|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$151.3M
-462.81%
YoY
|
-$41.70M
-65.93%
YoY
|
-$122.4M
-34.87%
YoY
|
-$188.0M
-371.94%
YoY
|
$69.12M
-243.1%
YoY
|
| Depreciation, Depletion And Amortization |
$16.46M
-10.06%
YoY
|
$18.30M
-4.04%
YoY
|
$19.07M
-5.1%
YoY
|
$20.10M
12.2%
YoY
|
$17.91M
26.12%
YoY
|
| Cash From Operating Activities |
$73.10M
17.42%
YoY
|
$62.26M
-7.86%
YoY
|
$67.57M
57.26%
YoY
|
$42.97M
-68.07%
YoY
|
$134.6M
248.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.42M
10.72%
YoY
|
$11.22M
-10.44%
YoY
|
$12.53M
9.48%
YoY
|
$11.44M
-132.63%
YoY
|
-$35.07M
-16.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.497M
-124950.0%
YoY
|
-$2.000K
-96.0%
YoY
|
-$50.00K
614.29%
YoY
|
-$7.000K
-100.02%
YoY
|
$45.13M
-156.42%
YoY
|
| Cash From Investing Activities |
-$9.926M
-11.52%
YoY
|
-$11.22M
-10.1%
YoY
|
-$12.48M
-55.24%
YoY
|
-$27.88M
-376.9%
YoY
|
$10.07M
-108.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.01M
7.5%
YoY
|
$40.01M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.70M
56.98%
YoY
|
-$56.50M
-76.65%
YoY
|
-$242.0M
-843.81%
YoY
|
$32.54M
-151.36%
YoY
|
-$63.35M
-132.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.10M
17.42%
YoY
|
$62.26M
-7.86%
YoY
|
$67.57M
57.26%
YoY
|
$42.97M
-68.07%
YoY
|
$134.6M
248.63%
YoY
|
| Cash From Investing Activities |
-$9.926M
-11.52%
YoY
|
-$11.22M
-10.1%
YoY
|
-$12.48M
-55.24%
YoY
|
-$27.88M
-376.9%
YoY
|
$10.07M
-108.24%
YoY
|
| Cash From Financing Activities |
-$88.70M
56.98%
YoY
|
-$56.50M
-76.65%
YoY
|
-$242.0M
-843.81%
YoY
|
$32.54M
-151.36%
YoY
|
-$63.35M
-132.77%
YoY
|
| Net Change In Cash |
-$25.52M
367.25%
YoY
|
-$5.462M
-97.08%
YoY
|
-$186.9M
-492.45%
YoY
|
$47.63M
-41.41%
YoY
|
$81.29M
-25.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.10M
17.42%
YoY
|
$62.26M
-7.86%
YoY
|
$67.57M
57.26%
YoY
|
$42.97M
-68.07%
YoY
|
$134.6M
248.63%
YoY
|
| Capital Expenditures |
$12.42M
10.72%
YoY
|
$11.22M
-10.44%
YoY
|
$12.53M
9.48%
YoY
|
$11.44M
-132.63%
YoY
|
-$35.07M
-16.71%
YoY
|
| Free Cash Flow |
$60.68M
18.89%
YoY
|
$51.04M
-7.28%
YoY
|
$55.04M
74.61%
YoY
|
$31.52M
-81.42%
YoY
|
$169.6M
110.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.27M
-239.52%
YoY
|
$144.7M
1827.2%
YoY
|
$10.17M
-117.53%
YoY
|
$8.862M
14.32%
YoY
|
-$12.38M
-1318.01%
YoY
|
$7.506M
-40.99%
YoY
|
-$57.98M
-60.95%
YoY
|
$7.752M
-6840.87%
YoY
|
$1.016M
-92.45%
YoY
|
$12.72M
-222.25%
YoY
|
-$148.5M
-6.44%
YoY
|
-$115.0K
-98.57%
YoY
|
$13.46M
-224.3%
YoY
|
-$10.40M
-121.71%
YoY
|
-$158.7M
3457.94%
YoY
|
-$8.038M
-221.77%
YoY
|
-$10.83M
-156.83%
YoY
|
$47.93M
-677.41%
YoY
|
-$4.460M
-81.87%
YoY
|
| Depreciation, Depletion And Amortization |
$4.185M
-2.61%
YoY
|
$5.214M
-11.85%
YoY
|
$3.995M
-33.97%
YoY
|
$4.241M
-30.11%
YoY
|
$4.297M
-7.93%
YoY
|
$5.915M
-9.18%
YoY
|
$6.050M
27.1%
YoY
|
$6.068M
-8.97%
YoY
|
$4.667M
-2.67%
YoY
|
$6.513M
-26.01%
YoY
|
$4.760M
-9.75%
YoY
|
$6.666M
36.15%
YoY
|
$4.795M
-1.22%
YoY
|
$8.803M
-40.16%
YoY
|
$5.274M
9.69%
YoY
|
$4.896M
10.2%
YoY
|
$4.854M
30.55%
YoY
|
$14.71M
-9.19%
YoY
|
$4.808M
36.01%
YoY
|
| Cash From Operating Activities |
$11.55M
-5600.95%
YoY
|
$16.53M
1.8%
YoY
|
$28.83M
-36.29%
YoY
|
$27.95M
-665.51%
YoY
|
-$210.0K
-103.68%
YoY
|
$16.24M
-22.24%
YoY
|
$45.26M
145.06%
YoY
|
-$4.943M
-132.8%
YoY
|
$5.708M
-56.61%
YoY
|
$20.88M
25.44%
YoY
|
$18.47M
80.55%
YoY
|
$15.07M
147.26%
YoY
|
$13.16M
31.57%
YoY
|
$16.65M
-60.7%
YoY
|
$10.23M
-65.08%
YoY
|
$6.094M
-88.72%
YoY
|
$9.999M
12.35%
YoY
|
$42.35M
392.44%
YoY
|
$29.29M
-152.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.770M
-18.86%
YoY
|
$3.000M
6.31%
YoY
|
$3.265M
11.74%
YoY
|
$2.744M
0.51%
YoY
|
$3.414M
24.33%
YoY
|
$2.822M
8.54%
YoY
|
$2.922M
-42.42%
YoY
|
$2.730M
13.7%
YoY
|
$2.746M
11.99%
YoY
|
$2.600M
5.14%
YoY
|
$5.075M
-293.41%
YoY
|
$2.401M
-183.34%
YoY
|
$2.452M
-170.76%
YoY
|
$2.473M
-154.35%
YoY
|
-$2.624M
-62.14%
YoY
|
-$2.881M
-77.81%
YoY
|
-$3.465M
-67.31%
YoY
|
-$4.550M
-79.03%
YoY
|
-$6.930M
-38.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.00K
N/A
|
$0.00
N/A
|
$2.497M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
$50.00K
614.29%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-99.98%
YoY
|
$0.00
N/A
|
-$1.440M
-7300.0%
YoY
|
-$15.00M
1150.0%
YoY
|
$46.31M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.718M
-20.39%
YoY
|
-$3.000M
6.31%
YoY
|
-$768.0K
-73.72%
YoY
|
-$2.744M
0.59%
YoY
|
-$3.414M
24.33%
YoY
|
-$2.822M
10.67%
YoY
|
-$2.922M
-42.42%
YoY
|
-$2.728M
13.62%
YoY
|
-$2.746M
11.99%
YoY
|
-$2.550M
3.41%
YoY
|
-$5.075M
93.41%
YoY
|
-$2.401M
-44.43%
YoY
|
-$2.452M
-86.72%
YoY
|
-$2.466M
-105.9%
YoY
|
-$2.624M
-62.14%
YoY
|
-$4.321M
-66.93%
YoY
|
-$18.47M
57.38%
YoY
|
$41.76M
-292.45%
YoY
|
-$6.930M
-38.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.389M
-118.74%
YoY
|
-$1.033M
-71.37%
YoY
|
-$108.6M
781.92%
YoY
|
-$2.468M
-98.42%
YoY
|
$23.42M
-79.77%
YoY
|
-$3.608M
-95.59%
YoY
|
-$12.32M
2439.38%
YoY
|
-$156.3M
156221.0%
YoY
|
$115.7M
-172.54%
YoY
|
-$81.86M
9254.97%
YoY
|
-$485.0K
-58.65%
YoY
|
-$100.0K
-100.12%
YoY
|
-$159.6M
246.14%
YoY
|
-$875.0K
-98.18%
YoY
|
-$1.173M
-88.52%
YoY
|
$80.68M
268840.0%
YoY
|
-$46.10M
821.96%
YoY
|
-$48.16M
1074.51%
YoY
|
-$10.22M
-106.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.55M
-5600.95%
YoY
|
$16.53M
1.8%
YoY
|
$28.83M
-36.29%
YoY
|
$27.95M
-665.51%
YoY
|
-$210.0K
-103.68%
YoY
|
$16.24M
-22.24%
YoY
|
$45.26M
145.06%
YoY
|
-$4.943M
-132.8%
YoY
|
$5.708M
-56.61%
YoY
|
$20.88M
25.44%
YoY
|
$18.47M
80.55%
YoY
|
$15.07M
147.26%
YoY
|
$13.16M
31.57%
YoY
|
$16.65M
-60.7%
YoY
|
$10.23M
-65.08%
YoY
|
$6.094M
-88.72%
YoY
|
$9.999M
12.35%
YoY
|
$42.35M
392.44%
YoY
|
$29.29M
-152.97%
YoY
|
| Cash From Investing Activities |
-$2.718M
-20.39%
YoY
|
-$3.000M
6.31%
YoY
|
-$768.0K
-73.72%
YoY
|
-$2.744M
0.59%
YoY
|
-$3.414M
24.33%
YoY
|
-$2.822M
10.67%
YoY
|
-$2.922M
-42.42%
YoY
|
-$2.728M
13.62%
YoY
|
-$2.746M
11.99%
YoY
|
-$2.550M
3.41%
YoY
|
-$5.075M
93.41%
YoY
|
-$2.401M
-44.43%
YoY
|
-$2.452M
-86.72%
YoY
|
-$2.466M
-105.9%
YoY
|
-$2.624M
-62.14%
YoY
|
-$4.321M
-66.93%
YoY
|
-$18.47M
57.38%
YoY
|
$41.76M
-292.45%
YoY
|
-$6.930M
-38.67%
YoY
|
| Cash From Financing Activities |
-$4.389M
-118.74%
YoY
|
-$1.033M
-71.37%
YoY
|
-$108.6M
781.92%
YoY
|
-$2.468M
-98.42%
YoY
|
$23.42M
-79.77%
YoY
|
-$3.608M
-95.59%
YoY
|
-$12.32M
2439.38%
YoY
|
-$156.3M
156221.0%
YoY
|
$115.7M
-172.54%
YoY
|
-$81.86M
9254.97%
YoY
|
-$485.0K
-58.65%
YoY
|
-$100.0K
-100.12%
YoY
|
-$159.6M
246.14%
YoY
|
-$875.0K
-98.18%
YoY
|
-$1.173M
-88.52%
YoY
|
$80.68M
268840.0%
YoY
|
-$46.10M
821.96%
YoY
|
-$48.16M
1074.51%
YoY
|
-$10.22M
-106.72%
YoY
|
| Net Change In Cash |
$4.445M
-77.55%
YoY
|
$12.49M
27.42%
YoY
|
-$80.55M
-368.34%
YoY
|
$22.74M
-113.87%
YoY
|
$19.80M
-83.32%
YoY
|
$9.806M
-115.44%
YoY
|
$30.02M
132.56%
YoY
|
-$164.0M
-1404.94%
YoY
|
$118.7M
-179.74%
YoY
|
-$63.53M
-577.5%
YoY
|
$12.91M
100.68%
YoY
|
$12.57M
-84.76%
YoY
|
-$148.9M
130.57%
YoY
|
$13.30M
-63.0%
YoY
|
$6.432M
-47.01%
YoY
|
$82.46M
101.12%
YoY
|
-$64.56M
285.84%
YoY
|
$35.96M
-309.05%
YoY
|
$12.14M
-85.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.55M
-5600.95%
YoY
|
$16.53M
1.8%
YoY
|
$28.83M
-36.29%
YoY
|
$27.95M
-665.51%
YoY
|
-$210.0K
-103.68%
YoY
|
$16.24M
-22.24%
YoY
|
$45.26M
145.06%
YoY
|
-$4.943M
-132.8%
YoY
|
$5.708M
-56.61%
YoY
|
$20.88M
25.44%
YoY
|
$18.47M
80.55%
YoY
|
$15.07M
147.26%
YoY
|
$13.16M
31.57%
YoY
|
$16.65M
-60.7%
YoY
|
$10.23M
-65.08%
YoY
|
$6.094M
-88.72%
YoY
|
$9.999M
12.35%
YoY
|
$42.35M
392.44%
YoY
|
$29.29M
-152.97%
YoY
|
| Capital Expenditures |
$2.770M
-18.86%
YoY
|
$3.000M
6.31%
YoY
|
$3.265M
11.74%
YoY
|
$2.744M
0.51%
YoY
|
$3.414M
24.33%
YoY
|
$2.822M
8.54%
YoY
|
$2.922M
-42.42%
YoY
|
$2.730M
13.7%
YoY
|
$2.746M
11.99%
YoY
|
$2.600M
5.14%
YoY
|
$5.075M
-293.41%
YoY
|
$2.401M
-183.34%
YoY
|
$2.452M
-170.76%
YoY
|
$2.473M
-154.35%
YoY
|
-$2.624M
-62.14%
YoY
|
-$2.881M
-77.81%
YoY
|
-$3.465M
-67.31%
YoY
|
-$4.550M
-79.03%
YoY
|
-$6.930M
-38.67%
YoY
|
| Free Cash Flow |
$8.782M
-342.33%
YoY
|
$13.53M
0.85%
YoY
|
$25.57M
-39.61%
YoY
|
$25.21M
-428.54%
YoY
|
-$3.624M
-222.35%
YoY
|
$13.41M
-26.62%
YoY
|
$42.34M
216.1%
YoY
|
-$7.673M
-160.57%
YoY
|
$2.962M
-72.33%
YoY
|
$18.28M
28.98%
YoY
|
$13.39M
4.2%
YoY
|
$12.67M
41.14%
YoY
|
$10.70M
-20.5%
YoY
|
$14.17M
-69.78%
YoY
|
$12.85M
-64.51%
YoY
|
$8.975M
-86.61%
YoY
|
$13.46M
-30.95%
YoY
|
$46.90M
54.79%
YoY
|
$36.22M
-182.32%
YoY
|
Loading...