2013 Q3 Form 10-Q Financial Statement
#000110465913081345 Filed on November 06, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q3 |
---|---|---|---|
Revenue | $192.7M | $102.9M | $201.2M |
YoY Change | -4.21% | -5.73% | 90.15% |
Cost Of Revenue | $126.1M | $67.20M | $136.1M |
YoY Change | -7.37% | -8.09% | 91.13% |
Gross Profit | $66.65M | $35.69M | $65.10M |
YoY Change | 2.39% | -0.95% | 88.14% |
Gross Profit Margin | 34.59% | 34.69% | 32.36% |
Selling, General & Admin | $33.17M | $26.49M | $32.69M |
YoY Change | 1.47% | 5.85% | 24.75% |
% of Gross Profit | 49.76% | 74.22% | 50.21% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.100M | $4.900M | $5.200M |
YoY Change | -1.92% | 2.08% | 10.64% |
% of Gross Profit | 7.65% | 13.73% | 7.99% |
Operating Expenses | $33.17M | $26.49M | $32.69M |
YoY Change | 1.47% | 5.85% | 24.75% |
Operating Profit | $33.49M | $9.202M | $32.41M |
YoY Change | 3.31% | -16.41% | 285.87% |
Interest Expense | $2.700M | $1.100M | $1.300M |
YoY Change | 107.69% | -222.22% | 116.67% |
% of Operating Profit | 8.06% | 11.95% | 4.01% |
Other Income/Expense, Net | $3.105M | $1.705M | $1.537M |
YoY Change | 102.02% | -484.01% | 284.25% |
Pretax Income | $36.59M | $10.91M | $33.95M |
YoY Change | 7.78% | 3.24% | 261.17% |
Income Tax | $10.55M | $2.538M | $11.03M |
% Of Pretax Income | 28.83% | 23.27% | 32.48% |
Net Earnings | $26.00M | $8.400M | $22.90M |
YoY Change | 13.54% | 12.0% | 252.31% |
Net Earnings / Revenue | 13.49% | 8.16% | 11.38% |
Basic Earnings Per Share | $0.44 | $0.14 | $0.38 |
Diluted Earnings Per Share | $344.4K | $111.1K | $299.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 59.67M shares | 58.71M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $64.30M | $56.80M | $51.70M |
YoY Change | 24.37% | -28.46% | 0.19% |
Cash & Equivalents | $32.70M | $31.95M | $37.12M |
Short-Term Investments | $31.60M | $24.90M | $14.60M |
Other Short-Term Assets | $6.600M | $7.200M | $4.800M |
YoY Change | 37.5% | 12.5% | -45.45% |
Inventory | $69.50M | $99.60M | $65.40M |
Prepaid Expenses | $2.221M | $4.167M | |
Receivables | $102.8M | $24.89M | $111.6M |
Other Receivables | $3.300M | $5.300M | $6.500M |
Total Short-Term Assets | $246.5M | $193.7M | $240.0M |
YoY Change | 2.71% | -8.39% | 20.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $197.0M | $197.5M | $204.4M |
YoY Change | -3.61% | -4.93% | -3.82% |
Goodwill | $73.24M | $73.24M | |
YoY Change | 0.0% | ||
Intangibles | $175.0M | $175.0M | |
YoY Change | 0.0% | ||
Long-Term Investments | $162.4M | $170.4M | $129.3M |
YoY Change | 25.6% | 44.16% | 19.06% |
Other Assets | $47.40M | $47.30M | $79.20M |
YoY Change | -40.15% | -40.73% | -10.61% |
Total Long-Term Assets | $655.0M | $663.5M | $661.2M |
YoY Change | -0.94% | 1.44% | 0.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $246.5M | $193.7M | $240.0M |
Total Long-Term Assets | $655.0M | $663.5M | $661.2M |
Total Assets | $901.5M | $857.2M | $901.2M |
YoY Change | 0.03% | -0.96% | 5.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.80M | $11.63M | $18.05M |
YoY Change | -18.0% | -19.09% | 29.86% |
Accrued Expenses | $49.54M | $45.77M | $49.89M |
YoY Change | -0.71% | 6.72% | 21.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $80.80M | $62.98M | $81.34M |
YoY Change | -0.67% | 0.69% | 36.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.500M | $7.500M | $7.500M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $102.2M | $97.40M | $91.00M |
YoY Change | 12.31% | 12.21% | 12.9% |
Total Long-Term Liabilities | $153.1M | $147.8M | $141.2M |
YoY Change | 8.4% | 7.78% | 4.78% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $80.80M | $62.98M | $81.34M |
Total Long-Term Liabilities | $153.1M | $147.8M | $141.2M |
Total Liabilities | $233.9M | $210.7M | $222.6M |
YoY Change | 5.09% | 5.56% | 14.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $60.48M | $39.20M | $101.2M |
YoY Change | -40.22% | -52.73% | 7.21% |
Common Stock | $584.1M | $585.0M | $556.8M |
YoY Change | 4.91% | 3.74% | 2.44% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.992M | $1.992M | $1.992M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 76.00K shares | 76.00K shares | 73.00K shares |
Shareholders Equity | $667.6M | $646.4M | $678.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $901.5M | $857.2M | $901.2M |
YoY Change | 0.03% | -0.96% | 5.1% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $26.00M | $8.400M | $22.90M |
YoY Change | 13.54% | 12.0% | 252.31% |
Depreciation, Depletion And Amortization | $5.100M | $4.900M | $5.200M |
YoY Change | -1.92% | 2.08% | 10.64% |
Cash From Operating Activities | $7.700M | $3.700M | -$4.800M |
YoY Change | -260.42% | -50.67% | -70.91% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.600M | -$3.800M | -$1.600M |
YoY Change | 187.5% | 80.95% | -40.74% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.500M | -$12.80M | -$11.10M |
YoY Change | -131.53% | -18.47% | -39.67% |
Cash From Investing Activities | -$1.100M | -$16.60M | -$12.80M |
YoY Change | -91.41% | -6.74% | -39.34% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.600M | -6.000M | -11.90M |
YoY Change | -52.94% | 100.0% | 98.33% |
NET CHANGE | |||
Cash From Operating Activities | 7.700M | 3.700M | -4.800M |
Cash From Investing Activities | -1.100M | -16.60M | -12.80M |
Cash From Financing Activities | -5.600M | -6.000M | -11.90M |
Net Change In Cash | 1.000M | -18.90M | -29.50M |
YoY Change | -103.39% | 42.11% | -32.34% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.700M | $3.700M | -$4.800M |
Capital Expenditures | -$4.600M | -$3.800M | -$1.600M |
Free Cash Flow | $12.30M | $7.500M | -$3.200M |
YoY Change | -484.37% | -21.87% | -76.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37124000 | USD |
CY2012Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
14563000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
111578000 | USD |
CY2012Q3 | tr |
Miscellaneous Receivables And Other Assets Current
MiscellaneousReceivablesAndOtherAssetsCurrent
|
6539000 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
36506000 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
28925000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4167000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
600000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
240002000 | USD |
CY2012Q3 | us-gaap |
Land
Land
|
21694000 | USD |
CY2012Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
107962000 | USD |
CY2012Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
323277000 | USD |
CY2012Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
9566000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
462499000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
258112000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
204387000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
73237000 | USD |
CY2012Q3 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
175024000 | USD |
CY2012Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
129345000 | USD |
CY2012Q3 | tr |
Split Dollar Life Insurance Assets Noncurrent
SplitDollarLifeInsuranceAssetsNoncurrent
|
70549000 | USD |
CY2013Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
28000 | shares |
CY2012Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
287000 | shares |
CY2013Q3 | tr |
Other Postretirement Defined Benefit Plan Liabilities Current
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrent
|
555000 | USD |
CY2012Q4 | tr |
Other Postretirement Defined Benefit Plan Liabilities Current
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrent
|
555000 | USD |
CY2012Q3 | tr |
Other Postretirement Defined Benefit Plan Liabilities Current
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrent
|
574000 | USD |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
11113000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
6118000 | USD |
CY2012Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
7866000 | USD |
CY2012Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
8019000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
6026000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
6222000 | USD |
CY2013Q3 | tr |
Other Assets Noncurrent Excluding Property Plant And Equipment Net
OtherAssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
458052000 | USD |
CY2012Q4 | tr |
Other Assets Noncurrent Excluding Property Plant And Equipment Net
OtherAssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
448206000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
901508000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
846737000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14801000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8942000 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4770000 | USD |
CY2012Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4689000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
49539000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
45150000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
49891000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8137000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
60765000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
81341000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
38748000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
43265000 | USD |
CY2012Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
26826000 | USD |
CY2012Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
27788000 | USD |
CY2013Q3 | tr |
Industrial Development Bonds Noncurrent
IndustrialDevelopmentBondsNoncurrent
|
7500000 | USD |
CY2012Q4 | tr |
Industrial Development Bonds Noncurrent
IndustrialDevelopmentBondsNoncurrent
|
7500000 | USD |
CY2012Q3 | tr |
Industrial Development Bonds Noncurrent
IndustrialDevelopmentBondsNoncurrent
|
7500000 | USD |
CY2013Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
7794000 | USD |
CY2013Q3 | tr |
Deferred Compensation And Other Liabilities
DeferredCompensationAndOtherLiabilities
|
64988000 | USD |
CY2012Q4 | tr |
Deferred Compensation And Other Liabilities
DeferredCompensationAndOtherLiabilities
|
55217000 | USD |
CY2012Q3 | tr |
Deferred Compensation And Other Liabilities
DeferredCompensationAndOtherLiabilities
|
54665000 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
153106000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
136157000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
141237000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
584128000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
547576000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
556771000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
60478000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
80210000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
101171000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16403000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-18002000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1992000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1992000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1992000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
667624000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
649815000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
678661000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
901508000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
846737000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
901239000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3446000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2142000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3501000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
76000 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
73000 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
73000 | shares |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
191807000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
200274000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
404074000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
418193000 | USD | |
CY2013Q3 | tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
902000 | USD |
CY2012Q3 | tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
908000 | USD |
tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
2807000 | USD | |
tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
2948000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
192709000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
201182000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
406881000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
421141000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
125833000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
135852000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
264974000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
283615000 | USD | |
CY2013Q3 | tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
223000 | USD |
CY2012Q3 | tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
232000 | USD |
tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
698000 | USD | |
tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
739000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
126056000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
136084000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
265672000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
284354000 | USD | |
CY2013Q3 | tr |
Product Gross Profit
ProductGrossProfit
|
65974000 | USD |
CY2012Q3 | tr |
Product Gross Profit
ProductGrossProfit
|
64422000 | USD |
tr |
Product Gross Profit
ProductGrossProfit
|
139100000 | USD | |
tr |
Product Gross Profit
ProductGrossProfit
|
134578000 | USD | |
CY2013Q3 | tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
679000 | USD |
CY2012Q3 | tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
676000 | USD |
tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
2109000 | USD | |
tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
2209000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
66653000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
65098000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
141209000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
136787000 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
33166000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32685000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
87620000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17509000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60634000 | shares | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
39199000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
82931000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
114269000 | USD |
CY2013Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4764000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
84946000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33487000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32413000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53589000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51841000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3105000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1537000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7401000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4428000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
36592000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33950000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
60990000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
56269000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10549000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11027000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17061000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
26043000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22923000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
43481000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39208000 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.08 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.24 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59723000 | shares | |
CY2012Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4683000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
14185000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
13972000 | USD | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
-49028000 | USD | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
-38334000 | USD | |
CY2012Q3 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure | |
tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-144000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
1303000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-245000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
1644000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
400000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
869000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
219000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
837000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
400000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
869000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
219000 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
837000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Reclassification Adjustment For Held To Maturity Transferred To Available For Sale Securities Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForHeldToMaturityTransferredToAvailableForSaleSecuritiesBeforeTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Held To Maturity Transferred To Available For Sale Securities Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForHeldToMaturityTransferredToAvailableForSaleSecuritiesBeforeTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
768000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
73000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-964000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-120000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-315000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-41000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-1216000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
241000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
1083000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
114000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
252000 | USD | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
-361000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
1339000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
2286000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
226000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
2120000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
560000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
378000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
182000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
169000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26822000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24831000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
43525000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
41159000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14863000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14992000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-733000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-963000 | USD | |
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-2274000 | USD | |
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-1318000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
60765000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
69113000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-2315000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
3508000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7141000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6696000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-28193000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-7009000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10301000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
13906000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
5124000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7272000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2575000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2254000 | USD | |
tr |
Increase Decrease In Deferred Compensation And Other Liabilities
IncreaseDecreaseInDeferredCompensationAndOtherLiabilities
|
2801000 | USD | |
tr |
Increase Decrease In Deferred Compensation And Other Liabilities
IncreaseDecreaseInDeferredCompensationAndOtherLiabilities
|
2403000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
175000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-715000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
44579000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
24115000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10593000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7008000 | USD | |
tr |
Payments For Proceeds From Trading Securities Investing Activities
PaymentsForProceedsFromTradingSecuritiesInvestingActivities
|
2612000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
593000 | shares | |
tr |
Payments For Proceeds From Trading Securities Investing Activities
PaymentsForProceedsFromTradingSecuritiesInvestingActivities
|
2489000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
63992000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
33502000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
22436000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
5743000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-54761000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-37256000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
11429000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
14363000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9517000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
13984000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-20946000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-28347000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-31128000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-41488000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13173000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10651000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
27000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
48925000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
38237000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78612000 | USD |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
384000 | shares | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
11429000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
14363000 | USD | |
CY2013Q2 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
CY2012Q2 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
192000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
189000 | USD |
CY2012Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
153000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
560000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
301000 | USD |
CY2012Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
5000 | USD |
CY2013Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
768000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-964000 | USD | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-120000 | USD | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-18281000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19910000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16164000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17182000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19953000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-1436000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
1811000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-1695000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-578000 | USD |
CY2013Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-546000 | USD |
CY2012Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
115000 | USD |
CY2013Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-355000 | USD |
CY2012Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
167000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-890000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
1644000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-1810000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-223000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
2245000 | USD |
CY2012Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-41000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
2286000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
1024000 | USD |
CY2013Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-315000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
1339000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-28000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-181000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
378000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-506000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
128000 | USD |
CY2013Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
861000 | USD |
CY2012Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7287000 | USD |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.288 | pure |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
0 | USD |