|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.738M
114.68%
YoY
|
$512.0K
-75.78%
YoY
|
$845.0K
-80.09%
YoY
|
$582.0K
-70.69%
YoY
|
$2.207M
20.6%
YoY
|
$2.114M
16.47%
YoY
|
$4.245M
28.25%
YoY
|
$1.986M
-57.59%
YoY
|
$1.830M
-59.66%
YoY
|
$1.815M
-52.6%
YoY
|
$3.310M
-22.81%
YoY
|
$4.683M
-49.45%
YoY
|
$4.537M
-79.99%
YoY
|
$3.829M
125.63%
YoY
|
$4.288M
N/A
|
$22.67M
N/A
|
| Cash & Equivalents |
$4.738M
114.68%
YoY
|
$512.0K
271.01%
YoY
|
$845.0K
-62.76%
YoY
|
$582.0K
273.08%
YoY
|
$2.207M
N/A
|
$138.0K
-92.4%
YoY
|
$2.269M
7463.33%
YoY
|
$156.0K
-88.88%
YoY
|
$0.00
-100.0%
YoY
|
$1.815M
-52.6%
YoY
|
$30.00K
-99.3%
YoY
|
$1.403M
-84.86%
YoY
|
$1.050M
-95.37%
YoY
|
$3.829M
125.63%
YoY
|
$4.288M
N/A
|
$22.67M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$931.0K
49.2%
YoY
|
$606.0K
-25.19%
YoY
|
$1.631M
132.01%
YoY
|
$2.857M
338.19%
YoY
|
$624.0K
-21.8%
YoY
|
$810.0K
-13.18%
YoY
|
$703.0K
-26.92%
YoY
|
$652.0K
-56.18%
YoY
|
$798.0K
-37.46%
YoY
|
$933.0K
-34.57%
YoY
|
$962.0K
-68.03%
YoY
|
$1.488M
N/A
|
$1.276M
N/A
|
$1.426M
N/A
|
$3.009M
N/A
|
N/A
|
| Inventory |
$8.067M
33.23%
YoY
|
$7.331M
9.58%
YoY
|
$8.214M
3.05%
YoY
|
$5.584M
-36.23%
YoY
|
$6.055M
73.0%
YoY
|
$6.690M
156.62%
YoY
|
$7.971M
74.65%
YoY
|
$8.757M
83.12%
YoY
|
$3.500M
-23.68%
YoY
|
$2.607M
-42.92%
YoY
|
$4.564M
1.15%
YoY
|
$4.782M
N/A
|
$4.586M
N/A
|
$4.567M
N/A
|
$4.512M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.512M
42.4%
YoY
|
$2.614M
83.31%
YoY
|
$2.382M
358.96%
YoY
|
$1.761M
579.92%
YoY
|
$1.764M
896.61%
YoY
|
$1.426M
142500.0%
YoY
|
$519.0K
7314.29%
YoY
|
$259.0K
1750.0%
YoY
|
$177.0K
1509.09%
YoY
|
$1.000K
N/A
|
$7.000K
N/A
|
$14.00K
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Receivables |
$194.0K
-92.28%
YoY
|
$6.846M
N/A
|
$6.341M
N/A
|
$6.141M
N/A
|
$2.512M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.05M
22.76%
YoY
|
$14.70M
78.91%
YoY
|
$17.37M
69.65%
YoY
|
$14.96M
80.85%
YoY
|
$11.44M
28.89%
YoY
|
$8.218M
53.44%
YoY
|
$10.24M
78.96%
YoY
|
$8.270M
-3.26%
YoY
|
$8.879M
15.19%
YoY
|
$5.356M
-45.47%
YoY
|
$5.722M
-51.52%
YoY
|
$8.549M
N/A
|
$7.708M
N/A
|
$9.822M
N/A
|
$11.80M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$436.0K
445.0%
YoY
|
$379.0K
226.72%
YoY
|
$327.0K
99.39%
YoY
|
$66.00K
-72.15%
YoY
|
$80.00K
-79.59%
YoY
|
$116.0K
-84.04%
YoY
|
$164.0K
-71.87%
YoY
|
$237.0K
-70.74%
YoY
|
$392.0K
-62.67%
YoY
|
$727.0K
-49.37%
YoY
|
$583.0K
-67.58%
YoY
|
$810.0K
N/A
|
$1.050M
N/A
|
$1.436M
N/A
|
$1.798M
N/A
|
N/A
|
| Goodwill |
$20.64M
56.12%
YoY
|
$15.55M
17.59%
YoY
|
$15.14M
12.02%
YoY
|
$13.22M
-2.44%
YoY
|
$13.22M
0.15%
YoY
|
$13.22M
N/A
|
$13.52M
N/A
|
$13.55M
N/A
|
$13.20M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$17.10M
202.46%
YoY
|
$7.863M
28.77%
YoY
|
$8.118M
13.0%
YoY
|
$5.277M
-31.91%
YoY
|
$5.653M
-18.07%
YoY
|
$6.106M
170.9%
YoY
|
$7.184M
150.66%
YoY
|
$7.750M
141.81%
YoY
|
$6.900M
106.09%
YoY
|
$2.254M
-41.21%
YoY
|
$2.866M
N/A
|
$3.205M
N/A
|
$3.348M
N/A
|
$3.834M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$8.138M
14.93%
YoY
|
$8.036M
31.85%
YoY
|
$7.337M
19.22%
YoY
|
$7.336M
-0.73%
YoY
|
$7.081M
-10.74%
YoY
|
$6.095M
-28.0%
YoY
|
$6.154M
-30.1%
YoY
|
$7.390M
-16.42%
YoY
|
$7.933M
13.39%
YoY
|
$8.465M
-9.51%
YoY
|
$8.804M
-19.81%
YoY
|
$8.842M
N/A
|
$6.996M
N/A
|
$9.355M
N/A
|
$10.98M
N/A
|
N/A
|
| Total Long-Term Assets |
$46.60M
76.68%
YoY
|
$32.14M
23.84%
YoY
|
$68.07M
147.4%
YoY
|
$71.28M
141.68%
YoY
|
$26.37M
-14.06%
YoY
|
$25.95M
126.73%
YoY
|
$27.51M
119.24%
YoY
|
$29.50M
124.02%
YoY
|
$30.69M
69.97%
YoY
|
$11.45M
-21.74%
YoY
|
$12.55M
-26.61%
YoY
|
$13.17M
N/A
|
$18.05M
N/A
|
$14.63M
N/A
|
$17.10M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.05M
22.76%
YoY
|
$14.70M
78.91%
YoY
|
$17.37M
69.65%
YoY
|
$14.96M
80.85%
YoY
|
$11.44M
28.89%
YoY
|
$8.218M
53.44%
YoY
|
$10.24M
78.96%
YoY
|
$8.270M
-3.26%
YoY
|
$8.879M
15.19%
YoY
|
$5.356M
-45.47%
YoY
|
$5.722M
-51.52%
YoY
|
$8.549M
N/A
|
$7.708M
N/A
|
$9.822M
N/A
|
$11.80M
N/A
|
N/A
|
| Total Long-Term Assets |
$46.60M
|
$32.14M
|
$68.07M
|
$71.28M
|
$26.37M
|
$25.95M
|
$27.51M
|
$29.50M
|
$30.69M
|
$11.45M
|
$12.55M
|
$13.17M
|
$18.05M
|
$14.63M
|
$17.10M
|
|
| Total Assets |
$60.64M
60.37%
YoY
|
$46.84M
37.09%
YoY
|
$85.44M
126.31%
YoY
|
$86.24M
128.36%
YoY
|
$37.82M
-4.42%
YoY
|
$34.17M
103.37%
YoY
|
$37.75M
106.63%
YoY
|
$37.77M
73.91%
YoY
|
$39.56M
53.58%
YoY
|
$16.80M
-31.27%
YoY
|
$18.27M
-36.78%
YoY
|
$21.72M
N/A
|
$25.76M
N/A
|
$24.45M
N/A
|
$28.90M
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.358M
21.56%
YoY
|
$8.981M
-19.59%
YoY
|
$8.944M
-30.56%
YoY
|
$4.667M
-65.69%
YoY
|
$7.698M
-41.91%
YoY
|
$11.17M
5.75%
YoY
|
$12.88M
44.38%
YoY
|
$13.60M
63.39%
YoY
|
$13.25M
59.44%
YoY
|
$10.56M
36.41%
YoY
|
$8.921M
98.46%
YoY
|
$8.326M
N/A
|
$8.311M
N/A
|
$7.743M
N/A
|
$4.495M
N/A
|
N/A
|
| Accrued Expenses |
$5.311M
51.53%
YoY
|
$4.989M
17.78%
YoY
|
$7.722M
122.15%
YoY
|
$7.011M
92.08%
YoY
|
$3.505M
-41.28%
YoY
|
$4.236M
341.25%
YoY
|
$3.476M
73.45%
YoY
|
$3.650M
82.04%
YoY
|
$5.969M
68.71%
YoY
|
$960.0K
-80.37%
YoY
|
$2.004M
-50.71%
YoY
|
$2.005M
N/A
|
$3.538M
N/A
|
$4.890M
N/A
|
$4.066M
N/A
|
N/A
|
| Deferred Revenue |
$4.475M
6680.3%
YoY
|
$1.317M
1610.39%
YoY
|
$391.0K
275.96%
YoY
|
$62.00K
-70.05%
YoY
|
$66.00K
-65.63%
YoY
|
$77.00K
0.0%
YoY
|
$104.0K
57.58%
YoY
|
$207.0K
256.9%
YoY
|
$192.0K
448.57%
YoY
|
$77.00K
165.52%
YoY
|
$66.00K
N/A
|
$58.00K
N/A
|
$35.00K
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.282M
-61.77%
YoY
|
$11.32M
15.43%
YoY
|
$4.784M
-34.5%
YoY
|
$17.19M
184.94%
YoY
|
$19.05M
55.62%
YoY
|
$9.806M
-10.68%
YoY
|
$7.304M
14.14%
YoY
|
$6.034M
N/A
|
$12.24M
N/A
|
$10.98M
N/A
|
$6.399M
N/A
|
N/A
|
| Long-Term Debt Due |
$16.30M
837.32%
YoY
|
$15.74M
N/A
|
$12.42M
23.22%
YoY
|
$9.979M
-44.96%
YoY
|
$1.739M
-90.9%
YoY
|
N/A
|
$10.08M
N/A
|
$18.13M
N/A
|
$19.11M
N/A
|
$9.928M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$36.48M
71.61%
YoY
|
$31.29M
16.38%
YoY
|
$30.81M
16.04%
YoY
|
$22.21M
-37.62%
YoY
|
$21.26M
-44.84%
YoY
|
$26.88M
24.83%
YoY
|
$26.55M
45.06%
YoY
|
$35.60M
116.67%
YoY
|
$38.53M
59.69%
YoY
|
$21.53M
-10.9%
YoY
|
$18.30M
19.11%
YoY
|
$16.43M
N/A
|
$24.13M
N/A
|
$24.17M
N/A
|
$15.37M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$12.41M
559.27%
YoY
|
$4.532M
N/A
|
$34.01M
751.0%
YoY
|
$45.15M
N/A
|
$1.883M
N/A
|
$0.00
N/A
|
$3.996M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$3.455M
275.14%
YoY
|
$1.800M
934.48%
YoY
|
$1.900M
72.73%
YoY
|
$1.900M
35.71%
YoY
|
$921.0K
-28.33%
YoY
|
$174.0K
-78.78%
YoY
|
$1.100M
352.67%
YoY
|
$1.400M
410.95%
YoY
|
$1.285M
116.33%
YoY
|
$820.0K
-72.78%
YoY
|
$243.0K
N/A
|
$274.0K
N/A
|
$594.0K
N/A
|
$3.013M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.455M
23.22%
YoY
|
$1.800M
934.48%
YoY
|
$1.900M
-62.72%
YoY
|
$1.900M
35.71%
YoY
|
$2.804M
118.21%
YoY
|
$174.0K
-78.78%
YoY
|
$5.096M
1997.12%
YoY
|
$1.400M
410.95%
YoY
|
$1.285M
116.33%
YoY
|
$820.0K
-72.78%
YoY
|
$243.0K
N/A
|
$274.0K
N/A
|
$594.0K
N/A
|
$3.013M
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$36.48M
71.61%
YoY
|
$31.29M
16.38%
YoY
|
$30.81M
16.04%
YoY
|
$22.21M
-37.62%
YoY
|
$21.26M
-44.84%
YoY
|
$26.88M
24.83%
YoY
|
$26.55M
45.06%
YoY
|
$35.60M
116.67%
YoY
|
$38.53M
59.69%
YoY
|
$21.53M
-10.9%
YoY
|
$18.30M
19.11%
YoY
|
$16.43M
N/A
|
$24.13M
N/A
|
$24.17M
N/A
|
$15.37M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.455M
23.22%
YoY
|
$1.800M
934.48%
YoY
|
$1.900M
-62.72%
YoY
|
$1.900M
35.71%
YoY
|
$2.804M
118.21%
YoY
|
$174.0K
-78.78%
YoY
|
$5.096M
1997.12%
YoY
|
$1.400M
410.95%
YoY
|
$1.285M
116.33%
YoY
|
$820.0K
-72.78%
YoY
|
$243.0K
N/A
|
$274.0K
N/A
|
$594.0K
N/A
|
$3.013M
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$52.67M
118.9%
YoY
|
$38.15M
41.01%
YoY
|
$67.98M
112.7%
YoY
|
$69.97M
87.32%
YoY
|
$24.06M
-39.58%
YoY
|
$27.06M
21.03%
YoY
|
$31.96M
72.34%
YoY
|
$37.35M
123.61%
YoY
|
$39.82M
61.05%
YoY
|
$22.35M
-17.76%
YoY
|
$18.55M
20.69%
YoY
|
$16.70M
N/A
|
$24.72M
N/A
|
$27.18M
N/A
|
$15.37M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$238.3M
13.8%
YoY
|
-$227.5M
12.32%
YoY
|
-$217.2M
10.46%
YoY
|
-$212.0M
12.18%
YoY
|
-$209.4M
17.43%
YoY
|
-$202.6M
21.37%
YoY
|
-$196.6M
26.44%
YoY
|
-$188.9M
30.22%
YoY
|
-$178.3M
35.59%
YoY
|
-$166.9M
44.46%
YoY
|
-$155.5M
N/A
|
-$145.1M
N/A
|
-$131.5M
N/A
|
-$115.5M
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.000K
-77.78%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
25.0%
YoY
|
$10.00K
42.86%
YoY
|
$9.000K
28.57%
YoY
|
$8.000K
14.29%
YoY
|
$8.000K
14.29%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
75.0%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
$7.000K
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.672M
-58.77%
YoY
|
$6.390M
-10.19%
YoY
|
$14.86M
156.16%
YoY
|
$16.27M
3840.44%
YoY
|
$13.76M
-567.57%
YoY
|
$7.115M
-228.15%
YoY
|
$5.800M
-2216.79%
YoY
|
$413.0K
-91.76%
YoY
|
-$2.942M
-383.7%
YoY
|
-$5.552M
103.15%
YoY
|
-$274.0K
-102.02%
YoY
|
$5.011M
-112.06%
YoY
|
$1.037M
-103.45%
YoY
|
-$2.733M
-86.1%
YoY
|
$13.53M
N/A
|
-$30.02M
N/A
|
| Total Liabilities & Shareholders Equity |
$60.64M
60.37%
YoY
|
$46.84M
37.09%
YoY
|
$85.44M
126.31%
YoY
|
$86.24M
128.36%
YoY
|
$37.82M
-4.42%
YoY
|
$34.17M
103.37%
YoY
|
$37.75M
106.63%
YoY
|
$37.77M
73.91%
YoY
|
$39.56M
53.58%
YoY
|
$16.80M
-31.27%
YoY
|
$18.27M
-36.78%
YoY
|
$21.72M
N/A
|
$25.76M
N/A
|
$24.45M
N/A
|
$28.90M
N/A
|
N/A
|
Loading...