|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.741M
9.95%
YoY
|
$4.311M
-25.16%
YoY
|
$5.761M
-5.19%
YoY
|
$6.076M
127.93%
YoY
|
$2.666M
-9.88%
YoY
|
| Cost Of Revenue |
$3.543M
2.51%
YoY
|
$3.456M
-22.21%
YoY
|
$4.443M
-8.3%
YoY
|
$4.845M
129.59%
YoY
|
$2.110M
-2.0%
YoY
|
| Gross Profit |
$1.198M
40.04%
YoY
|
$855.2K
-35.08%
YoY
|
$1.317M
7.03%
YoY
|
$1.231M
121.61%
YoY
|
$555.4K
-30.98%
YoY
|
| Selling, General & Admin |
N/A
|
$5.190M
54.72%
YoY
|
$3.354M
284.28%
YoY
|
$872.9K
49.18%
YoY
|
$585.2K
-57.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$336.5K
187.94%
YoY
|
$116.9K
1657.59%
YoY
|
$6.650K
185.41%
YoY
|
$2.330K
N/A
|
N/A
|
| Operating Expenses |
$3.715M
-28.42%
YoY
|
$5.190M
54.72%
YoY
|
$3.354M
284.28%
YoY
|
$872.9K
49.18%
YoY
|
$585.1K
-57.96%
YoY
|
| Operating Profit |
-$2.518M
-41.92%
YoY
|
-$4.335M
112.81%
YoY
|
-$2.037M
-668.99%
YoY
|
$358.0K
-1304.95%
YoY
|
-$29.71K
-94.94%
YoY
|
| Interest Expense |
N/A
|
-$4.600K
-72.83%
YoY
|
-$16.93K
-43.64%
YoY
|
-$30.04K
-4721.54%
YoY
|
$650.00
N/A
|
| Other Income/Expense, Net |
-$14.29M
314185.4%
YoY
|
-$4.548K
N/A
|
$0.00
-100.0%
YoY
|
$750.00
-99.97%
YoY
|
$2.940M
N/A
|
| Pretax Income |
-$16.81M
287.42%
YoY
|
-$4.339M
111.28%
YoY
|
-$2.054M
-724.84%
YoY
|
$328.7K
-1231.11%
YoY
|
-$29.06K
-95.05%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$16.81M
287.41%
YoY
|
-$4.339M
111.28%
YoY
|
-$2.054M
524.84%
YoY
|
-$328.7K
1031.11%
YoY
|
-$29.06K
-95.05%
YoY
|
| Basic Earnings Per Share |
-$0.16
-56.76%
YoY
|
-$0.37
37.04%
YoY
|
-$0.27
-640.0%
YoY
|
$0.05
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.16
-56.76%
YoY
|
-$0.37
38.51%
YoY
|
-$0.27
-868.06%
YoY
|
$0.03
-1229.22%
YoY
|
$0.00
-95.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.6M shares
783.02%
YoY
|
11.62M shares
51.18%
YoY
|
7.689M shares
18.28%
YoY
|
6.500M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
102.6M shares
783.02%
YoY
|
11.62M shares
51.18%
YoY
|
7.689M shares
18.28%
YoY
|
6.500M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.185M
8.72%
YoY
|
N/A
|
$1.104M
26.0%
YoY
|
$1.343M
-10.94%
YoY
|
$1.090M
8.28%
YoY
|
$920.7K
-23.51%
YoY
|
$876.4K
-22.31%
YoY
|
$1.508M
N/A
|
$1.006M
N/A
|
$1.204M
37.35%
YoY
|
$1.128M
-25.67%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$876.3K
N/A
|
$1.518M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$866.4K
5.26%
YoY
|
N/A
|
$806.4K
18.61%
YoY
|
$1.051M
-11.2%
YoY
|
$823.1K
-2.34%
YoY
|
$750.2K
-12.7%
YoY
|
$679.9K
-24.35%
YoY
|
$1.183M
N/A
|
$842.8K
N/A
|
$859.4K
32.29%
YoY
|
$898.7K
-19.43%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$649.6K
N/A
|
$1.115M
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$318.2K
19.4%
YoY
|
N/A
|
$297.9K
51.59%
YoY
|
$292.2K
36.76%
YoY
|
$266.5K
62.97%
YoY
|
$170.5K
-50.47%
YoY
|
$196.5K
-14.32%
YoY
|
$213.7K
N/A
|
$163.5K
N/A
|
$344.3K
51.84%
YoY
|
$229.4K
-42.97%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$226.7K
N/A
|
$402.2K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$913.9K
-51.35%
YoY
|
$1.132M
0.4%
YoY
|
$1.329M
-22.64%
YoY
|
$851.1K
4597.24%
YoY
|
$1.879M
24265.11%
YoY
|
$1.127M
180.17%
YoY
|
$1.718M
264.96%
YoY
|
$18.12K
N/A
|
$7.710K
N/A
|
$402.2K
N/A
|
$470.7K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.403K
-85.46%
YoY
|
N/A
|
N/A
|
N/A
|
$64.67K
2139.3%
YoY
|
$80.70K
2692.39%
YoY
|
$28.90K
668.62%
YoY
|
$4.360K
N/A
|
$2.888K
397.93%
YoY
|
$2.890K
398.28%
YoY
|
$3.760K
114.86%
YoY
|
N/A
|
$580.00
N/A
|
$580.00
N/A
|
$1.750K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$914.9K
0.11%
YoY
|
N/A
|
$954.6K
-28.16%
YoY
|
$1.036M
21.77%
YoY
|
$913.9K
-51.35%
YoY
|
$1.132M
0.4%
YoY
|
$1.329M
-22.64%
YoY
|
$851.1K
4598.54%
YoY
|
$1.879M
24265.15%
YoY
|
$1.127M
180.17%
YoY
|
$1.718M
977.82%
YoY
|
$18.12K
1218.41%
YoY
|
$7.710K
-98.6%
YoY
|
$402.2K
-44.13%
YoY
|
$159.4K
-72.99%
YoY
|
$1.374K
-98.28%
YoY
|
$550.0K
5400.0%
YoY
|
| Operating Profit |
-$596.7K
-7.83%
YoY
|
N/A
|
-$656.7K
-42.0%
YoY
|
-$744.2K
41.36%
YoY
|
-$647.4K
-62.25%
YoY
|
-$961.0K
22.78%
YoY
|
-$1.132M
-23.92%
YoY
|
-$526.5K
2806.3%
YoY
|
-$1.715M
22143.92%
YoY
|
-$782.7K
345.93%
YoY
|
-$1.488M
-713.04%
YoY
|
-$18.12K
1218.41%
YoY
|
-$7.710K
N/A
|
-$175.5K
N/A
|
$242.8K
N/A
|
-$1.374K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$800.00
N/A
|
-$18.50K
-172.38%
YoY
|
$3.460K
-69.56%
YoY
|
$5.510K
N/A
|
N/A
N/A
|
$25.56K
-185.06%
YoY
|
$11.37K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$30.05K
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
| Other Income/Expense, Net |
$23.71M
3005589.35%
YoY
|
N/A
|
$16.29M
470443.89%
YoY
|
$2.212M
40082.71%
YoY
|
$789.00
-84.23%
YoY
|
N/A
|
$3.461K
106.26%
YoY
|
$5.505K
N/A
|
$5.002K
N/A
|
$0.00
-100.0%
YoY
|
$1.678K
11086.67%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$750.00
-99.95%
YoY
|
$15.00
-100.0%
YoY
|
N/A
N/A
|
$7.830M
N/A
|
| Pretax Income |
$23.12M
-3675.35%
YoY
|
N/A
|
$15.63M
-1484.46%
YoY
|
N/A
|
-$646.6K
-62.19%
YoY
|
-$979.5K
29.37%
YoY
|
-$1.129M
-24.07%
YoY
|
-$521.0K
2775.11%
YoY
|
-$1.710M
22078.99%
YoY
|
-$757.1K
269.66%
YoY
|
-$1.487M
-378.67%
YoY
|
-$18.12K
-94.15%
YoY
|
-$7.710K
-100.11%
YoY
|
-$204.8K
-118.62%
YoY
|
$533.5K
-53.61%
YoY
|
-$310.0K
-35.42%
YoY
|
$7.290M
-73000.0%
YoY
|
| Income Tax |
$1.490M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$21.63M
-3445.02%
YoY
|
N/A
|
$12.17M
-1178.45%
YoY
|
$1.468M
-381.75%
YoY
|
-$646.6K
-62.19%
YoY
|
-$979.5K
29.37%
YoY
|
-$1.129M
-24.07%
YoY
|
-$521.0K
-328.47%
YoY
|
-$1.710M
4399.77%
YoY
|
-$757.1K
269.66%
YoY
|
-$1.487M
-712.31%
YoY
|
$228.0K
-22.7%
YoY
|
-$38.00K
791.65%
YoY
|
-$204.8K
-118.62%
YoY
|
$242.8K
-78.89%
YoY
|
$295.0K
-161.45%
YoY
|
-$4.262K
-57.38%
YoY
|
| Basic Earnings Per Share |
$0.08
-300.0%
YoY
|
N/A
|
$0.11
-200.0%
YoY
|
$0.07
-240.0%
YoY
|
-$0.04
-76.47%
YoY
|
N/A
|
-$0.11
-42.11%
YoY
|
-$0.05
400.0%
YoY
|
-$0.17
1600.0%
YoY
|
N/A
|
-$0.19
-575.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.04
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
-225.0%
YoY
|
N/A
|
$0.04
-140.0%
YoY
|
$0.01
-120.0%
YoY
|
-$0.04
-76.47%
YoY
|
-$0.06
-17.88%
YoY
|
-$0.10
-47.37%
YoY
|
-$0.05
2504.17%
YoY
|
-$0.17
20631.71%
YoY
|
-$0.08
259.07%
YoY
|
-$0.19
-575.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-140.0%
YoY
|
$0.04
-20.0%
YoY
|
-$0.01
-50.0%
YoY
|
$0.32
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
274.4M shares
1491.21%
YoY
|
257.1M shares
1752.89%
YoY
|
33.47M shares
221.33%
YoY
|
17.24M shares
69.63%
YoY
|
17.24M shares
69.63%
YoY
|
13.88M shares
42.1%
YoY
|
10.42M shares
30.08%
YoY
|
10.17M shares
497.97%
YoY
|
10.17M shares
56.39%
YoY
|
9.766M shares
N/A
|
8.007M shares
23.19%
YoY
|
1.700M shares
0.0%
YoY
|
6.500M shares
N/A
|
N/A
|
6.500M shares
N/A
|
1.700M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
476.4M shares
2665.55%
YoY
|
N/A
|
317.8M shares
2902.99%
YoY
|
224.1M shares
2099.69%
YoY
|
17.23M shares
71.53%
YoY
|
N/A
|
10.58M shares
32.15%
YoY
|
10.19M shares
56.73%
YoY
|
10.04M shares
54.52%
YoY
|
N/A
|
8.007M shares
23.19%
YoY
|
6.500M shares
N/A
|
6.500M shares
N/A
|
N/A
|
6.500M shares
N/A
|
N/A
|
N/A
|
Loading...