|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.837M
-16.05%
YoY
|
$10.47M
-3.88%
YoY
|
$11.44M
53.24%
YoY
|
$8.059M
20.99%
YoY
|
$10.53M
34.5%
YoY
|
$10.89M
58.29%
YoY
|
$7.462M
6.53%
YoY
|
$6.661M
-33.39%
YoY
|
$7.826M
-19.79%
YoY
|
$6.881M
-30.69%
YoY
|
$7.005M
-94.57%
YoY
|
$10.00M
-92.22%
YoY
|
$9.756M
-92.42%
YoY
|
$9.927M
915.88%
YoY
|
$128.9M
39408.26%
YoY
|
$128.6M
25729.47%
YoY
|
$128.6M
25624.15%
YoY
|
$977.2K
N/A
|
| Cash & Equivalents |
$8.837M
-15.97%
YoY
|
$10.47M
-3.79%
YoY
|
$11.44M
53.45%
YoY
|
$8.059M
21.17%
YoY
|
$10.52M
34.37%
YoY
|
$10.88M
6017.79%
YoY
|
$7.452M
1984.66%
YoY
|
$6.651M
1127.1%
YoY
|
$7.826M
1214.1%
YoY
|
$177.9K
-81.51%
YoY
|
$357.5K
-30.54%
YoY
|
$542.0K
-23.44%
YoY
|
$595.5K
-32.1%
YoY
|
$962.2K
-1.54%
YoY
|
$514.7K
57.7%
YoY
|
$708.0K
42.22%
YoY
|
$877.1K
75.4%
YoY
|
$977.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$10.11K
N/A
|
$10.11K
-99.85%
YoY
|
$10.11K
-99.85%
YoY
|
$10.11K
-99.89%
YoY
|
$0.00
-100.0%
YoY
|
$6.703M
-25.23%
YoY
|
$6.648M
-94.82%
YoY
|
$9.500M
-92.57%
YoY
|
$9.161M
-92.83%
YoY
|
$8.965M
N/A
|
$128.4M
N/A
|
$127.9M
N/A
|
$127.8M
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.74K
N/A
|
$99.00K
N/A
|
$118.7K
N/A
|
$61.90K
203.28%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.41K
-93.53%
YoY
|
$81.63K
-78.32%
YoY
|
$180.0K
139.97%
YoY
|
$239.1K
537.55%
YoY
|
$315.3K
N/A
|
$376.5K
N/A
|
| Inventory |
$1.361M
-64.69%
YoY
|
$863.3K
-63.26%
YoY
|
$2.676M
15.13%
YoY
|
$2.698M
15.52%
YoY
|
$3.853M
64.96%
YoY
|
$2.349M
10.87%
YoY
|
$2.324M
N/A
|
$2.336M
N/A
|
$2.336M
N/A
|
$2.119M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$766.9K
303.74%
YoY
|
$985.1K
744.7%
YoY
|
$701.1K
607.98%
YoY
|
$290.4K
144.72%
YoY
|
$190.0K
N/A
|
$116.6K
N/A
|
$99.03K
N/A
|
$118.7K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.41K
-93.53%
YoY
|
$81.63K
N/A
|
$180.0K
N/A
|
$239.1K
N/A
|
$315.3K
N/A
|
N/A
|
| Receivables |
$1.315M
-16.76%
YoY
|
$1.061M
-24.19%
YoY
|
$2.247M
-61.51%
YoY
|
$2.186M
-41.82%
YoY
|
$1.580M
-52.38%
YoY
|
$1.399M
-59.55%
YoY
|
$5.838M
N/A
|
$3.757M
N/A
|
$3.317M
N/A
|
$3.459M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.38M
-21.16%
YoY
|
$15.48M
4.63%
YoY
|
$19.16M
32.89%
YoY
|
$20.99M
78.81%
YoY
|
$18.24M
50.06%
YoY
|
$14.79M
114.98%
YoY
|
$14.42M
105.81%
YoY
|
$11.74M
17.2%
YoY
|
$12.15M
24.31%
YoY
|
$6.881M
-31.25%
YoY
|
$7.005M
-94.57%
YoY
|
$10.01M
-92.23%
YoY
|
$9.777M
-92.42%
YoY
|
$10.01M
639.35%
YoY
|
$129.1M
32070.59%
YoY
|
$128.8M
23964.73%
YoY
|
$129.0M
N/A
|
$1.354M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$411.1K
113.3%
YoY
|
$355.5K
147.13%
YoY
|
$246.3K
87.22%
YoY
|
$210.5K
41.23%
YoY
|
$192.7K
15.63%
YoY
|
$143.9K
-38.61%
YoY
|
$131.6K
N/A
|
$149.0K
N/A
|
$166.7K
N/A
|
$234.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$127.8M
N/A
|
| Other Assets |
$31.02K
0.0%
YoY
|
$31.02K
0.0%
YoY
|
$31.02K
-0.24%
YoY
|
$31.02K
-0.11%
YoY
|
$31.02K
-98.37%
YoY
|
$31.02K
-98.37%
YoY
|
$31.10K
N/A
|
$31.06K
N/A
|
$1.906M
N/A
|
$1.906M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.224M
110.61%
YoY
|
$4.703M
100.18%
YoY
|
$3.825M
45.89%
YoY
|
$3.372M
44.61%
YoY
|
$2.480M
-25.44%
YoY
|
$2.349M
N/A
|
$2.622M
N/A
|
$2.332M
N/A
|
$3.327M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$127.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.38M
-21.16%
YoY
|
$15.48M
4.63%
YoY
|
$19.16M
32.89%
YoY
|
$20.99M
78.81%
YoY
|
$18.24M
50.06%
YoY
|
$14.79M
114.98%
YoY
|
$14.42M
105.81%
YoY
|
$11.74M
17.2%
YoY
|
$12.15M
24.31%
YoY
|
$6.881M
-31.25%
YoY
|
$7.005M
-94.57%
YoY
|
$10.01M
-92.23%
YoY
|
$9.777M
-92.42%
YoY
|
$10.01M
639.35%
YoY
|
$129.1M
32070.59%
YoY
|
$128.8M
23964.73%
YoY
|
$129.0M
N/A
|
$1.354M
N/A
|
| Total Long-Term Assets |
$5.224M
|
$4.703M
|
$3.825M
|
$3.372M
|
$2.480M
|
$2.349M
|
$2.622M
|
$2.332M
|
$3.327M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$127.8M
|
| Total Assets |
$19.60M
-5.39%
YoY
|
$20.18M
17.73%
YoY
|
$22.98M
34.89%
YoY
|
$24.36M
73.14%
YoY
|
$20.72M
33.84%
YoY
|
$17.14M
149.12%
YoY
|
$17.04M
143.24%
YoY
|
$14.07M
40.49%
YoY
|
$15.48M
58.34%
YoY
|
$6.881M
-31.25%
YoY
|
$7.005M
-94.57%
YoY
|
$10.01M
-92.23%
YoY
|
$9.777M
-92.42%
YoY
|
$10.01M
-92.25%
YoY
|
$129.1M
32070.59%
YoY
|
$128.8M
23964.73%
YoY
|
$129.0M
N/A
|
$129.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.187M
24.32%
YoY
|
$2.767M
-1.86%
YoY
|
$2.813M
22.94%
YoY
|
$3.210M
0.0%
YoY
|
$2.563M
-20.04%
YoY
|
$2.820M
36.89%
YoY
|
$2.288M
N/A
|
$3.210M
N/A
|
$3.206M
N/A
|
$2.060M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$1.718M
-12.49%
YoY
|
$1.205M
-61.27%
YoY
|
$2.525M
-1.03%
YoY
|
$3.626M
125.64%
YoY
|
$1.963M
31.05%
YoY
|
$3.111M
146.29%
YoY
|
$2.552M
121.93%
YoY
|
$1.607M
85.47%
YoY
|
$1.498M
182.56%
YoY
|
$1.263M
145.0%
YoY
|
$1.150M
1982.85%
YoY
|
$866.5K
5414.89%
YoY
|
$530.2K
N/A
|
$515.5K
1288682.5%
YoY
|
$55.20K
0.16%
YoY
|
$15.71K
N/A
|
N/A
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.600M
N/A
|
$2.479M
N/A
|
$1.795M
N/A
|
$1.704M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.704M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$802.7K
0.0%
YoY
|
$802.7K
-54.32%
YoY
|
$802.7K
-54.32%
YoY
|
$802.7K
-54.32%
YoY
|
$802.7K
844.35%
YoY
|
$1.757M
1967.53%
YoY
|
$1.757M
N/A
|
$1.757M
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$2.547M
-13.58%
YoY
|
$2.679M
-29.26%
YoY
|
$6.414M
390.26%
YoY
|
$2.947M
127.69%
YoY
|
$2.947M
42.71%
YoY
|
$3.788M
83.41%
YoY
|
$1.308M
-37.7%
YoY
|
$1.294M
-30.6%
YoY
|
$2.065M
17.0%
YoY
|
$2.065M
313.0%
YoY
|
$2.100M
320.0%
YoY
|
$1.865M
273.0%
YoY
|
$1.765M
253.0%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
| Total Short-Term Liabilities |
$15.66M
-13.99%
YoY
|
$14.40M
-8.71%
YoY
|
$15.00M
-7.15%
YoY
|
$18.17M
53.91%
YoY
|
$18.21M
87.82%
YoY
|
$15.78M
325.71%
YoY
|
$16.15M
365.56%
YoY
|
$11.80M
258.38%
YoY
|
$9.695M
246.85%
YoY
|
$3.706M
56.38%
YoY
|
$3.470M
238.01%
YoY
|
$3.293M
486.83%
YoY
|
$2.795M
420.78%
YoY
|
$2.370M
354.81%
YoY
|
$1.027M
2566182.5%
YoY
|
$561.2K
916.48%
YoY
|
$536.7K
N/A
|
$521.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$287.0K
-93.9%
YoY
|
$507.2K
-90.09%
YoY
|
$628.2K
-90.6%
YoY
|
$5.797M
-36.84%
YoY
|
$4.703M
N/A
|
$5.119M
N/A
|
$6.682M
N/A
|
$9.179M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.192M
N/A
|
$1.221M
107.02%
YoY
|
$1.250M
112.0%
YoY
|
$1.278M
1467.07%
YoY
|
N/A
N/A
|
$589.6K
-86.68%
YoY
|
$589.6K
-86.6%
YoY
|
$81.56K
-98.16%
YoY
|
$4.428M
0.01%
YoY
|
$4.428M
0.01%
YoY
|
$4.400M
-0.62%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
73691.67%
YoY
|
$4.428M
73691.67%
YoY
|
$4.428M
N/A
|
$4.428M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.479M
N/A
|
$1.728M
193.04%
YoY
|
$1.878M
218.54%
YoY
|
$7.075M
8574.72%
YoY
|
$0.00
-100.0%
YoY
|
$589.6K
-86.68%
YoY
|
$589.6K
-86.68%
YoY
|
$81.56K
-98.16%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
775.0%
YoY
|
$4.428M
775.0%
YoY
|
$4.428M
N/A
|
$4.428M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.66M
-13.99%
YoY
|
$14.40M
-8.71%
YoY
|
$15.00M
-7.15%
YoY
|
$18.17M
53.91%
YoY
|
$18.21M
87.82%
YoY
|
$15.78M
325.71%
YoY
|
$16.15M
365.56%
YoY
|
$11.80M
258.38%
YoY
|
$9.695M
246.85%
YoY
|
$3.706M
56.38%
YoY
|
$3.470M
238.01%
YoY
|
$3.293M
486.83%
YoY
|
$2.795M
420.78%
YoY
|
$2.370M
354.81%
YoY
|
$1.027M
2566182.5%
YoY
|
$561.2K
916.48%
YoY
|
$536.7K
N/A
|
$521.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.479M
N/A
|
$1.728M
193.04%
YoY
|
$1.878M
218.54%
YoY
|
$7.075M
8574.72%
YoY
|
$0.00
-100.0%
YoY
|
$589.6K
-86.68%
YoY
|
$589.6K
-86.68%
YoY
|
$81.56K
-98.16%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
775.0%
YoY
|
$4.428M
775.0%
YoY
|
$4.428M
N/A
|
$4.428M
N/A
|
| Total Liabilities |
$17.09M
-32.39%
YoY
|
$15.88M
-27.1%
YoY
|
$16.73M
-38.65%
YoY
|
$20.04M
-18.44%
YoY
|
$25.28M
2.98%
YoY
|
$21.78M
167.83%
YoY
|
$27.27M
245.26%
YoY
|
$24.58M
218.31%
YoY
|
$24.55M
239.95%
YoY
|
$8.133M
19.66%
YoY
|
$7.897M
44.8%
YoY
|
$7.721M
54.76%
YoY
|
$7.223M
45.49%
YoY
|
$6.797M
37.36%
YoY
|
$5.454M
977.78%
YoY
|
$4.989M
788.92%
YoY
|
$4.964M
N/A
|
$4.949M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.49M
86.92%
YoY
|
-$41.08M
95.6%
YoY
|
-$36.80M
140.66%
YoY
|
-$27.00M
77.27%
YoY
|
-$23.80M
74.22%
YoY
|
-$21.00M
169.6%
YoY
|
-$15.29M
107.38%
YoY
|
-$15.23M
117.19%
YoY
|
-$13.66M
112.1%
YoY
|
-$7.789M
35.38%
YoY
|
-$7.374M
61.71%
YoY
|
-$7.013M
78.41%
YoY
|
-$6.441M
70.55%
YoY
|
-$5.754M
N/A
|
-$4.560M
N/A
|
-$3.931M
N/A
|
-$3.776M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.508M
-154.94%
YoY
|
$4.300M
-192.67%
YoY
|
$6.257M
-161.18%
YoY
|
$4.314M
-141.05%
YoY
|
-$4.565M
-49.68%
YoY
|
-$4.641M
-40.42%
YoY
|
-$10.23M
38.7%
YoY
|
-$10.51M
49.85%
YoY
|
-$9.073M
40.87%
YoY
|
-$7.789M
35.38%
YoY
|
-$7.373M
61.72%
YoY
|
-$7.012M
78.42%
YoY
|
-$6.440M
70.56%
YoY
|
-$5.753M
-104.63%
YoY
|
-$4.559M
4255.94%
YoY
|
-$3.930M
15078.65%
YoY
|
-$3.776M
40090.95%
YoY
|
$124.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$19.60M
-5.39%
YoY
|
$20.18M
17.73%
YoY
|
$22.98M
34.89%
YoY
|
$24.36M
73.14%
YoY
|
$20.72M
33.84%
YoY
|
$17.14M
149.12%
YoY
|
$17.04M
143.24%
YoY
|
$14.07M
40.49%
YoY
|
$15.48M
58.34%
YoY
|
$6.881M
-31.25%
YoY
|
$7.005M
-94.57%
YoY
|
$10.01M
-92.23%
YoY
|
$9.777M
-92.42%
YoY
|
$10.01M
-92.25%
YoY
|
$129.1M
32070.59%
YoY
|
$128.8M
23964.73%
YoY
|
$129.0M
N/A
|
$129.1M
N/A
|
Loading...