|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.096B
-0.47%
YoY
|
$1.101B
-0.54%
YoY
|
$1.107B
1.7%
YoY
|
$1.089B
9.19%
YoY
|
$997.1M
33.13%
YoY
|
| Depreciation, Depletion And Amortization |
$494.0M
10.48%
YoY
|
$447.2M
13.77%
YoY
|
$393.0M
14.57%
YoY
|
$343.1M
26.99%
YoY
|
$270.2M
24.44%
YoY
|
| Cash From Operating Activities |
$1.635B
15.09%
YoY
|
$1.421B
6.51%
YoY
|
$1.334B
-1.69%
YoY
|
$1.357B
19.17%
YoY
|
$1.139B
-18.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$894.8M
14.12%
YoY
|
$784.0M
4.0%
YoY
|
$753.9M
-197.48%
YoY
|
-$773.4M
-223.06%
YoY
|
$628.4M
113.75%
YoY
|
| Acquisitions |
$139.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$390.8M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$116.2M
-17.08%
YoY
|
$140.1M
39.0%
YoY
|
$100.8M
-131.47%
YoY
|
-$320.4M
-29463.61%
YoY
|
$1.091M
-39.39%
YoY
|
| Cash From Investing Activities |
-$778.6M
20.91%
YoY
|
-$643.9M
-1.4%
YoY
|
-$653.1M
-40.29%
YoY
|
-$1.094B
74.34%
YoY
|
-$627.3M
114.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$487.7M
3.21%
YoY
|
$472.5M
5.09%
YoY
|
$449.6M
9.77%
YoY
|
$409.6M
71.38%
YoY
|
$239.0M
36.84%
YoY
|
| Common Stock Issuance & Retirement, Net |
$361.3M
-35.56%
YoY
|
$560.6M
-194.35%
YoY
|
-$594.2M
-15.49%
YoY
|
-$703.1M
-188.01%
YoY
|
$798.9M
132.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$914.1M
-0.91%
YoY
|
-$922.5M
89.66%
YoY
|
-$486.4M
-48.19%
YoY
|
-$938.8M
-3.73%
YoY
|
-$975.1M
-728.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.635B
15.09%
YoY
|
$1.421B
6.51%
YoY
|
$1.334B
-1.69%
YoY
|
$1.357B
19.17%
YoY
|
$1.139B
-18.34%
YoY
|
| Cash From Investing Activities |
-$778.6M
20.91%
YoY
|
-$643.9M
-1.4%
YoY
|
-$653.1M
-40.29%
YoY
|
-$1.094B
74.34%
YoY
|
-$627.3M
114.69%
YoY
|
| Cash From Financing Activities |
-$914.1M
-0.91%
YoY
|
-$922.5M
89.66%
YoY
|
-$486.4M
-48.19%
YoY
|
-$938.8M
-3.73%
YoY
|
-$975.1M
-728.25%
YoY
|
| Net Change In Cash |
-$57.38M
-60.58%
YoY
|
-$145.6M
-174.82%
YoY
|
$194.6M
-128.8%
YoY
|
-$675.5M
45.67%
YoY
|
-$463.7M
-136.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.635B
15.09%
YoY
|
$1.421B
6.51%
YoY
|
$1.334B
-1.69%
YoY
|
$1.357B
19.17%
YoY
|
$1.139B
-18.34%
YoY
|
| Capital Expenditures |
$894.8M
14.12%
YoY
|
$784.0M
4.0%
YoY
|
$753.9M
-197.48%
YoY
|
-$773.4M
-223.06%
YoY
|
$628.4M
113.75%
YoY
|
| Free Cash Flow |
$740.5M
16.29%
YoY
|
$636.8M
9.76%
YoY
|
$580.2M
-72.77%
YoY
|
$2.130B
317.48%
YoY
|
$510.3M
-53.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$164.5M
-8.28%
YoY
|
$1.096B
363.65%
YoY
|
$259.3M
7.37%
YoY
|
$430.0M
1.14%
YoY
|
$179.4M
-9.49%
YoY
|
$236.4M
-4.64%
YoY
|
$241.5M
-42.68%
YoY
|
$425.2M
132.24%
YoY
|
$198.2M
N/A
|
$247.9M
-8.48%
YoY
|
$421.2M
79.91%
YoY
|
$183.1M
-53.82%
YoY
|
$270.9M
22.38%
YoY
|
$234.1M
4.34%
YoY
|
$396.5M
7.15%
YoY
|
$187.2M
3.24%
YoY
|
$221.3M
62.87%
YoY
|
$224.4M
17.73%
YoY
|
| Depreciation, Depletion And Amortization |
$126.6M
5.43%
YoY
|
$127.8M
6.42%
YoY
|
$124.1M
9.26%
YoY
|
$122.1M
11.75%
YoY
|
$120.1M
15.14%
YoY
|
$120.1M
16.28%
YoY
|
$113.5M
11.02%
YoY
|
$109.3M
12.37%
YoY
|
$104.3M
N/A
|
$103.2M
8.89%
YoY
|
$102.3M
17.24%
YoY
|
$97.23M
16.64%
YoY
|
$94.82M
25.71%
YoY
|
$87.24M
24.94%
YoY
|
$83.36M
28.63%
YoY
|
$77.65M
29.19%
YoY
|
$75.43M
28.94%
YoY
|
$69.82M
27.88%
YoY
|
| Cash From Operating Activities |
$91.12M
-57.97%
YoY
|
$324.8M
-37.2%
YoY
|
$307.9M
256.86%
YoY
|
$785.8M
40.34%
YoY
|
$216.8M
-15.79%
YoY
|
$517.2M
30.57%
YoY
|
$86.27M
-88.69%
YoY
|
$559.9M
2763.53%
YoY
|
$257.4M
N/A
|
$396.1M
-45.78%
YoY
|
$762.8M
105109.24%
YoY
|
$19.55M
-96.55%
YoY
|
$730.6M
173.77%
YoY
|
$725.0K
-98.85%
YoY
|
$566.5M
-10.33%
YoY
|
$59.07M
-66.65%
YoY
|
$266.9M
-31.48%
YoY
|
$62.93M
428.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$202.6M
43.41%
YoY
|
$265.6M
7.94%
YoY
|
$277.6M
47.49%
YoY
|
$210.4M
9.21%
YoY
|
$141.3M
-10.13%
YoY
|
$246.0M
8.3%
YoY
|
$188.2M
-1.8%
YoY
|
$192.6M
21.95%
YoY
|
$157.2M
N/A
|
$227.2M
-170.51%
YoY
|
$191.6M
-203.12%
YoY
|
$157.9M
-203.28%
YoY
|
-$322.2M
30.94%
YoY
|
-$185.8M
11.73%
YoY
|
-$152.9M
32.6%
YoY
|
$112.4M
11.56%
YoY
|
-$246.1M
85.44%
YoY
|
-$166.3M
122.66%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$140.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.27M
-126.11%
YoY
|
$163.8M
163.28%
YoY
|
$49.37M
-16.89%
YoY
|
$22.74M
67.93%
YoY
|
-$119.8M
-2523.1%
YoY
|
$62.23M
116.74%
YoY
|
$59.41M
1134.58%
YoY
|
$13.54M
5129.34%
YoY
|
$4.943M
N/A
|
$28.71M
-108.96%
YoY
|
$4.812M
-53566.67%
YoY
|
$259.0K
227.85%
YoY
|
-$320.5M
10684100.0%
YoY
|
-$9.000K
-101.16%
YoY
|
$79.00K
-31.9%
YoY
|
$99.00K
-50.5%
YoY
|
-$3.000K
-100.43%
YoY
|
$778.0K
55.6%
YoY
|
| Cash From Investing Activities |
-$171.3M
-34.37%
YoY
|
-$101.7M
-44.66%
YoY
|
-$228.2M
77.18%
YoY
|
-$187.6M
4.77%
YoY
|
-$261.1M
71.46%
YoY
|
-$183.8M
-7.39%
YoY
|
-$128.8M
-31.06%
YoY
|
-$179.1M
13.57%
YoY
|
-$152.3M
N/A
|
-$198.5M
-69.12%
YoY
|
-$186.8M
0.53%
YoY
|
-$157.7M
3.17%
YoY
|
-$642.7M
161.2%
YoY
|
-$185.9M
12.26%
YoY
|
-$152.8M
32.66%
YoY
|
-$112.3M
11.71%
YoY
|
-$246.1M
86.42%
YoY
|
-$165.6M
123.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$126.4M
3.25%
YoY
|
N/A
|
$121.9M
3.42%
YoY
|
$122.0M
2.9%
YoY
|
$122.4M
3.02%
YoY
|
N/A
|
$117.8M
4.49%
YoY
|
$118.5M
4.49%
YoY
|
$118.8M
N/A
|
N/A
|
$112.8M
10.71%
YoY
|
$113.4M
10.55%
YoY
|
N/A
|
$101.9M
71.57%
YoY
|
$102.6M
71.33%
YoY
|
$103.5M
70.82%
YoY
|
N/A
|
$59.37M
27.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
$118.0M
24.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
$72.82M
-48.19%
YoY
|
$95.08M
-19.31%
YoY
|
N/A
N/A
|
$151.3M
-196.21%
YoY
|
$140.5M
-23.28%
YoY
|
$117.8M
N/A
|
N/A
N/A
|
-$157.3M
-227.24%
YoY
|
$183.2M
-2.66%
YoY
|
N/A
N/A
|
$123.6M
-12.48%
YoY
|
$188.2M
-7.42%
YoY
|
$296.2M
16.88%
YoY
|
N/A
N/A
|
$141.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.4M
350.42%
YoY
|
-$213.7M
-20.35%
YoY
|
-$120.8M
-27.18%
YoY
|
-$604.1M
141.44%
YoY
|
$24.51M
-110.29%
YoY
|
-$268.2M
20.67%
YoY
|
-$165.9M
13.66%
YoY
|
-$250.2M
-299.03%
YoY
|
-$238.1M
N/A
|
-$222.3M
130.01%
YoY
|
-$146.0M
8.58%
YoY
|
$125.7M
-143.6%
YoY
|
-$96.65M
-62.02%
YoY
|
-$134.5M
-31.98%
YoY
|
-$288.3M
13.26%
YoY
|
-$419.4M
56.24%
YoY
|
-$254.5M
818.73%
YoY
|
-$197.7M
515.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$91.12M
-57.97%
YoY
|
$324.8M
-37.2%
YoY
|
$307.9M
256.86%
YoY
|
$785.8M
40.34%
YoY
|
$216.8M
-15.79%
YoY
|
$517.2M
30.57%
YoY
|
$86.27M
-88.69%
YoY
|
$559.9M
2763.53%
YoY
|
$257.4M
N/A
|
$396.1M
-45.78%
YoY
|
$762.8M
105109.24%
YoY
|
$19.55M
-96.55%
YoY
|
$730.6M
173.77%
YoY
|
$725.0K
-98.85%
YoY
|
$566.5M
-10.33%
YoY
|
$59.07M
-66.65%
YoY
|
$266.9M
-31.48%
YoY
|
$62.93M
428.82%
YoY
|
| Cash From Investing Activities |
-$171.3M
-34.37%
YoY
|
-$101.7M
-44.66%
YoY
|
-$228.2M
77.18%
YoY
|
-$187.6M
4.77%
YoY
|
-$261.1M
71.46%
YoY
|
-$183.8M
-7.39%
YoY
|
-$128.8M
-31.06%
YoY
|
-$179.1M
13.57%
YoY
|
-$152.3M
N/A
|
-$198.5M
-69.12%
YoY
|
-$186.8M
0.53%
YoY
|
-$157.7M
3.17%
YoY
|
-$642.7M
161.2%
YoY
|
-$185.9M
12.26%
YoY
|
-$152.8M
32.66%
YoY
|
-$112.3M
11.71%
YoY
|
-$246.1M
86.42%
YoY
|
-$165.6M
123.11%
YoY
|
| Cash From Financing Activities |
$110.4M
350.42%
YoY
|
-$213.7M
-20.35%
YoY
|
-$120.8M
-27.18%
YoY
|
-$604.1M
141.44%
YoY
|
$24.51M
-110.29%
YoY
|
-$268.2M
20.67%
YoY
|
-$165.9M
13.66%
YoY
|
-$250.2M
-299.03%
YoY
|
-$238.1M
N/A
|
-$222.3M
130.01%
YoY
|
-$146.0M
8.58%
YoY
|
$125.7M
-143.6%
YoY
|
-$96.65M
-62.02%
YoY
|
-$134.5M
-31.98%
YoY
|
-$288.3M
13.26%
YoY
|
-$419.4M
56.24%
YoY
|
-$254.5M
818.73%
YoY
|
-$197.7M
515.79%
YoY
|
| Net Change In Cash |
$30.16M
-252.52%
YoY
|
$9.470M
-85.47%
YoY
|
-$41.17M
-80.25%
YoY
|
-$5.907M
-104.52%
YoY
|
-$19.77M
-85.13%
YoY
|
$65.20M
-364.69%
YoY
|
-$208.5M
-148.48%
YoY
|
$130.7M
-1151.7%
YoY
|
-$133.0M
N/A
|
-$24.63M
181.85%
YoY
|
$430.0M
-234.54%
YoY
|
-$12.42M
-109.91%
YoY
|
-$8.739M
-96.26%
YoY
|
-$319.6M
6.42%
YoY
|
$125.4M
-52.15%
YoY
|
-$472.6M
146.37%
YoY
|
-$233.7M
-201.69%
YoY
|
-$300.3M
218.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.12M
-57.97%
YoY
|
$324.8M
-37.2%
YoY
|
$307.9M
256.86%
YoY
|
$785.8M
40.34%
YoY
|
$216.8M
-15.79%
YoY
|
$517.2M
30.57%
YoY
|
$86.27M
-88.69%
YoY
|
$559.9M
2763.53%
YoY
|
$257.4M
N/A
|
$396.1M
-45.78%
YoY
|
$762.8M
105109.24%
YoY
|
$19.55M
-96.55%
YoY
|
$730.6M
173.77%
YoY
|
$725.0K
-98.85%
YoY
|
$566.5M
-10.33%
YoY
|
$59.07M
-66.65%
YoY
|
$266.9M
-31.48%
YoY
|
$62.93M
428.82%
YoY
|
| Capital Expenditures |
$202.6M
43.41%
YoY
|
$265.6M
7.94%
YoY
|
$277.6M
47.49%
YoY
|
$210.4M
9.21%
YoY
|
$141.3M
-10.13%
YoY
|
$246.0M
8.3%
YoY
|
$188.2M
-1.8%
YoY
|
$192.6M
21.95%
YoY
|
$157.2M
N/A
|
$227.2M
-170.51%
YoY
|
$191.6M
-203.12%
YoY
|
$157.9M
-203.28%
YoY
|
-$322.2M
30.94%
YoY
|
-$185.8M
11.73%
YoY
|
-$152.9M
32.6%
YoY
|
$112.4M
11.56%
YoY
|
-$246.1M
85.44%
YoY
|
-$166.3M
122.66%
YoY
|
| Free Cash Flow |
-$111.5M
-247.68%
YoY
|
$59.28M
-78.14%
YoY
|
$30.28M
-129.71%
YoY
|
$575.4M
56.66%
YoY
|
$75.50M
-24.66%
YoY
|
$271.2M
60.52%
YoY
|
-$101.9M
-117.85%
YoY
|
$367.3M
-365.42%
YoY
|
$100.2M
N/A
|
$168.9M
-83.95%
YoY
|
$571.1M
206.12%
YoY
|
-$138.4M
-119.24%
YoY
|
$1.053B
105.25%
YoY
|
$186.6M
-18.62%
YoY
|
$719.5M
-3.7%
YoY
|
-$53.32M
-169.81%
YoY
|
$513.0M
-1.77%
YoY
|
$229.3M
164.73%
YoY
|
Loading...