|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$684.7K
-65.09%
YoY
|
$882.2K
208.45%
YoY
|
$584.4K
99.37%
YoY
|
$1.457M
560.35%
YoY
|
$1.961M
462.35%
YoY
|
$286.0K
-81.69%
YoY
|
$293.1K
-80.59%
YoY
|
$220.7K
-89.92%
YoY
|
$348.8K
209.92%
YoY
|
$1.562M
2020.73%
YoY
|
$1.510M
3675.0%
YoY
|
$2.188M
775.28%
YoY
|
$112.5K
N/A
|
$73.65K
-6.63%
YoY
|
$40.00K
N/A
|
$250.0K
N/A
|
| Cash & Equivalents |
$684.7K
-65.09%
YoY
|
$882.2K
208.51%
YoY
|
$584.4K
99.37%
YoY
|
$1.457M
560.36%
YoY
|
$1.961M
462.35%
YoY
|
$285.9K
-81.69%
YoY
|
$293.1K
-80.54%
YoY
|
$220.6K
N/A
|
$348.7K
209.91%
YoY
|
$1.562M
N/A
|
$1.506M
3526.89%
YoY
|
$0.00
-100.0%
YoY
|
$112.5K
N/A
|
$0.00
-100.0%
YoY
|
$41.52K
N/A
|
$249.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$175.6K
226.39%
YoY
|
$128.9K
-53.85%
YoY
|
$196.4K
-39.49%
YoY
|
$250.1K
-57.19%
YoY
|
$53.80K
-57.68%
YoY
|
$279.3K
109.34%
YoY
|
$324.6K
170.5%
YoY
|
$584.2K
404.78%
YoY
|
$127.1K
-93.51%
YoY
|
$133.4K
-92.05%
YoY
|
$120.0K
-88.68%
YoY
|
$115.7K
-88.43%
YoY
|
$1.960M
N/A
|
$1.679M
N/A
|
$1.060M
N/A
|
$1.000M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$175.6K
226.33%
YoY
|
$128.9K
-53.86%
YoY
|
$196.4K
-39.5%
YoY
|
$250.1K
-57.2%
YoY
|
$53.82K
-57.66%
YoY
|
$279.3K
109.32%
YoY
|
$324.6K
161.17%
YoY
|
$584.2K
404.78%
YoY
|
$127.1K
N/A
|
$133.4K
281.19%
YoY
|
$124.3K
N/A
|
$115.7K
N/A
|
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
| Receivables |
$42.27K
N/A
|
$59.97K
N/A
|
$95.79K
N/A
|
$31.57K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$902.5K
-55.21%
YoY
|
$1.071M
89.48%
YoY
|
$876.6K
41.9%
YoY
|
$1.739M
116.02%
YoY
|
$2.015M
323.44%
YoY
|
$565.2K
-66.66%
YoY
|
$617.7K
-62.11%
YoY
|
$804.9K
-65.07%
YoY
|
$475.9K
-77.04%
YoY
|
$1.695M
-3.26%
YoY
|
$1.630M
48.21%
YoY
|
$2.304M
84.32%
YoY
|
$2.073M
N/A
|
$1.753M
N/A
|
$1.100M
N/A
|
$1.250M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$92.76K
-99.17%
YoY
|
$12.14M
9.21%
YoY
|
$12.16M
9.67%
YoY
|
$12.03M
9.3%
YoY
|
$11.20M
3.1%
YoY
|
$11.12M
11.78%
YoY
|
$11.08M
22.47%
YoY
|
$11.01M
49.96%
YoY
|
$10.86M
86.08%
YoY
|
$9.948M
70.45%
YoY
|
$9.050M
54.97%
YoY
|
$7.341M
-1.85%
YoY
|
$5.836M
N/A
|
$5.836M
N/A
|
$5.840M
N/A
|
$7.480M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$490.0K
-74.21%
YoY
|
$1.365M
N/A
|
$1.900M
N/A
|
$1.900M
N/A
|
$1.900M
N/A
|
N/A
|
| Total Long-Term Assets |
$13.26M
18.44%
YoY
|
$12.14M
9.21%
YoY
|
$12.16M
9.67%
YoY
|
$12.03M
9.3%
YoY
|
$11.20M
3.1%
YoY
|
$11.12M
11.78%
YoY
|
$11.08M
16.17%
YoY
|
$11.01M
26.44%
YoY
|
$10.86M
40.38%
YoY
|
$9.948M
28.59%
YoY
|
$9.540M
23.26%
YoY
|
$8.706M
16.4%
YoY
|
$7.736M
N/A
|
$7.736M
N/A
|
$7.740M
N/A
|
$7.480M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$902.5K
-55.21%
YoY
|
$1.071M
89.48%
YoY
|
$876.6K
41.9%
YoY
|
$1.739M
116.02%
YoY
|
$2.015M
323.44%
YoY
|
$565.2K
-66.66%
YoY
|
$617.7K
-62.11%
YoY
|
$804.9K
-65.07%
YoY
|
$475.9K
-77.04%
YoY
|
$1.695M
-3.26%
YoY
|
$1.630M
48.21%
YoY
|
$2.304M
84.32%
YoY
|
$2.073M
N/A
|
$1.753M
N/A
|
$1.100M
N/A
|
$1.250M
N/A
|
| Total Long-Term Assets |
$13.26M
|
$12.14M
|
$12.16M
|
$12.03M
|
$11.20M
|
$11.12M
|
$11.08M
|
$11.01M
|
$10.86M
|
$9.948M
|
$9.540M
|
$8.706M
|
$7.736M
|
$7.736M
|
$7.740M
|
$7.480M
|
| Total Assets |
$14.17M
7.21%
YoY
|
$13.21M
13.09%
YoY
|
$13.03M
11.37%
YoY
|
$13.77M
16.57%
YoY
|
$13.21M
16.55%
YoY
|
$11.68M
0.35%
YoY
|
$11.70M
4.75%
YoY
|
$11.81M
7.29%
YoY
|
$11.34M
15.57%
YoY
|
$11.64M
22.7%
YoY
|
$11.17M
26.36%
YoY
|
$11.01M
26.12%
YoY
|
$9.809M
N/A
|
$9.489M
N/A
|
$8.840M
N/A
|
$8.730M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.523M
47.23%
YoY
|
$1.306M
26.03%
YoY
|
$1.405M
-2.13%
YoY
|
$1.137M
13.49%
YoY
|
$1.035M
84.18%
YoY
|
$1.036M
70.06%
YoY
|
$1.436M
75.06%
YoY
|
$1.002M
-14.21%
YoY
|
$561.7K
-60.02%
YoY
|
$609.4K
-47.65%
YoY
|
$820.0K
38.98%
YoY
|
$1.168M
171.63%
YoY
|
$1.405M
N/A
|
$1.164M
N/A
|
$590.0K
N/A
|
$430.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.40K
-97.19%
YoY
|
$312.8K
N/A
|
$877.9K
N/A
|
$1.574M
N/A
|
$548.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.913M
N/A
|
$5.429M
N/A
|
$4.770M
N/A
|
$4.150M
N/A
|
| Long-Term Debt Due |
$167.9K
N/A
|
$467.2K
N/A
|
$900.00
N/A
|
$573.8K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.271M
N/A
|
$1.218M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.804M
22.89%
YoY
|
$1.857M
-28.32%
YoY
|
$1.556M
-56.63%
YoY
|
$2.271M
12.47%
YoY
|
$1.468M
-23.81%
YoY
|
$2.591M
39.93%
YoY
|
$3.588M
336.14%
YoY
|
$2.019M
72.43%
YoY
|
$1.927M
-74.09%
YoY
|
$1.851M
-72.41%
YoY
|
$822.7K
-84.65%
YoY
|
$1.171M
-74.44%
YoY
|
$7.435M
N/A
|
$6.711M
N/A
|
$5.360M
N/A
|
$4.580M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$167.7K
223.75%
YoY
|
$53.90K
5.48%
YoY
|
$53.20K
5.56%
YoY
|
$52.50K
5.63%
YoY
|
$51.80K
-85.96%
YoY
|
$51.10K
5.78%
YoY
|
$50.40K
0.8%
YoY
|
$49.70K
-2.87%
YoY
|
$369.0K
562.73%
YoY
|
$48.31K
-12.15%
YoY
|
$50.00K
25.0%
YoY
|
$51.17K
27.93%
YoY
|
$55.68K
N/A
|
$54.99K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
| Total Long-Term Liabilities |
$167.7K
223.82%
YoY
|
$53.87K
5.44%
YoY
|
$53.18K
5.51%
YoY
|
$52.48K
5.59%
YoY
|
$51.79K
-85.97%
YoY
|
$51.09K
5.75%
YoY
|
$50.40K
-1.89%
YoY
|
$49.70K
-2.88%
YoY
|
$369.0K
562.73%
YoY
|
$48.31K
-12.13%
YoY
|
$51.37K
28.42%
YoY
|
$51.17K
27.94%
YoY
|
$55.68K
N/A
|
$54.99K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.804M
22.89%
YoY
|
$1.857M
-28.32%
YoY
|
$1.556M
-56.63%
YoY
|
$2.271M
12.47%
YoY
|
$1.468M
-23.81%
YoY
|
$2.591M
39.93%
YoY
|
$3.588M
336.14%
YoY
|
$2.019M
72.43%
YoY
|
$1.927M
-74.09%
YoY
|
$1.851M
-72.41%
YoY
|
$822.7K
-84.65%
YoY
|
$1.171M
-74.44%
YoY
|
$7.435M
N/A
|
$6.711M
N/A
|
$5.360M
N/A
|
$4.580M
N/A
|
| Total Long-Term Liabilities |
$167.7K
223.82%
YoY
|
$53.87K
5.44%
YoY
|
$53.18K
5.51%
YoY
|
$52.48K
5.59%
YoY
|
$51.79K
-85.97%
YoY
|
$51.09K
5.75%
YoY
|
$50.40K
-1.89%
YoY
|
$49.70K
-2.88%
YoY
|
$369.0K
562.73%
YoY
|
$48.31K
-12.13%
YoY
|
$51.37K
28.42%
YoY
|
$51.17K
27.94%
YoY
|
$55.68K
N/A
|
$54.99K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
| Total Liabilities |
$1.972M
29.74%
YoY
|
$1.911M
-27.67%
YoY
|
$1.609M
-55.77%
YoY
|
$2.323M
12.31%
YoY
|
$1.520M
-33.8%
YoY
|
$2.642M
39.06%
YoY
|
$3.639M
316.27%
YoY
|
$2.069M
69.28%
YoY
|
$2.296M
-69.35%
YoY
|
$1.900M
-71.92%
YoY
|
$874.1K
-83.81%
YoY
|
$1.222M
-73.55%
YoY
|
$7.491M
N/A
|
$6.766M
N/A
|
$5.400M
N/A
|
$4.620M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$28.37M
30.8%
YoY
|
-$27.36M
36.28%
YoY
|
-$24.64M
34.1%
YoY
|
-$23.25M
43.58%
YoY
|
-$21.69M
78.53%
YoY
|
-$20.07M
92.15%
YoY
|
-$18.37M
101.3%
YoY
|
-$16.19M
132.8%
YoY
|
-$12.15M
N/A
|
-$10.45M
167.7%
YoY
|
-$9.127M
N/A
|
-$6.957M
N/A
|
N/A
|
-$3.902M
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.278K
90.18%
YoY
|
$906.00
183.13%
YoY
|
$840.00
-83.31%
YoY
|
$750.00
-85.1%
YoY
|
$672.00
-79.23%
YoY
|
$320.00
-89.69%
YoY
|
$5.033K
69.92%
YoY
|
$5.033K
102.94%
YoY
|
$3.235K
N/A
|
$3.105K
82.97%
YoY
|
$2.962K
N/A
|
$2.480K
N/A
|
N/A
|
$1.697K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.19M
4.28%
YoY
|
$11.30M
25.0%
YoY
|
$11.42M
41.67%
YoY
|
$11.45M
17.47%
YoY
|
$11.69M
29.34%
YoY
|
$9.043M
-7.19%
YoY
|
$8.062M
-21.7%
YoY
|
$9.745M
-0.44%
YoY
|
$9.040M
290.07%
YoY
|
$9.743M
257.8%
YoY
|
$10.30M
200.02%
YoY
|
$9.788M
138.23%
YoY
|
$2.318M
N/A
|
$2.723M
-32.77%
YoY
|
$3.432M
N/A
|
$4.109M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.17M
7.21%
YoY
|
$13.21M
13.09%
YoY
|
$13.03M
11.37%
YoY
|
$13.77M
16.57%
YoY
|
$13.21M
16.55%
YoY
|
$11.68M
0.35%
YoY
|
$11.70M
4.75%
YoY
|
$11.81M
7.29%
YoY
|
$11.34M
15.57%
YoY
|
$11.64M
22.7%
YoY
|
$11.17M
26.36%
YoY
|
$11.01M
26.12%
YoY
|
$9.809M
N/A
|
$9.489M
N/A
|
$8.840M
N/A
|
$8.730M
N/A
|
Loading...