|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.23M
73.13%
YoY
|
-$8.795M
2097.58%
YoY
|
-$400.2K
-3.34%
YoY
|
-$414.1K
597.05%
YoY
|
-$59.40K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$38.47K
-49.9%
YoY
|
$76.79K
-78.48%
YoY
|
$356.9K
N/A
|
N/A
|
$187.4K
N/A
|
| Cash From Operating Activities |
-$1.698M
-57.54%
YoY
|
-$4.000M
285.94%
YoY
|
-$1.036M
48.51%
YoY
|
-$697.9K
1294.9%
YoY
|
-$50.03K
0.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$205.4K
465.35%
YoY
|
$36.34K
-71.48%
YoY
|
$127.4K
N/A
|
N/A
|
$23.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.479M
-97.94%
YoY
|
$120.4M
-194.25%
YoY
|
-$127.8M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.437M
-563.73%
YoY
|
$741.1K
-99.38%
YoY
|
$120.4M
-194.25%
YoY
|
-$127.8M
555400.0%
YoY
|
-$23.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.823M
-21.93%
YoY
|
$8.739M
-107.3%
YoY
|
-$119.7M
-192.88%
YoY
|
$128.8M
23321.18%
YoY
|
$550.1K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.698M
-57.54%
YoY
|
-$4.000M
285.94%
YoY
|
-$1.036M
48.51%
YoY
|
-$697.9K
1294.9%
YoY
|
-$50.03K
0.06%
YoY
|
| Cash From Investing Activities |
-$3.437M
-563.73%
YoY
|
$741.1K
-99.38%
YoY
|
$120.4M
-194.25%
YoY
|
-$127.8M
555400.0%
YoY
|
-$23.00K
N/A
|
| Cash From Financing Activities |
$6.823M
-21.93%
YoY
|
$8.739M
-107.3%
YoY
|
-$119.7M
-192.88%
YoY
|
$128.8M
23321.18%
YoY
|
$550.1K
0.0%
YoY
|
| Net Change In Cash |
$1.687M
-69.24%
YoY
|
$5.485M
-2047.88%
YoY
|
-$281.6K
-174.68%
YoY
|
$377.0K
-24.6%
YoY
|
$500.1K
-0.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.698M
-57.54%
YoY
|
-$4.000M
285.94%
YoY
|
-$1.036M
48.51%
YoY
|
-$697.9K
1294.9%
YoY
|
-$50.03K
0.06%
YoY
|
| Capital Expenditures |
$205.4K
465.35%
YoY
|
$36.34K
-71.48%
YoY
|
$127.4K
N/A
|
N/A
|
$23.00K
N/A
|
| Free Cash Flow |
-$1.904M
-52.83%
YoY
|
-$4.036M
246.81%
YoY
|
-$1.164M
N/A
|
N/A
|
-$73.03K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.447M
-45.8%
YoY
|
-$1.958M
-66.61%
YoY
|
-$7.278M
11995.13%
YoY
|
-$3.321M
111.65%
YoY
|
-$2.670M
105.12%
YoY
|
-$5.864M
1529.12%
YoY
|
-$60.18K
-77.74%
YoY
|
-$1.569M
499.98%
YoY
|
-$1.302M
97.97%
YoY
|
-$360.0K
-162.35%
YoY
|
-$270.3K
63.29%
YoY
|
-$261.6K
69.39%
YoY
|
-$657.6K
258.66%
YoY
|
$577.4K
-526.34%
YoY
|
-$165.6K
110.18%
YoY
|
-$154.4K
835.94%
YoY
|
-$183.4K
N/A
|
-$135.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$384.3K
580.18%
YoY
|
$14.67K
-93.98%
YoY
|
$12.59K
-94.3%
YoY
|
$15.30K
6.87%
YoY
|
$56.50K
N/A
|
$243.8K
N/A
|
$221.0K
N/A
|
$14.32K
38.46%
YoY
|
N/A
|
N/A
|
N/A
|
$10.34K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.2K
-72.78%
YoY
|
$280.0K
-103.96%
YoY
|
-$623.9K
-236.88%
YoY
|
-$905.4K
1621.29%
YoY
|
-$449.0K
-116.83%
YoY
|
-$7.067M
7339.37%
YoY
|
$455.8K
-269.32%
YoY
|
-$52.60K
-1.69%
YoY
|
$2.669M
-827.86%
YoY
|
-$95.00K
-69.09%
YoY
|
-$269.2K
39.26%
YoY
|
-$53.50K
-68.36%
YoY
|
-$366.6K
266.27%
YoY
|
-$307.4K
-27.54%
YoY
|
-$193.3K
12.82%
YoY
|
-$169.1K
7409.86%
YoY
|
-$100.1K
N/A
|
-$424.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$78.24K
21.94%
YoY
|
$943.3K
-510.84%
YoY
|
$878.9K
64.59%
YoY
|
$1.280M
16.26%
YoY
|
$64.16K
-80.69%
YoY
|
-$229.6K
N/A
|
$534.0K
N/A
|
$1.101M
N/A
|
$332.3K
612.42%
YoY
|
N/A
|
N/A
|
N/A
|
$46.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.479M
N/A
|
$0.00
-100.0%
YoY
|
-$100.00
-99.95%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.914M
N/A
|
-$200.0K
N/A
|
$120.9M
N/A
|
-$510.1K
-99.6%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$127.8M
N/A
|
| Cash From Investing Activities |
-$1.144M
241.9%
YoY
|
-$943.3K
-134.82%
YoY
|
-$878.9K
64.59%
YoY
|
-$1.280M
16.25%
YoY
|
-$334.7K
0.71%
YoY
|
$2.709M
N/A
|
-$534.0K
-118.32%
YoY
|
-$1.101M
450.6%
YoY
|
-$332.3K
-100.27%
YoY
|
$0.00
-100.0%
YoY
|
$2.914M
N/A
|
-$200.0K
N/A
|
$120.9M
N/A
|
-$510.1K
-99.6%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$127.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$366.1K
-114.54%
YoY
|
-$302.6K
-103.89%
YoY
|
$4.879M
454.94%
YoY
|
-$271.0K
1196.65%
YoY
|
$2.518M
2632.67%
YoY
|
$7.789M
-9306.38%
YoY
|
$879.1K
-131.07%
YoY
|
-$20.90K
-110.45%
YoY
|
$92.13K
-100.08%
YoY
|
-$84.60K
-106.69%
YoY
|
-$2.830M
N/A
|
$200.0K
N/A
|
-$120.9M
N/A
|
$1.265M
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$128.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$122.2K
-72.78%
YoY
|
$280.0K
-103.96%
YoY
|
-$623.9K
-236.88%
YoY
|
-$905.4K
1621.29%
YoY
|
-$449.0K
-116.83%
YoY
|
-$7.067M
7339.37%
YoY
|
$455.8K
-269.32%
YoY
|
-$52.60K
-1.69%
YoY
|
$2.669M
-827.86%
YoY
|
-$95.00K
-69.09%
YoY
|
-$269.2K
39.26%
YoY
|
-$53.50K
-68.36%
YoY
|
-$366.6K
266.27%
YoY
|
-$307.4K
-27.54%
YoY
|
-$193.3K
12.82%
YoY
|
-$169.1K
7409.86%
YoY
|
-$100.1K
N/A
|
-$424.2K
N/A
|
| Cash From Investing Activities |
-$1.144M
241.9%
YoY
|
-$943.3K
-134.82%
YoY
|
-$878.9K
64.59%
YoY
|
-$1.280M
16.25%
YoY
|
-$334.7K
0.71%
YoY
|
$2.709M
N/A
|
-$534.0K
-118.32%
YoY
|
-$1.101M
450.6%
YoY
|
-$332.3K
-100.27%
YoY
|
$0.00
-100.0%
YoY
|
$2.914M
N/A
|
-$200.0K
N/A
|
$120.9M
N/A
|
-$510.1K
-99.6%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$127.8M
N/A
|
| Cash From Financing Activities |
-$366.1K
-114.54%
YoY
|
-$302.6K
-103.89%
YoY
|
$4.879M
454.94%
YoY
|
-$271.0K
1196.65%
YoY
|
$2.518M
2632.67%
YoY
|
$7.789M
-9306.38%
YoY
|
$879.1K
-131.07%
YoY
|
-$20.90K
-110.45%
YoY
|
$92.13K
-100.08%
YoY
|
-$84.60K
-106.69%
YoY
|
-$2.830M
N/A
|
$200.0K
N/A
|
-$120.9M
N/A
|
$1.265M
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$128.8M
N/A
|
| Net Change In Cash |
-$1.633M
-194.17%
YoY
|
-$965.9K
-128.16%
YoY
|
$3.376M
321.49%
YoY
|
-$2.457M
109.12%
YoY
|
$1.734M
-28.61%
YoY
|
$3.430M
-2009.74%
YoY
|
$800.9K
-533.86%
YoY
|
-$1.175M
2095.58%
YoY
|
$2.428M
-762.34%
YoY
|
-$179.6K
-140.13%
YoY
|
-$184.6K
-4.51%
YoY
|
-$53.50K
-68.36%
YoY
|
-$366.6K
266.27%
YoY
|
$447.5K
-31.24%
YoY
|
-$193.3K
12.75%
YoY
|
-$169.1K
7409.86%
YoY
|
-$100.1K
N/A
|
$650.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.2K
-72.78%
YoY
|
$280.0K
-103.96%
YoY
|
-$623.9K
-236.88%
YoY
|
-$905.4K
1621.29%
YoY
|
-$449.0K
-116.83%
YoY
|
-$7.067M
7339.37%
YoY
|
$455.8K
-269.32%
YoY
|
-$52.60K
-1.69%
YoY
|
$2.669M
-827.86%
YoY
|
-$95.00K
-69.09%
YoY
|
-$269.2K
39.26%
YoY
|
-$53.50K
-68.36%
YoY
|
-$366.6K
266.27%
YoY
|
-$307.4K
-27.54%
YoY
|
-$193.3K
12.82%
YoY
|
-$169.1K
7409.86%
YoY
|
-$100.1K
N/A
|
-$424.2K
N/A
|
| Capital Expenditures |
$78.24K
21.94%
YoY
|
$943.3K
-510.84%
YoY
|
$878.9K
64.59%
YoY
|
$1.280M
16.26%
YoY
|
$64.16K
-80.69%
YoY
|
-$229.6K
N/A
|
$534.0K
N/A
|
$1.101M
N/A
|
$332.3K
612.42%
YoY
|
N/A
|
N/A
|
N/A
|
$46.65K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$200.4K
-60.94%
YoY
|
-$663.3K
-90.3%
YoY
|
-$1.503M
1821.74%
YoY
|
-$2.186M
89.43%
YoY
|
-$513.2K
-121.96%
YoY
|
-$6.838M
N/A
|
-$78.20K
N/A
|
-$1.154M
N/A
|
$2.336M
-665.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$413.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...