|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$224.3M
-3.21%
YoY
|
$194.1M
-22.82%
YoY
|
$184.6M
-0.89%
YoY
|
$225.8M
-42.8%
YoY
|
$231.7M
-12.26%
YoY
|
$251.5M
-36.66%
YoY
|
$186.3M
-69.95%
YoY
|
$394.7M
107.68%
YoY
|
$264.1M
N/A
|
$397.1M
96.08%
YoY
|
$620.0M
193.52%
YoY
|
$190.1M
-64.19%
YoY
|
$202.5M
-76.94%
YoY
|
$211.2M
-81.0%
YoY
|
$530.8M
-62.41%
YoY
|
$405.4M
-64.74%
YoY
|
$878.0M
-34.56%
YoY
|
$1.112B
-0.03%
YoY
|
| Cash & Equivalents |
$224.3M
-3.21%
YoY
|
$194.1M
-22.82%
YoY
|
$184.6M
-0.89%
YoY
|
$225.8M
-42.8%
YoY
|
$231.7M
-12.26%
YoY
|
$251.5M
-36.66%
YoY
|
$186.3M
-69.95%
YoY
|
$394.7M
107.68%
YoY
|
$264.1M
N/A
|
$397.1M
96.08%
YoY
|
$620.0M
193.52%
YoY
|
$190.1M
-64.19%
YoY
|
$202.5M
-76.94%
YoY
|
$211.2M
-81.0%
YoY
|
$530.8M
-62.41%
YoY
|
$405.4M
-64.74%
YoY
|
$878.0M
-34.56%
YoY
|
$1.112B
-0.02%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$222.4M
5.68%
YoY
|
$202.6M
3.02%
YoY
|
$209.7M
4.84%
YoY
|
$227.6M
-7.02%
YoY
|
$210.5M
1.84%
YoY
|
$196.6M
-10.04%
YoY
|
$200.0M
-32.71%
YoY
|
$244.8M
3.96%
YoY
|
$206.7M
N/A
|
$218.6M
-11.04%
YoY
|
$297.2M
40.22%
YoY
|
$235.5M
9.83%
YoY
|
$245.7M
49.69%
YoY
|
$211.9M
41.72%
YoY
|
$214.4M
32.11%
YoY
|
$185.6M
26.97%
YoY
|
$164.1M
22.75%
YoY
|
$149.6M
9.88%
YoY
|
| Inventory |
$3.584B
11.5%
YoY
|
$3.084B
8.59%
YoY
|
$3.253B
5.52%
YoY
|
$3.090B
3.01%
YoY
|
$3.214B
5.42%
YoY
|
$2.840B
7.34%
YoY
|
$3.083B
15.88%
YoY
|
$3.000B
-1.01%
YoY
|
$3.049B
N/A
|
$2.646B
-2.35%
YoY
|
$2.660B
-0.68%
YoY
|
$3.031B
21.95%
YoY
|
$2.710B
23.66%
YoY
|
$2.678B
21.75%
YoY
|
$2.485B
24.7%
YoY
|
$2.568B
23.19%
YoY
|
$2.191B
22.87%
YoY
|
$2.200B
14.87%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.042B
10.54%
YoY
|
$3.508B
5.98%
YoY
|
$3.647B
4.71%
YoY
|
$3.544B
-2.63%
YoY
|
$3.656B
3.88%
YoY
|
$3.310B
1.41%
YoY
|
$3.483B
-2.63%
YoY
|
$3.640B
5.22%
YoY
|
$3.519B
N/A
|
$3.264B
3.36%
YoY
|
$3.577B
15.03%
YoY
|
$3.459B
7.07%
YoY
|
$3.158B
-2.85%
YoY
|
$3.110B
-10.32%
YoY
|
$3.230B
-9.44%
YoY
|
$3.168B
-6.29%
YoY
|
$3.250B
-0.25%
YoY
|
$3.468B
9.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.164B
14.53%
YoY
|
$3.027B
10.97%
YoY
|
$6.761B
14.05%
YoY
|
$6.540B
12.92%
YoY
|
$6.255B
10.01%
YoY
|
$2.727B
-51.11%
YoY
|
$5.929B
15.27%
YoY
|
$5.792B
170.05%
YoY
|
$5.686B
N/A
|
$5.579B
10.75%
YoY
|
$5.143B
10.68%
YoY
|
$2.145B
22.94%
YoY
|
$5.037B
211.37%
YoY
|
$4.647B
222.34%
YoY
|
$1.745B
30.79%
YoY
|
$1.656B
28.65%
YoY
|
$1.618B
29.53%
YoY
|
$1.442B
22.32%
YoY
|
| Goodwill |
N/A
|
$346.7M
40.71%
YoY
|
N/A
|
N/A
|
N/A
|
$246.4M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$246.4M
7.06%
YoY
|
N/A
|
N/A
|
$230.2M
609.96%
YoY
|
N/A
|
N/A
|
N/A
|
$32.42M
216.04%
YoY
|
N/A
|
| Intangibles |
N/A
|
$52.00M
125.11%
YoY
|
N/A
|
N/A
|
N/A
|
$23.10M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.10M
0.0%
YoY
|
N/A
|
N/A
|
$23.10M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.10M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$58.27M
-20.79%
YoY
|
$62.16M
-25.26%
YoY
|
$68.91M
-20.47%
YoY
|
$75.02M
-10.16%
YoY
|
$73.56M
-8.08%
YoY
|
$83.17M
90.75%
YoY
|
$86.64M
91.72%
YoY
|
$83.50M
102.41%
YoY
|
$80.03M
N/A
|
$43.60M
4.97%
YoY
|
$45.19M
-54.48%
YoY
|
$41.25M
-47.5%
YoY
|
$41.54M
-25.03%
YoY
|
$99.28M
161.2%
YoY
|
$78.57M
109.13%
YoY
|
$63.17M
78.06%
YoY
|
$55.41M
81.75%
YoY
|
$38.01M
31.33%
YoY
|
| Total Long-Term Assets |
$7.621B
13.24%
YoY
|
$7.426B
14.32%
YoY
|
$7.229B
15.03%
YoY
|
$7.015B
14.16%
YoY
|
$6.729B
11.49%
YoY
|
$6.496B
10.24%
YoY
|
$6.285B
15.2%
YoY
|
$6.145B
14.01%
YoY
|
$6.035B
N/A
|
$5.892B
10.5%
YoY
|
$5.456B
13.61%
YoY
|
$5.390B
16.19%
YoY
|
$5.332B
18.05%
YoY
|
$4.802B
12.26%
YoY
|
$4.639B
12.57%
YoY
|
$4.519B
13.56%
YoY
|
$4.517B
19.17%
YoY
|
$4.277B
15.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.042B
10.54%
YoY
|
$3.508B
5.98%
YoY
|
$3.647B
4.71%
YoY
|
$3.544B
-2.63%
YoY
|
$3.656B
3.88%
YoY
|
$3.310B
1.41%
YoY
|
$3.483B
-2.63%
YoY
|
$3.640B
5.22%
YoY
|
$3.519B
N/A
|
$3.264B
3.36%
YoY
|
$3.577B
15.03%
YoY
|
$3.459B
7.07%
YoY
|
$3.158B
-2.85%
YoY
|
$3.110B
-10.32%
YoY
|
$3.230B
-9.44%
YoY
|
$3.168B
-6.29%
YoY
|
$3.250B
-0.25%
YoY
|
$3.468B
9.36%
YoY
|
| Total Long-Term Assets |
$7.621B
|
$7.426B
|
$7.229B
|
$7.015B
|
$6.729B
|
$6.496B
|
$6.285B
|
$6.145B
|
$6.035B
|
$5.892B
|
$5.456B
|
$5.390B
|
$5.332B
|
$4.802B
|
$4.639B
|
$4.519B
|
$4.517B
|
$4.277B
|
| Total Assets |
$11.66B
12.29%
YoY
|
$10.93B
11.51%
YoY
|
$10.88B
11.35%
YoY
|
$10.56B
7.91%
YoY
|
$10.39B
8.69%
YoY
|
$9.805B
7.09%
YoY
|
$9.768B
8.14%
YoY
|
$9.785B
10.57%
YoY
|
$9.555B
N/A
|
$9.156B
7.85%
YoY
|
$9.033B
14.17%
YoY
|
$8.849B
12.45%
YoY
|
$8.490B
9.3%
YoY
|
$7.912B
2.15%
YoY
|
$7.869B
2.36%
YoY
|
$7.687B
4.44%
YoY
|
$7.767B
10.19%
YoY
|
$7.745B
12.89%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.760B
12.9%
YoY
|
$1.391B
12.51%
YoY
|
$1.549B
14.77%
YoY
|
$1.519B
5.75%
YoY
|
$1.559B
2.87%
YoY
|
$1.236B
4.78%
YoY
|
$1.350B
6.1%
YoY
|
$1.437B
-5.9%
YoY
|
$1.516B
N/A
|
$1.180B
-15.63%
YoY
|
$1.272B
4.32%
YoY
|
$1.527B
19.21%
YoY
|
$1.398B
21.0%
YoY
|
$1.220B
1.82%
YoY
|
$1.281B
4.8%
YoY
|
$1.342B
13.51%
YoY
|
$1.156B
18.39%
YoY
|
$1.198B
13.33%
YoY
|
| Accrued Expenses |
$1.150B
14.0%
YoY
|
$653.5M
12.29%
YoY
|
$1.208B
21.69%
YoY
|
$1.097B
8.62%
YoY
|
$1.009B
5.16%
YoY
|
$582.0M
-41.45%
YoY
|
$992.5M
17.01%
YoY
|
$1.010B
113.59%
YoY
|
$959.4M
N/A
|
$994.0M
2.97%
YoY
|
$848.2M
-2.23%
YoY
|
$472.7M
0.57%
YoY
|
$965.3M
103.47%
YoY
|
$867.5M
112.17%
YoY
|
$470.1M
23.11%
YoY
|
$445.1M
17.82%
YoY
|
$474.4M
46.06%
YoY
|
$408.9M
49.1%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$7.128M
150.37%
YoY
|
$5.426M
64.42%
YoY
|
$4.512M
32.63%
YoY
|
$3.437M
0.94%
YoY
|
$2.847M
-15.24%
YoY
|
$3.300M
-0.33%
YoY
|
$3.402M
18.95%
YoY
|
$3.405M
20.83%
YoY
|
$3.359M
N/A
|
$3.311M
4.15%
YoY
|
$2.860M
-8.92%
YoY
|
$2.818M
-19.53%
YoY
|
$3.179M
-18.42%
YoY
|
$3.140M
-25.98%
YoY
|
$3.502M
-26.6%
YoY
|
$4.042M
-14.0%
YoY
|
$3.897M
-15.28%
YoY
|
$4.242M
-98.9%
YoY
|
| Total Short-Term Liabilities |
$2.930B
12.66%
YoY
|
$2.614B
12.73%
YoY
|
$2.802B
19.47%
YoY
|
$2.763B
8.57%
YoY
|
$2.601B
3.29%
YoY
|
$2.319B
6.53%
YoY
|
$2.346B
4.84%
YoY
|
$2.545B
8.29%
YoY
|
$2.518B
N/A
|
$2.177B
-8.38%
YoY
|
$2.237B
6.79%
YoY
|
$2.350B
4.8%
YoY
|
$2.376B
15.08%
YoY
|
$2.095B
2.4%
YoY
|
$2.242B
7.61%
YoY
|
$2.200B
11.32%
YoY
|
$2.065B
18.41%
YoY
|
$2.046B
-4.06%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.161B
2.56%
YoY
|
$1.765B
-3.66%
YoY
|
$1.773B
-4.67%
YoY
|
$1.700B
-3.43%
YoY
|
$2.107B
19.7%
YoY
|
$1.832B
4.07%
YoY
|
$1.860B
5.65%
YoY
|
$1.760B
9.9%
YoY
|
$1.760B
N/A
|
$1.760B
46.85%
YoY
|
$1.761B
58.12%
YoY
|
$1.602B
62.2%
YoY
|
$1.199B
21.52%
YoY
|
$1.113B
12.93%
YoY
|
$987.4M
0.2%
YoY
|
$986.9M
0.21%
YoY
|
$986.4M
0.21%
YoY
|
$985.9M
86.26%
YoY
|
| Other Long-Term Liabilities |
$3.944B
16.09%
YoY
|
$155.3M
5.36%
YoY
|
$3.675B
13.96%
YoY
|
$3.586B
14.94%
YoY
|
$3.398B
10.15%
YoY
|
$147.4M
-95.15%
YoY
|
$3.225B
11.63%
YoY
|
$3.120B
2479.26%
YoY
|
$3.084B
N/A
|
$3.041B
7.0%
YoY
|
$2.889B
6.1%
YoY
|
$121.0M
9.48%
YoY
|
$2.842B
2584.87%
YoY
|
$2.722B
2066.68%
YoY
|
$110.5M
-8.03%
YoY
|
$106.5M
-7.79%
YoY
|
$105.8M
-26.06%
YoY
|
$125.7M
6.23%
YoY
|
| Total Long-Term Liabilities |
$6.105B
10.91%
YoY
|
$1.920B
-2.99%
YoY
|
$5.448B
7.14%
YoY
|
$5.286B
8.31%
YoY
|
$5.505B
13.62%
YoY
|
$1.979B
-58.77%
YoY
|
$5.085B
9.37%
YoY
|
$4.880B
183.31%
YoY
|
$4.845B
N/A
|
$4.801B
18.83%
YoY
|
$4.649B
21.2%
YoY
|
$1.723B
56.9%
YoY
|
$4.041B
269.93%
YoY
|
$3.836B
245.09%
YoY
|
$1.098B
-0.69%
YoY
|
$1.093B
-0.63%
YoY
|
$1.092B
-3.12%
YoY
|
$1.112B
71.65%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.930B
12.66%
YoY
|
$2.614B
12.73%
YoY
|
$2.802B
19.47%
YoY
|
$2.763B
8.57%
YoY
|
$2.601B
3.29%
YoY
|
$2.319B
6.53%
YoY
|
$2.346B
4.84%
YoY
|
$2.545B
8.29%
YoY
|
$2.518B
N/A
|
$2.177B
-8.38%
YoY
|
$2.237B
6.79%
YoY
|
$2.350B
4.8%
YoY
|
$2.376B
15.08%
YoY
|
$2.095B
2.4%
YoY
|
$2.242B
7.61%
YoY
|
$2.200B
11.32%
YoY
|
$2.065B
18.41%
YoY
|
$2.046B
-4.06%
YoY
|
| Total Long-Term Liabilities |
$6.105B
10.91%
YoY
|
$1.920B
-2.99%
YoY
|
$5.448B
7.14%
YoY
|
$5.286B
8.31%
YoY
|
$5.505B
13.62%
YoY
|
$1.979B
-58.77%
YoY
|
$5.085B
9.37%
YoY
|
$4.880B
183.31%
YoY
|
$4.845B
N/A
|
$4.801B
18.83%
YoY
|
$4.649B
21.2%
YoY
|
$1.723B
56.9%
YoY
|
$4.041B
269.93%
YoY
|
$3.836B
245.09%
YoY
|
$1.098B
-0.69%
YoY
|
$1.093B
-0.63%
YoY
|
$1.092B
-3.12%
YoY
|
$1.112B
71.65%
YoY
|
| Total Liabilities |
$9.148B
12.29%
YoY
|
$8.352B
10.85%
YoY
|
$8.303B
11.02%
YoY
|
$8.068B
7.88%
YoY
|
$8.147B
9.63%
YoY
|
$7.535B
7.55%
YoY
|
$7.479B
7.68%
YoY
|
$7.479B
7.86%
YoY
|
$7.431B
N/A
|
$7.006B
8.67%
YoY
|
$6.946B
16.33%
YoY
|
$6.934B
16.44%
YoY
|
$6.448B
11.84%
YoY
|
$5.971B
4.3%
YoY
|
$5.955B
4.34%
YoY
|
$5.897B
7.07%
YoY
|
$5.765B
12.48%
YoY
|
$5.724B
14.83%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$7.557B
8.46%
YoY
|
$7.519B
8.8%
YoY
|
$7.413B
9.15%
YoY
|
$7.276B
9.11%
YoY
|
$6.968B
9.53%
YoY
|
$6.911B
10.01%
YoY
|
$6.792B
13.15%
YoY
|
$6.668B
17.11%
YoY
|
$6.361B
N/A
|
$6.282B
11.69%
YoY
|
$6.002B
10.03%
YoY
|
$5.694B
6.97%
YoY
|
$5.624B
13.73%
YoY
|
$5.455B
14.05%
YoY
|
$5.323B
15.26%
YoY
|
$5.029B
16.74%
YoY
|
$4.945B
18.11%
YoY
|
$4.783B
16.72%
YoY
|
| Common Stock |
$1.462B
5.15%
YoY
|
$1.448B
4.68%
YoY
|
$1.428B
4.69%
YoY
|
$1.406B
4.13%
YoY
|
$1.390B
4.19%
YoY
|
$1.384B
4.83%
YoY
|
$1.364B
6.14%
YoY
|
$1.351B
6.84%
YoY
|
$1.334B
N/A
|
$1.320B
4.53%
YoY
|
$1.285B
3.83%
YoY
|
$1.264B
3.44%
YoY
|
$1.263B
4.19%
YoY
|
$1.238B
3.72%
YoY
|
$1.222B
3.87%
YoY
|
$1.206B
4.31%
YoY
|
$1.212B
10.49%
YoY
|
$1.193B
12.45%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$6.505B
6.31%
YoY
|
$6.386B
5.99%
YoY
|
$6.268B
6.79%
YoY
|
$6.192B
8.29%
YoY
|
$6.119B
9.71%
YoY
|
$6.025B
10.38%
YoY
|
$5.869B
12.64%
YoY
|
$5.718B
13.16%
YoY
|
$5.577B
N/A
|
$5.459B
12.42%
YoY
|
$5.211B
9.38%
YoY
|
$5.053B
8.9%
YoY
|
$4.856B
16.85%
YoY
|
$4.764B
20.45%
YoY
|
$4.640B
21.67%
YoY
|
$4.452B
23.31%
YoY
|
$4.156B
23.8%
YoY
|
$3.955B
20.68%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
66.63M shares
5.34%
YoY
|
66.18M shares
6.16%
YoY
|
65.55M shares
6.41%
YoY
|
64.60M shares
6.82%
YoY
|
63.25M shares
7.41%
YoY
|
62.34M shares
6.94%
YoY
|
| Shareholders Equity |
$2.514B
12.29%
YoY
|
$2.581B
13.7%
YoY
|
$2.573B
12.43%
YoY
|
$2.490B
8.02%
YoY
|
$2.239B
5.39%
YoY
|
$2.270B
5.61%
YoY
|
$2.289B
9.66%
YoY
|
$2.305B
20.41%
YoY
|
$2.124B
N/A
|
$2.150B
5.26%
YoY
|
$2.087B
7.52%
YoY
|
$1.915B
0.04%
YoY
|
$2.042B
1.98%
YoY
|
$1.941B
-3.94%
YoY
|
$1.914B
-3.35%
YoY
|
$1.790B
-3.36%
YoY
|
$2.003B
4.1%
YoY
|
$2.021B
7.72%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.66B
12.29%
YoY
|
$10.93B
11.51%
YoY
|
$10.88B
11.35%
YoY
|
$10.56B
7.91%
YoY
|
$10.39B
8.69%
YoY
|
$9.805B
7.09%
YoY
|
$9.768B
8.14%
YoY
|
$9.785B
10.57%
YoY
|
$9.555B
N/A
|
$9.156B
7.85%
YoY
|
$9.033B
14.17%
YoY
|
$8.849B
12.45%
YoY
|
$8.490B
9.3%
YoY
|
$7.912B
2.15%
YoY
|
$7.869B
2.36%
YoY
|
$7.687B
4.44%
YoY
|
$7.767B
10.19%
YoY
|
$7.745B
12.89%
YoY
|
Loading...