|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$120.1M
395.42%
YoY
|
$24.25M
-39.92%
YoY
|
$40.36M
-39.01%
YoY
|
$66.17M
15.46%
YoY
|
$57.31M
-171.85%
YoY
|
| Depreciation, Depletion And Amortization |
$39.71M
-38.83%
YoY
|
$64.92M
12.73%
YoY
|
$57.59M
8.21%
YoY
|
$53.22M
-0.43%
YoY
|
$53.45M
7.39%
YoY
|
| Cash From Operating Activities |
$117.5M
84.15%
YoY
|
$63.78M
-27.65%
YoY
|
$88.16M
21.48%
YoY
|
$72.57M
-45.93%
YoY
|
$134.2M
5.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.35M
-5.12%
YoY
|
$50.96M
-5.96%
YoY
|
$54.19M
17.91%
YoY
|
$45.96M
-202.0%
YoY
|
-$45.06M
11.26%
YoY
|
| Acquisitions |
$37.73M
N/A
|
$0.00
-100.0%
YoY
|
$77.34M
20.66%
YoY
|
$64.10M
86.66%
YoY
|
$34.34M
-82.26%
YoY
|
| Other Investing Activities |
-$15.70M
-492.5%
YoY
|
$4.000M
-104.99%
YoY
|
-$80.23M
783.59%
YoY
|
-$9.080M
-73.39%
YoY
|
-$34.12M
-82.19%
YoY
|
| Cash From Investing Activities |
-$64.05M
36.39%
YoY
|
-$46.96M
-65.06%
YoY
|
-$134.4M
144.22%
YoY
|
-$55.04M
-30.49%
YoY
|
-$79.18M
-65.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.610M
-0.3%
YoY
|
$6.630M
-1.04%
YoY
|
$6.700M
-2.62%
YoY
|
$6.880M
295.4%
YoY
|
$1.740M
N/A
|
| Common Stock Issuance & Retirement, Net |
$103.3M
436.17%
YoY
|
$19.27M
2.61%
YoY
|
$18.78M
-49.13%
YoY
|
$36.92M
93.4%
YoY
|
$19.09M
-51.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.45M
62.19%
YoY
|
-$28.64M
-7.43%
YoY
|
-$30.94M
-33.0%
YoY
|
-$46.18M
-493.02%
YoY
|
$11.75M
91.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.5M
84.15%
YoY
|
$63.78M
-27.65%
YoY
|
$88.16M
21.48%
YoY
|
$72.57M
-45.93%
YoY
|
$134.2M
5.34%
YoY
|
| Cash From Investing Activities |
-$64.05M
36.39%
YoY
|
-$46.96M
-65.06%
YoY
|
-$134.4M
144.22%
YoY
|
-$55.04M
-30.49%
YoY
|
-$79.18M
-65.88%
YoY
|
| Cash From Financing Activities |
-$46.45M
62.19%
YoY
|
-$28.64M
-7.43%
YoY
|
-$30.94M
-33.0%
YoY
|
-$46.18M
-493.02%
YoY
|
$11.75M
91.37%
YoY
|
| Net Change In Cash |
$6.950M
-158.8%
YoY
|
-$11.82M
-84.69%
YoY
|
-$77.20M
169.46%
YoY
|
-$28.65M
-142.9%
YoY
|
$66.79M
-167.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.5M
84.15%
YoY
|
$63.78M
-27.65%
YoY
|
$88.16M
21.48%
YoY
|
$72.57M
-45.93%
YoY
|
$134.2M
5.34%
YoY
|
| Capital Expenditures |
$48.35M
-5.12%
YoY
|
$50.96M
-5.96%
YoY
|
$54.19M
17.91%
YoY
|
$45.96M
-202.0%
YoY
|
-$45.06M
11.26%
YoY
|
| Free Cash Flow |
$69.10M
439.0%
YoY
|
$12.82M
-62.26%
YoY
|
$33.97M
27.66%
YoY
|
$26.61M
-85.16%
YoY
|
$179.3M
6.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$800.8M
6347.91%
YoY
|
$81.70M
1348.58%
YoY
|
$9.300M
267.59%
YoY
|
$16.72M
52.83%
YoY
|
$12.42M
141.63%
YoY
|
$5.640M
-28.97%
YoY
|
$2.530M
-84.66%
YoY
|
$10.94M
-0.73%
YoY
|
$5.140M
4.68%
YoY
|
$7.940M
-57.86%
YoY
|
$16.49M
23.98%
YoY
|
$11.02M
-44.51%
YoY
|
$4.910M
-65.35%
YoY
|
$18.84M
46.96%
YoY
|
$13.30M
-32.11%
YoY
|
$19.86M
67.74%
YoY
|
$14.17M
8.5%
YoY
|
$12.82M
-45.91%
YoY
|
$19.59M
-119.42%
YoY
|
| Depreciation, Depletion And Amortization |
$10.39M
-24.87%
YoY
|
$14.32M
-35.9%
YoY
|
$14.52M
2.61%
YoY
|
$14.36M
0.84%
YoY
|
$13.83M
38.58%
YoY
|
$22.34M
60.14%
YoY
|
$14.15M
1.8%
YoY
|
$14.24M
-13.12%
YoY
|
$9.980M
13.93%
YoY
|
$13.95M
5.05%
YoY
|
$13.90M
9.02%
YoY
|
$16.39M
22.04%
YoY
|
$8.760M
3.42%
YoY
|
$13.28M
-2.06%
YoY
|
$12.75M
-3.99%
YoY
|
$13.43M
0.9%
YoY
|
$8.470M
7.9%
YoY
|
$13.56M
7.62%
YoY
|
$13.28M
8.85%
YoY
|
| Cash From Operating Activities |
-$19.38M
-310.88%
YoY
|
$41.52M
53.32%
YoY
|
$36.49M
65.64%
YoY
|
$30.25M
64.76%
YoY
|
$9.190M
-349.05%
YoY
|
$27.08M
-11.47%
YoY
|
$22.03M
-29.84%
YoY
|
$18.36M
11.27%
YoY
|
-$3.690M
-138.08%
YoY
|
$30.59M
17.97%
YoY
|
$31.40M
65.7%
YoY
|
$16.50M
-25.07%
YoY
|
$9.690M
70.9%
YoY
|
$25.93M
-54.09%
YoY
|
$18.95M
-45.97%
YoY
|
$22.02M
-18.35%
YoY
|
$5.670M
-63.98%
YoY
|
$56.48M
16.94%
YoY
|
$35.07M
-27.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.220M
-59.66%
YoY
|
$4.700M
-68.62%
YoY
|
$13.67M
15.16%
YoY
|
$17.04M
56.91%
YoY
|
$12.94M
-2.34%
YoY
|
$14.98M
-22.18%
YoY
|
$11.87M
18.7%
YoY
|
$10.86M
7.1%
YoY
|
$13.25M
-10.41%
YoY
|
$19.25M
36.33%
YoY
|
$10.00M
-198.81%
YoY
|
$10.14M
-203.15%
YoY
|
$14.79M
-224.39%
YoY
|
$14.12M
-192.83%
YoY
|
-$10.12M
-12.15%
YoY
|
-$9.830M
10.08%
YoY
|
-$11.89M
26.49%
YoY
|
-$15.21M
-33.29%
YoY
|
-$11.52M
37.14%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.16M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.79M
-40.91%
YoY
|
N/A
|
N/A
|
N/A
|
$63.95M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.437B
-8717.46%
YoY
|
$250.0K
-350.0%
YoY
|
$30.00K
-99.22%
YoY
|
$690.0K
475.0%
YoY
|
-$16.67M
-15254.55%
YoY
|
-$100.0K
-97.01%
YoY
|
$3.870M
-173.02%
YoY
|
$120.0K
-100.35%
YoY
|
$110.0K
-100.29%
YoY
|
-$3.350M
-111.71%
YoY
|
-$5.300M
-120.15%
YoY
|
-$33.81M
56250.0%
YoY
|
-$37.78M
-40.9%
YoY
|
$28.61M
-183.46%
YoY
|
$26.30M
131400.0%
YoY
|
-$60.00K
-142.86%
YoY
|
-$63.93M
N/A
|
-$34.28M
-65.16%
YoY
|
$20.00K
-120.0%
YoY
|
| Cash From Investing Activities |
$1.431B
-4933.87%
YoY
|
-$4.450M
-70.49%
YoY
|
-$13.64M
70.5%
YoY
|
-$16.35M
52.23%
YoY
|
-$29.61M
125.34%
YoY
|
-$15.08M
-33.27%
YoY
|
-$8.000M
-47.71%
YoY
|
-$10.74M
-75.56%
YoY
|
-$13.14M
-75.0%
YoY
|
-$22.60M
-255.97%
YoY
|
-$15.30M
-194.56%
YoY
|
-$43.95M
344.39%
YoY
|
-$52.57M
-30.66%
YoY
|
$14.49M
-129.28%
YoY
|
$16.18M
-240.7%
YoY
|
-$9.890M
12.51%
YoY
|
-$75.82M
709.18%
YoY
|
-$49.49M
-59.17%
YoY
|
-$11.50M
33.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.490M
-7.45%
YoY
|
N/A
|
N/A
|
N/A
|
$1.610M
-3.01%
YoY
|
N/A
|
N/A
|
N/A
|
$1.660M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.660M
-4.6%
YoY
|
N/A
|
N/A
|
N/A
|
$1.740M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.53M
11754.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$460.0K
-96.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.32M
28.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.40M
14.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.060M
243.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.3M
-540.25%
YoY
|
-$40.69M
156.88%
YoY
|
-$19.49M
-11.93%
YoY
|
-$16.33M
430.19%
YoY
|
$30.06M
142.22%
YoY
|
-$15.84M
104.12%
YoY
|
-$22.13M
-5.02%
YoY
|
-$3.080M
-117.64%
YoY
|
$12.41M
-171.65%
YoY
|
-$7.760M
-10.5%
YoY
|
-$23.30M
500.52%
YoY
|
$17.46M
-179.87%
YoY
|
-$17.32M
47.15%
YoY
|
-$8.670M
170.09%
YoY
|
-$3.880M
-3.48%
YoY
|
-$21.86M
-93.21%
YoY
|
-$11.77M
-103.45%
YoY
|
-$3.210M
-106.83%
YoY
|
-$4.020M
-21.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.38M
-310.88%
YoY
|
$41.52M
53.32%
YoY
|
$36.49M
65.64%
YoY
|
$30.25M
64.76%
YoY
|
$9.190M
-349.05%
YoY
|
$27.08M
-11.47%
YoY
|
$22.03M
-29.84%
YoY
|
$18.36M
11.27%
YoY
|
-$3.690M
-138.08%
YoY
|
$30.59M
17.97%
YoY
|
$31.40M
65.7%
YoY
|
$16.50M
-25.07%
YoY
|
$9.690M
70.9%
YoY
|
$25.93M
-54.09%
YoY
|
$18.95M
-45.97%
YoY
|
$22.02M
-18.35%
YoY
|
$5.670M
-63.98%
YoY
|
$56.48M
16.94%
YoY
|
$35.07M
-27.39%
YoY
|
| Cash From Investing Activities |
$1.431B
-4933.87%
YoY
|
-$4.450M
-70.49%
YoY
|
-$13.64M
70.5%
YoY
|
-$16.35M
52.23%
YoY
|
-$29.61M
125.34%
YoY
|
-$15.08M
-33.27%
YoY
|
-$8.000M
-47.71%
YoY
|
-$10.74M
-75.56%
YoY
|
-$13.14M
-75.0%
YoY
|
-$22.60M
-255.97%
YoY
|
-$15.30M
-194.56%
YoY
|
-$43.95M
344.39%
YoY
|
-$52.57M
-30.66%
YoY
|
$14.49M
-129.28%
YoY
|
$16.18M
-240.7%
YoY
|
-$9.890M
12.51%
YoY
|
-$75.82M
709.18%
YoY
|
-$49.49M
-59.17%
YoY
|
-$11.50M
33.72%
YoY
|
| Cash From Financing Activities |
-$132.3M
-540.25%
YoY
|
-$40.69M
156.88%
YoY
|
-$19.49M
-11.93%
YoY
|
-$16.33M
430.19%
YoY
|
$30.06M
142.22%
YoY
|
-$15.84M
104.12%
YoY
|
-$22.13M
-5.02%
YoY
|
-$3.080M
-117.64%
YoY
|
$12.41M
-171.65%
YoY
|
-$7.760M
-10.5%
YoY
|
-$23.30M
500.52%
YoY
|
$17.46M
-179.87%
YoY
|
-$17.32M
47.15%
YoY
|
-$8.670M
170.09%
YoY
|
-$3.880M
-3.48%
YoY
|
-$21.86M
-93.21%
YoY
|
-$11.77M
-103.45%
YoY
|
-$3.210M
-106.83%
YoY
|
-$4.020M
-21.18%
YoY
|
| Net Change In Cash |
$1.412B
14546.58%
YoY
|
-$3.620M
-5.73%
YoY
|
$3.360M
-141.48%
YoY
|
-$2.430M
-153.52%
YoY
|
$9.640M
-318.1%
YoY
|
-$3.840M
-1769.57%
YoY
|
-$8.100M
12.5%
YoY
|
$4.540M
-145.45%
YoY
|
-$4.420M
-92.66%
YoY
|
$230.0K
-99.28%
YoY
|
-$7.200M
-123.04%
YoY
|
-$9.990M
2.67%
YoY
|
-$60.20M
-26.51%
YoY
|
$31.75M
739.95%
YoY
|
$31.25M
59.85%
YoY
|
-$9.730M
-96.8%
YoY
|
-$81.92M
-123.6%
YoY
|
$3.780M
-114.59%
YoY
|
$19.55M
-43.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.38M
-310.88%
YoY
|
$41.52M
53.32%
YoY
|
$36.49M
65.64%
YoY
|
$30.25M
64.76%
YoY
|
$9.190M
-349.05%
YoY
|
$27.08M
-11.47%
YoY
|
$22.03M
-29.84%
YoY
|
$18.36M
11.27%
YoY
|
-$3.690M
-138.08%
YoY
|
$30.59M
17.97%
YoY
|
$31.40M
65.7%
YoY
|
$16.50M
-25.07%
YoY
|
$9.690M
70.9%
YoY
|
$25.93M
-54.09%
YoY
|
$18.95M
-45.97%
YoY
|
$22.02M
-18.35%
YoY
|
$5.670M
-63.98%
YoY
|
$56.48M
16.94%
YoY
|
$35.07M
-27.39%
YoY
|
| Capital Expenditures |
$5.220M
-59.66%
YoY
|
$4.700M
-68.62%
YoY
|
$13.67M
15.16%
YoY
|
$17.04M
56.91%
YoY
|
$12.94M
-2.34%
YoY
|
$14.98M
-22.18%
YoY
|
$11.87M
18.7%
YoY
|
$10.86M
7.1%
YoY
|
$13.25M
-10.41%
YoY
|
$19.25M
36.33%
YoY
|
$10.00M
-198.81%
YoY
|
$10.14M
-203.15%
YoY
|
$14.79M
-224.39%
YoY
|
$14.12M
-192.83%
YoY
|
-$10.12M
-12.15%
YoY
|
-$9.830M
10.08%
YoY
|
-$11.89M
26.49%
YoY
|
-$15.21M
-33.29%
YoY
|
-$11.52M
37.14%
YoY
|
| Free Cash Flow |
-$24.60M
556.0%
YoY
|
$36.82M
204.3%
YoY
|
$22.82M
124.61%
YoY
|
$13.21M
76.13%
YoY
|
-$3.750M
-77.86%
YoY
|
$12.10M
6.7%
YoY
|
$10.16M
-52.52%
YoY
|
$7.500M
17.92%
YoY
|
-$16.94M
232.16%
YoY
|
$11.34M
-3.98%
YoY
|
$21.40M
-26.38%
YoY
|
$6.360M
-80.03%
YoY
|
-$5.100M
-129.04%
YoY
|
$11.81M
-83.53%
YoY
|
$29.07M
-37.6%
YoY
|
$31.85M
-11.28%
YoY
|
$17.56M
-30.15%
YoY
|
$71.69M
0.83%
YoY
|
$46.59M
-17.83%
YoY
|
Loading...