|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.81M
287.41%
YoY
|
-$4.339M
111.28%
YoY
|
-$2.054M
524.84%
YoY
|
-$328.7K
1031.11%
YoY
|
-$29.06K
-95.05%
YoY
|
| Depreciation, Depletion And Amortization |
$336.5K
187.94%
YoY
|
$116.9K
1657.59%
YoY
|
$6.650K
185.41%
YoY
|
$2.330K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.443M
-49.47%
YoY
|
-$2.856M
272.46%
YoY
|
-$766.9K
2462.25%
YoY
|
-$29.93K
-106.61%
YoY
|
$452.7K
-517.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$273.3K
538.85%
YoY
|
$42.78K
897.2%
YoY
|
$4.290K
-41.87%
YoY
|
$7.380K
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
$350.2K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$350.2K
4447.79%
YoY
|
-$7.700K
-100.0%
YoY
|
-$185.0M
N/A
|
| Cash From Investing Activities |
-$68.82K
-74.82%
YoY
|
-$273.3K
-30.46%
YoY
|
-$393.0K
3180.13%
YoY
|
-$11.98K
62.33%
YoY
|
-$7.380K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.168M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.62M
607.09%
YoY
|
$1.501M
-59.28%
YoY
|
$3.687M
-18581.5%
YoY
|
-$19.95K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.443M
-49.47%
YoY
|
-$2.856M
272.46%
YoY
|
-$766.9K
2462.25%
YoY
|
-$29.93K
-106.61%
YoY
|
$452.7K
-517.65%
YoY
|
| Cash From Investing Activities |
-$68.82K
-74.82%
YoY
|
-$273.3K
-30.46%
YoY
|
-$393.0K
3180.13%
YoY
|
-$11.98K
62.33%
YoY
|
-$7.380K
N/A
|
| Cash From Financing Activities |
$10.62M
607.09%
YoY
|
$1.501M
-59.28%
YoY
|
$3.687M
-18581.5%
YoY
|
-$19.95K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$9.103M
-659.03%
YoY
|
-$1.628M
-164.43%
YoY
|
$2.527M
-4185.39%
YoY
|
-$61.86K
-113.89%
YoY
|
$445.3K
-510.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.443M
-49.47%
YoY
|
-$2.856M
272.46%
YoY
|
-$766.9K
2462.25%
YoY
|
-$29.93K
-106.61%
YoY
|
$452.7K
-517.65%
YoY
|
| Capital Expenditures |
N/A
|
$273.3K
538.85%
YoY
|
$42.78K
897.2%
YoY
|
$4.290K
-41.87%
YoY
|
$7.380K
N/A
|
| Free Cash Flow |
N/A
|
-$3.130M
286.54%
YoY
|
-$809.7K
2266.04%
YoY
|
-$34.22K
-107.69%
YoY
|
$445.3K
-510.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.63M
-3445.02%
YoY
|
N/A
|
$12.17M
-1178.45%
YoY
|
$1.468M
-381.75%
YoY
|
-$646.6K
-62.19%
YoY
|
-$979.5K
29.37%
YoY
|
-$1.129M
-24.07%
YoY
|
-$521.0K
-328.47%
YoY
|
-$1.710M
4399.77%
YoY
|
-$757.1K
269.66%
YoY
|
-$1.487M
-712.31%
YoY
|
$228.0K
-22.7%
YoY
|
-$38.00K
791.65%
YoY
|
-$204.8K
-118.62%
YoY
|
$242.8K
-78.89%
YoY
|
$295.0K
-161.45%
YoY
|
-$4.262K
-57.38%
YoY
|
| Depreciation, Depletion And Amortization |
$9.403K
-85.46%
YoY
|
N/A
|
N/A
|
N/A
|
$64.67K
2139.3%
YoY
|
$80.70K
2692.39%
YoY
|
$28.90K
668.62%
YoY
|
$4.360K
N/A
|
$2.888K
397.93%
YoY
|
$2.890K
398.28%
YoY
|
$3.760K
114.86%
YoY
|
N/A
|
$580.00
N/A
|
$580.00
N/A
|
$1.750K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$539.0K
161.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$206.5K
-82.35%
YoY
|
-$1.175M
231.92%
YoY
|
-$176.4K
-40.07%
YoY
|
-$334.3K
-1044.97%
YoY
|
-$1.170M
660.67%
YoY
|
-$354.1K
9.52%
YoY
|
-$294.3K
-200.31%
YoY
|
$35.38K
N/A
|
-$153.9K
-43.01%
YoY
|
-$323.3K
-29.71%
YoY
|
$293.4K
-204.78%
YoY
|
N/A
N/A
|
-$270.0K
2600.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$250.0K
484.39%
YoY
|
$23.26K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.78K
73.27%
YoY
|
N/A
|
$26.08K
N/A
|
-$20.40K
N/A
|
$24.69K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.00
-101.56%
YoY
|
-$350.3K
-52.66%
YoY
|
$13.75K
-99.99%
YoY
|
-$13.75K
N/A
|
-$7.700K
N/A
|
-$740.0K
N/A
|
$110.8M
-159.9%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$250.0K
-36.4%
YoY
|
-$23.26K
-158.4%
YoY
|
N/A
N/A
|
$120.00
-99.06%
YoY
|
-$393.1K
1492.06%
YoY
|
$39.83K
N/A
|
-$39.83K
N/A
|
$12.71K
N/A
|
-$24.69K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$249.9K
N/A
|
$1.501M
-1251183.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-99.4%
YoY
|
$3.561M
N/A
|
$125.8K
N/A
|
$0.00
N/A
|
-$19.95K
99.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$539.0K
161.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$206.5K
-82.35%
YoY
|
-$1.175M
231.92%
YoY
|
-$176.4K
-40.07%
YoY
|
-$334.3K
-1044.97%
YoY
|
-$1.170M
660.67%
YoY
|
-$354.1K
9.52%
YoY
|
-$294.3K
-200.31%
YoY
|
$35.38K
N/A
|
-$153.9K
-43.01%
YoY
|
-$323.3K
-29.71%
YoY
|
$293.4K
-204.78%
YoY
|
N/A
N/A
|
-$270.0K
2600.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$250.0K
-36.4%
YoY
|
-$23.26K
-158.4%
YoY
|
N/A
N/A
|
$120.00
-99.06%
YoY
|
-$393.1K
1492.06%
YoY
|
$39.83K
N/A
|
-$39.83K
N/A
|
$12.71K
N/A
|
-$24.69K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$249.9K
N/A
|
$1.501M
-1251183.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-99.4%
YoY
|
$3.561M
N/A
|
$125.8K
N/A
|
$0.00
N/A
|
-$19.95K
99.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$539.0K
18.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$456.4K
-61.0%
YoY
|
$326.0K
-192.07%
YoY
|
-$426.4K
-114.84%
YoY
|
-$357.6K
-277.92%
YoY
|
-$1.170M
504.25%
YoY
|
-$354.1K
7.12%
YoY
|
$2.874M
969.6%
YoY
|
$201.0K
N/A
|
-$193.7K
-28.26%
YoY
|
-$330.6K
-29.67%
YoY
|
$268.7K
-163.98%
YoY
|
$0.00
-100.0%
YoY
|
-$270.0K
-485.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$539.0K
161.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$206.5K
-82.35%
YoY
|
-$1.175M
231.92%
YoY
|
-$176.4K
-40.07%
YoY
|
-$334.3K
-1044.97%
YoY
|
-$1.170M
660.67%
YoY
|
-$354.1K
9.52%
YoY
|
-$294.3K
-200.31%
YoY
|
$35.38K
N/A
|
-$153.9K
-43.01%
YoY
|
-$323.3K
-29.71%
YoY
|
$293.4K
-204.78%
YoY
|
N/A
N/A
|
-$270.0K
2600.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$250.0K
484.39%
YoY
|
$23.26K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.78K
73.27%
YoY
|
N/A
|
$26.08K
N/A
|
-$20.40K
N/A
|
$24.69K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.175M
231.92%
YoY
|
-$426.4K
26.49%
YoY
|
-$357.6K
N/A
|
-$1.170M
550.42%
YoY
|
-$354.1K
16.89%
YoY
|
-$337.1K
-225.45%
YoY
|
N/A
|
-$179.9K
N/A
|
-$302.9K
N/A
|
$268.7K
N/A
|
N/A
|
N/A
|
Loading...