|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.97M
-31.39%
YoY
|
-$34.93M
-32.0%
YoY
|
-$51.37M
-11.77%
YoY
|
-$58.23M
77.3%
YoY
|
-$32.84M
193.66%
YoY
|
| Depreciation, Depletion And Amortization |
$169.0K
-63.81%
YoY
|
$467.0K
-92.84%
YoY
|
$6.526M
6.25%
YoY
|
$6.142M
180.33%
YoY
|
$2.191M
1499.27%
YoY
|
| Cash From Operating Activities |
-$10.41M
-29.73%
YoY
|
-$14.81M
-3.99%
YoY
|
-$15.43M
-56.6%
YoY
|
-$35.55M
-7.09%
YoY
|
-$38.26M
185.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.00K
-55.66%
YoY
|
$212.0K
-85.08%
YoY
|
$1.421M
-81.32%
YoY
|
$7.607M
-38.45%
YoY
|
$12.36M
273.61%
YoY
|
| Acquisitions |
$452.0K
-69.1%
YoY
|
$1.463M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.492M
275.39%
YoY
|
-$1.463M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.74M
3108.18%
YoY
|
-$1.675M
17.87%
YoY
|
-$1.421M
-81.32%
YoY
|
-$7.607M
-38.45%
YoY
|
-$12.36M
273.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.10M
-53.74%
YoY
|
$32.63M
-5.75%
YoY
|
$34.62M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.62M
295.49%
YoY
|
$16.34M
-4.48%
YoY
|
$17.11M
-59.05%
YoY
|
$41.77M
-20.36%
YoY
|
$52.45M
205.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.41M
-29.73%
YoY
|
-$14.81M
-3.99%
YoY
|
-$15.43M
-56.6%
YoY
|
-$35.55M
-7.09%
YoY
|
-$38.26M
185.0%
YoY
|
| Cash From Investing Activities |
-$53.74M
3108.18%
YoY
|
-$1.675M
17.87%
YoY
|
-$1.421M
-81.32%
YoY
|
-$7.607M
-38.45%
YoY
|
-$12.36M
273.61%
YoY
|
| Cash From Financing Activities |
$64.62M
295.49%
YoY
|
$16.34M
-4.48%
YoY
|
$17.11M
-59.05%
YoY
|
$41.77M
-20.36%
YoY
|
$52.45M
205.77%
YoY
|
| Net Change In Cash |
$374.0K
171.01%
YoY
|
$138.0K
-46.3%
YoY
|
$257.0K
-118.62%
YoY
|
-$1.380M
-175.12%
YoY
|
$1.837M
334.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.41M
-29.73%
YoY
|
-$14.81M
-3.99%
YoY
|
-$15.43M
-56.6%
YoY
|
-$35.55M
-7.09%
YoY
|
-$38.26M
185.0%
YoY
|
| Capital Expenditures |
$94.00K
-55.66%
YoY
|
$212.0K
-85.08%
YoY
|
$1.421M
-81.32%
YoY
|
$7.607M
-38.45%
YoY
|
$12.36M
273.61%
YoY
|
| Free Cash Flow |
-$10.50M
-30.09%
YoY
|
-$15.02M
-10.83%
YoY
|
-$16.85M
-60.96%
YoY
|
-$43.15M
-14.74%
YoY
|
-$50.62M
202.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.74M
62.7%
YoY
|
-$9.956M
72.79%
YoY
|
-$5.231M
-26.75%
YoY
|
-$2.180M
-79.51%
YoY
|
-$6.603M
-42.05%
YoY
|
-$5.762M
-49.47%
YoY
|
-$7.141M
-31.39%
YoY
|
-$10.64M
-21.8%
YoY
|
-$11.39M
-28.61%
YoY
|
-$11.40M
-39.38%
YoY
|
-$10.41M
-73.59%
YoY
|
-$13.60M
13.63%
YoY
|
-$15.96M
25.77%
YoY
|
-$18.81M
44.26%
YoY
|
-$39.42M
N/A
|
-$12.69M
N/A
|
| Depreciation, Depletion And Amortization |
$36.00K
0.0%
YoY
|
$694.0K
-32.03%
YoY
|
$766.0K
-44.85%
YoY
|
$810.0K
-55.69%
YoY
|
$36.00K
-81.15%
YoY
|
$1.021M
-35.99%
YoY
|
$1.389M
594.5%
YoY
|
$1.828M
814.0%
YoY
|
$191.0K
-36.33%
YoY
|
$1.595M
8.14%
YoY
|
$200.0K
-95.71%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
-25.0%
YoY
|
$1.475M
-32.68%
YoY
|
$4.667M
N/A
|
$400.0K
N/A
|
| Cash From Operating Activities |
-$2.587M
-27.02%
YoY
|
-$2.248M
-61.92%
YoY
|
-$2.418M
-35.5%
YoY
|
-$2.198M
-0.14%
YoY
|
-$3.545M
19.8%
YoY
|
-$5.903M
216.35%
YoY
|
-$3.749M
58.79%
YoY
|
-$2.201M
-65.94%
YoY
|
-$2.959M
-37.55%
YoY
|
-$1.866M
-69.17%
YoY
|
-$2.361M
-91.99%
YoY
|
-$6.462M
N/A
|
-$4.738M
-55.97%
YoY
|
-$6.053M
-84.18%
YoY
|
-$29.49M
N/A
|
-$10.76M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.00K
-41.57%
YoY
|
$228.0K
7.55%
YoY
|
$2.575M
N/A
|
$45.28M
N/A
|
$166.0K
-36.88%
YoY
|
$212.0K
-22.91%
YoY
|
N/A
|
N/A
|
$263.0K
N/A
|
$275.0K
-146.14%
YoY
|
$278.0K
-96.61%
YoY
|
$452.0K
N/A
|
$0.00
-100.0%
YoY
|
-$596.0K
-104.82%
YoY
|
$8.203M
N/A
|
$227.0K
N/A
|
| Acquisitions |
$1.711M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.447M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.648M
-329.53%
YoY
|
-$19.00K
-66.07%
YoY
|
$52.00K
N/A
|
-$3.500M
-8850.0%
YoY
|
-$2.025M
39.94%
YoY
|
-$56.00K
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
-$1.447M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.150M
-289.41%
YoY
|
-$247.0K
-7.84%
YoY
|
-$2.523M
N/A
|
-$48.78M
-16197.69%
YoY
|
-$2.191M
28.13%
YoY
|
-$268.0K
-2.55%
YoY
|
$0.00
-100.0%
YoY
|
$303.0K
-167.04%
YoY
|
-$1.710M
311.06%
YoY
|
-$275.0K
-146.14%
YoY
|
-$278.0K
-96.61%
YoY
|
-$452.0K
N/A
|
-$416.0K
-84.49%
YoY
|
$596.0K
-104.82%
YoY
|
-$8.203M
N/A
|
-$2.682M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.247M
105.87%
YoY
|
$571.0K
-98.35%
YoY
|
$32.06M
N/A
|
$2.063M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$96.00K
-78.62%
YoY
|
N/A
|
N/A
|
$449.0K
N/A
|
| Cash From Financing Activities |
$2.714M
-65.08%
YoY
|
$2.371M
-30.1%
YoY
|
$2.944M
-53.08%
YoY
|
$51.53M
2404.03%
YoY
|
$7.771M
68.39%
YoY
|
$3.392M
38.51%
YoY
|
$6.274M
547.47%
YoY
|
$2.058M
-72.58%
YoY
|
$4.615M
-25.34%
YoY
|
$2.449M
-51.41%
YoY
|
$969.0K
-97.36%
YoY
|
$7.506M
N/A
|
$6.181M
-82.03%
YoY
|
$5.040M
-90.39%
YoY
|
$36.73M
N/A
|
$34.40M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.587M
-27.02%
YoY
|
-$2.248M
-61.92%
YoY
|
-$2.418M
-35.5%
YoY
|
-$2.198M
-0.14%
YoY
|
-$3.545M
19.8%
YoY
|
-$5.903M
216.35%
YoY
|
-$3.749M
58.79%
YoY
|
-$2.201M
-65.94%
YoY
|
-$2.959M
-37.55%
YoY
|
-$1.866M
-69.17%
YoY
|
-$2.361M
-91.99%
YoY
|
-$6.462M
N/A
|
-$4.738M
-55.97%
YoY
|
-$6.053M
-84.18%
YoY
|
-$29.49M
N/A
|
-$10.76M
N/A
|
| Cash From Investing Activities |
$4.150M
-289.41%
YoY
|
-$247.0K
-7.84%
YoY
|
-$2.523M
N/A
|
-$48.78M
-16197.69%
YoY
|
-$2.191M
28.13%
YoY
|
-$268.0K
-2.55%
YoY
|
$0.00
-100.0%
YoY
|
$303.0K
-167.04%
YoY
|
-$1.710M
311.06%
YoY
|
-$275.0K
-146.14%
YoY
|
-$278.0K
-96.61%
YoY
|
-$452.0K
N/A
|
-$416.0K
-84.49%
YoY
|
$596.0K
-104.82%
YoY
|
-$8.203M
N/A
|
-$2.682M
N/A
|
| Cash From Financing Activities |
$2.714M
-65.08%
YoY
|
$2.371M
-30.1%
YoY
|
$2.944M
-53.08%
YoY
|
$51.53M
2404.03%
YoY
|
$7.771M
68.39%
YoY
|
$3.392M
38.51%
YoY
|
$6.274M
547.47%
YoY
|
$2.058M
-72.58%
YoY
|
$4.615M
-25.34%
YoY
|
$2.449M
-51.41%
YoY
|
$969.0K
-97.36%
YoY
|
$7.506M
N/A
|
$6.181M
-82.03%
YoY
|
$5.040M
-90.39%
YoY
|
$36.73M
N/A
|
$34.40M
N/A
|
| Net Change In Cash |
$4.226M
104.25%
YoY
|
-$124.0K
-95.54%
YoY
|
-$1.997M
-179.09%
YoY
|
$559.0K
249.38%
YoY
|
$2.069M
N/A
|
-$2.779M
-1002.27%
YoY
|
$2.525M
-251.2%
YoY
|
$160.0K
-72.97%
YoY
|
$0.00
-100.0%
YoY
|
$308.0K
-173.86%
YoY
|
-$1.670M
73.42%
YoY
|
$592.0K
N/A
|
$824.0K
-96.07%
YoY
|
-$417.0K
-122.7%
YoY
|
-$963.0K
N/A
|
$20.97M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.587M
-27.02%
YoY
|
-$2.248M
-61.92%
YoY
|
-$2.418M
-35.5%
YoY
|
-$2.198M
-0.14%
YoY
|
-$3.545M
19.8%
YoY
|
-$5.903M
216.35%
YoY
|
-$3.749M
58.79%
YoY
|
-$2.201M
-65.94%
YoY
|
-$2.959M
-37.55%
YoY
|
-$1.866M
-69.17%
YoY
|
-$2.361M
-91.99%
YoY
|
-$6.462M
N/A
|
-$4.738M
-55.97%
YoY
|
-$6.053M
-84.18%
YoY
|
-$29.49M
N/A
|
-$10.76M
N/A
|
| Capital Expenditures |
$97.00K
-41.57%
YoY
|
$228.0K
7.55%
YoY
|
$2.575M
N/A
|
$45.28M
N/A
|
$166.0K
-36.88%
YoY
|
$212.0K
-22.91%
YoY
|
N/A
|
N/A
|
$263.0K
N/A
|
$275.0K
-146.14%
YoY
|
$278.0K
-96.61%
YoY
|
$452.0K
N/A
|
$0.00
-100.0%
YoY
|
-$596.0K
-104.82%
YoY
|
$8.203M
N/A
|
$227.0K
N/A
|
| Free Cash Flow |
-$2.684M
-27.67%
YoY
|
-$2.476M
-59.51%
YoY
|
-$4.993M
N/A
|
-$47.47M
N/A
|
-$3.711M
15.18%
YoY
|
-$6.115M
185.61%
YoY
|
N/A
|
N/A
|
-$3.222M
-32.0%
YoY
|
-$2.141M
-60.77%
YoY
|
-$2.639M
-93.0%
YoY
|
-$6.914M
N/A
|
-$4.738M
-56.88%
YoY
|
-$5.457M
-89.22%
YoY
|
-$37.70M
N/A
|
-$10.99M
N/A
|
Loading...