0K
-102.8%
YoY
|
-$9.335M
207.74%
YoY
|
-$1.737M
-87.52%
YoY
|
-$1.480M
-42.9%
YoY
|
$12.52M
-897.45%
YoY
|
-$3.033M
43.09%
YoY
|
-$13.92M
-175.07%
YoY
|
-$2.592M
-221.12%
YoY
|
-$1.570M
-101.56%
YoY
|
$18.54M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.102M
-225.29%
YoY
|
-$2.957M
-192.44%
YoY
|
-$12.27M
-300.11%
YoY
|
$5.881M
-23.69%
YoY
|
-$2.476M
-138.83%
YoY
|
$3.199M
126.9%
YoY
|
$6.133M
-68.87%
YoY
|
$7.706M
-73.09%
YoY
|
$6.376M
-76.73%
YoY
|
$1.410M
-90.02%
YoY
|
$19.70M
203.54%
YoY
|
$28.64M
-1245.68%
YoY
|
$27.40M
-5270.53%
YoY
|
$14.13M
703.09%
YoY
|
$6.490M
-214.87%
YoY
|
-$530.0K
N/A
|
| Cash From Investing Activities |
$58.98M
-138.77%
YoY
|
-$86.12M
-86989.52%
YoY
|
$44.92M
-1594.97%
YoY
|
$50.00M
54.06%
YoY
|
-$152.1M
-420.47%
YoY
|
$99.11K
-100.4%
YoY
|
-$3.005M
-110.69%
YoY
|
$32.46M
-17981.8%
YoY
|
$47.47M
-69312.96%
YoY
|
-$24.69M
-308.23%
YoY
|
$28.11M
-18840.0%
YoY
|
-$181.5K
-45.0%
YoY
|
-$68.58K
-99.62%
YoY
|
$11.86M
-1187.82%
YoY
|
-$150.0K
-99.84%
YoY
|
-$17.95M
N/A
|
| Cash From Financing Activities |
$225.3K
-164.37%
YoY
|
-$482.6K
37.89%
YoY
|
-$10.71M
2959.0%
YoY
|
-$350.0K
-96.25%
YoY
|
-$350.0K
-79.85%
YoY
|
-$350.0K
-76.35%
YoY
|
-$350.0K
-102.8%
YoY
|
-$9.335M
207.74%
YoY
|
-$1.737M
-87.52%
YoY
|
-$1.480M
-42.9%
YoY
|
$12.52M
-897.45%
YoY
|
-$3.033M
43.09%
YoY
|
-$13.92M
-175.07%
YoY
|
-$2.592M
-221.12%
YoY
|
-$1.570M
-101.56%
YoY
|
$18.54M
N/A
|
| Net Change In Cash |
$62.31M
-140.21%
YoY
|
-$89.56M
-3137.42%
YoY
|
$21.94M
689.67%
YoY
|
$55.53M
80.14%
YoY
|
-$154.9M
-397.36%
YoY
|
$2.948M
-111.91%
YoY
|
$2.779M
-95.39%
YoY
|
$30.83M
21.24%
YoY
|
$52.11M
288.37%
YoY
|
-$24.76M
-205.81%
YoY
|
$60.33M
1164.78%
YoY
|
$25.43M
-613.68%
YoY
|
$13.42M
22260.77%
YoY
|
$23.40M
732.73%
YoY
|
$4.770M
70.97%
YoY
|
$60.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.102M
-225.29%
YoY
|
-$2.957M
-192.44%
YoY
|
-$12.27M
-300.11%
YoY
|
$5.881M
-23.69%
YoY
|
-$2.476M
-138.83%
YoY
|
$3.199M
126.9%
YoY
|
$6.133M
-68.87%
YoY
|
$7.706M
-73.09%
YoY
|
$6.376M
-76.73%
YoY
|
$1.410M
-90.02%
YoY
|
$19.70M
203.54%
YoY
|
$28.64M
-1245.68%
YoY
|
$27.40M
-5270.53%
YoY
|
$14.13M
703.09%
YoY
|
$6.490M
-214.87%
YoY
|
-$530.0K
N/A
|
| Capital Expenditures |
$120.4K
2461.7%
YoY
|
$61.21M
76455.6%
YoY
|
$5.443M
N/A
|
$0.00
-100.0%
YoY
|
$4.700K
-94.64%
YoY
|
$79.95K
-99.74%
YoY
|
$0.00
-100.0%
YoY
|
$34.66K
-80.9%
YoY
|
$87.73K
27.94%
YoY
|
$30.98M
3851.38%
YoY
|
$40.99M
27226.67%
YoY
|
$181.5K
-45.0%
YoY
|
$68.57K
-99.62%
YoY
|
$784.0K
-28.07%
YoY
|
$150.0K
-99.84%
YoY
|
$17.95M
N/A
|
| Free Cash Flow |
$2.982M
-220.2%
YoY
|
-$64.16M
-2156.94%
YoY
|
-$17.72M
-388.84%
YoY
|
$5.881M
-23.35%
YoY
|
-$2.481M
-139.45%
YoY
|
$3.119M
-110.55%
YoY
|
$6.133M
-128.81%
YoY
|
$7.672M
-73.04%
YoY
|
$6.289M
-76.99%
YoY
|
-$29.57M
-321.49%
YoY
|
-$21.29M
-435.8%
YoY
|
$28.46M
-1105.68%
YoY
|
$27.34M
-247.92%
YoY
|
$13.35M
1892.59%
YoY
|
$6.340M
-106.48%
YoY
|
-$18.48M
N/A
|
Loading...