|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.282M
-24.36%
YoY
|
-$9.627M
47.1%
YoY
|
-$6.544M
72.2%
YoY
|
-$3.800M
3623.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.605M
-32.18%
YoY
|
-$3.841M
-4.86%
YoY
|
-$4.037M
703.93%
YoY
|
-$502.1K
93.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$881.1K
-24.78%
YoY
|
$1.171M
223.57%
YoY
|
$362.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.50K
-219.63%
YoY
|
$81.50K
-104.46%
YoY
|
-$1.828M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$978.6K
-10.21%
YoY
|
-$1.090M
-50.23%
YoY
|
-$2.190M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.461M
N/A
|
$0.00
-100.0%
YoY
|
$738.7K
1120.12%
YoY
|
$60.54K
-90.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.165M
13.97%
YoY
|
$3.655M
-52.63%
YoY
|
$7.715M
1452.56%
YoY
|
$496.9K
-22.09%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.605M
-32.18%
YoY
|
-$3.841M
-4.86%
YoY
|
-$4.037M
703.93%
YoY
|
-$502.1K
93.94%
YoY
|
| Cash From Investing Activities |
-$978.6K
-10.21%
YoY
|
-$1.090M
-50.23%
YoY
|
-$2.190M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.165M
13.97%
YoY
|
$3.655M
-52.63%
YoY
|
$7.715M
1452.56%
YoY
|
$496.9K
-22.09%
YoY
|
| Net Change In Cash |
$596.2K
-146.73%
YoY
|
-$1.276M
-185.74%
YoY
|
$1.488M
-28611.03%
YoY
|
-$5.220K
-106.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.605M
-32.18%
YoY
|
-$3.841M
-4.86%
YoY
|
-$4.037M
703.93%
YoY
|
-$502.1K
93.94%
YoY
|
| Capital Expenditures |
$881.1K
-24.78%
YoY
|
$1.171M
223.57%
YoY
|
$362.0K
N/A
|
N/A
|
| Free Cash Flow |
-$3.486M
-30.45%
YoY
|
-$5.012M
13.94%
YoY
|
-$4.399M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.013M
-37.32%
YoY
|
-$2.716M
59.75%
YoY
|
-$1.387M
-36.35%
YoY
|
-$1.564M
-61.35%
YoY
|
-$1.616M
-5.08%
YoY
|
-$1.700M
28.84%
YoY
|
-$2.179M
0.37%
YoY
|
-$4.046M
80.95%
YoY
|
-$1.702M
108.0%
YoY
|
-$1.320M
84.55%
YoY
|
-$2.171M
206.52%
YoY
|
-$2.236M
12.4%
YoY
|
-$818.3K
109.82%
YoY
|
-$715.0K
N/A
|
-$708.2K
N/A
|
-$1.989M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$370.0K
N/A
|
| Cash From Operating Activities |
-$533.9K
-42.0%
YoY
|
-$588.9K
-85.13%
YoY
|
-$355.4K
-36.97%
YoY
|
-$740.0K
-150.79%
YoY
|
-$920.5K
18.86%
YoY
|
-$3.959M
164.94%
YoY
|
-$563.9K
-67.59%
YoY
|
$1.457M
-349.56%
YoY
|
-$774.4K
256.11%
YoY
|
-$1.494M
197.62%
YoY
|
-$1.740M
1238.46%
YoY
|
-$583.8K
-549.08%
YoY
|
-$217.5K
-49.43%
YoY
|
-$502.1K
N/A
|
-$130.0K
N/A
|
$130.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.10K
-29.54%
YoY
|
-$12.10K
-133.8%
YoY
|
$495.7K
564.39%
YoY
|
$319.3K
115.13%
YoY
|
$78.20K
-91.43%
YoY
|
$35.80K
-68.18%
YoY
|
$74.61K
86.53%
YoY
|
$148.4K
-29.5%
YoY
|
$912.5K
N/A
|
$112.5K
N/A
|
$40.00K
N/A
|
$210.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.60K
-173.37%
YoY
|
-$24.10K
-128.52%
YoY
|
-$17.20K
-61.99%
YoY
|
$26.40K
-107.6%
YoY
|
-$82.60K
-121.19%
YoY
|
$84.50K
-130.92%
YoY
|
-$45.25K
-94.27%
YoY
|
-$347.5K
-54.25%
YoY
|
$389.7K
N/A
|
-$273.3K
N/A
|
-$790.0K
N/A
|
-$759.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.472K
-103.4%
YoY
|
-$12.00K
-124.64%
YoY
|
-$512.9K
327.92%
YoY
|
-$292.8K
-40.96%
YoY
|
-$160.8K
-69.24%
YoY
|
$48.70K
-112.62%
YoY
|
-$119.9K
-85.56%
YoY
|
-$495.9K
-48.88%
YoY
|
-$522.8K
N/A
|
-$385.8K
N/A
|
-$830.0K
N/A
|
-$970.2K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$382.5K
-88.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.476M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$372.0K
520.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$382.5K
-86.12%
YoY
|
$914.7K
-76.57%
YoY
|
$0.00
-100.0%
YoY
|
$493.8K
-145.34%
YoY
|
$2.757M
3180.71%
YoY
|
$3.904M
101.61%
YoY
|
$756.2K
-59.99%
YoY
|
-$1.089M
-130.01%
YoY
|
$84.02K
-67.22%
YoY
|
$1.936M
289.64%
YoY
|
$1.890M
-2462.5%
YoY
|
$3.630M
-715.19%
YoY
|
$256.4K
-75.82%
YoY
|
$496.9K
N/A
|
-$80.00K
N/A
|
-$590.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$533.9K
-42.0%
YoY
|
-$588.9K
-85.13%
YoY
|
-$355.4K
-36.97%
YoY
|
-$740.0K
-150.79%
YoY
|
-$920.5K
18.86%
YoY
|
-$3.959M
164.94%
YoY
|
-$563.9K
-67.59%
YoY
|
$1.457M
-349.56%
YoY
|
-$774.4K
256.11%
YoY
|
-$1.494M
197.62%
YoY
|
-$1.740M
1238.46%
YoY
|
-$583.8K
-549.08%
YoY
|
-$217.5K
-49.43%
YoY
|
-$502.1K
N/A
|
-$130.0K
N/A
|
$130.0K
N/A
|
| Cash From Investing Activities |
$5.472K
-103.4%
YoY
|
-$12.00K
-124.64%
YoY
|
-$512.9K
327.92%
YoY
|
-$292.8K
-40.96%
YoY
|
-$160.8K
-69.24%
YoY
|
$48.70K
-112.62%
YoY
|
-$119.9K
-85.56%
YoY
|
-$495.9K
-48.88%
YoY
|
-$522.8K
N/A
|
-$385.8K
N/A
|
-$830.0K
N/A
|
-$970.2K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$382.5K
-86.12%
YoY
|
$914.7K
-76.57%
YoY
|
$0.00
-100.0%
YoY
|
$493.8K
-145.34%
YoY
|
$2.757M
3180.71%
YoY
|
$3.904M
101.61%
YoY
|
$756.2K
-59.99%
YoY
|
-$1.089M
-130.01%
YoY
|
$84.02K
-67.22%
YoY
|
$1.936M
289.64%
YoY
|
$1.890M
-2462.5%
YoY
|
$3.630M
-715.19%
YoY
|
$256.4K
-75.82%
YoY
|
$496.9K
N/A
|
-$80.00K
N/A
|
-$590.0K
N/A
|
| Net Change In Cash |
-$528.4K
-131.54%
YoY
|
$313.8K
-4519.72%
YoY
|
-$868.3K
-1298.48%
YoY
|
-$539.0K
320.8%
YoY
|
$1.675M
-238.09%
YoY
|
-$7.100K
-112.7%
YoY
|
$72.45K
-110.65%
YoY
|
-$128.1K
-106.17%
YoY
|
-$1.213M
-3220.31%
YoY
|
$55.90K
-1170.88%
YoY
|
-$680.0K
223.81%
YoY
|
$2.076M
-551.23%
YoY
|
$38.88K
-93.83%
YoY
|
-$5.220K
N/A
|
-$210.0K
N/A
|
-$460.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$533.9K
-42.0%
YoY
|
-$588.9K
-85.13%
YoY
|
-$355.4K
-36.97%
YoY
|
-$740.0K
-150.79%
YoY
|
-$920.5K
18.86%
YoY
|
-$3.959M
164.94%
YoY
|
-$563.9K
-67.59%
YoY
|
$1.457M
-349.56%
YoY
|
-$774.4K
256.11%
YoY
|
-$1.494M
197.62%
YoY
|
-$1.740M
1238.46%
YoY
|
-$583.8K
-549.08%
YoY
|
-$217.5K
-49.43%
YoY
|
-$502.1K
N/A
|
-$130.0K
N/A
|
$130.0K
N/A
|
| Capital Expenditures |
$55.10K
-29.54%
YoY
|
-$12.10K
-133.8%
YoY
|
$495.7K
564.39%
YoY
|
$319.3K
115.13%
YoY
|
$78.20K
-91.43%
YoY
|
$35.80K
-68.18%
YoY
|
$74.61K
86.53%
YoY
|
$148.4K
-29.5%
YoY
|
$912.5K
N/A
|
$112.5K
N/A
|
$40.00K
N/A
|
$210.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$589.0K
-41.02%
YoY
|
-$576.8K
-85.56%
YoY
|
-$851.1K
33.3%
YoY
|
-$1.059M
-180.95%
YoY
|
-$998.7K
-40.8%
YoY
|
-$3.995M
148.62%
YoY
|
-$638.5K
-64.13%
YoY
|
$1.309M
-264.74%
YoY
|
-$1.687M
N/A
|
-$1.607M
N/A
|
-$1.780M
N/A
|
-$794.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...