|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.008B
762.81%
YoY
|
-$116.9M
-2719.66%
YoY
|
$4.461M
-89.28%
YoY
|
$41.60M
4522.22%
YoY
|
$900.0K
-94.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400M
50.0%
YoY
|
$1.600M
-92.43%
YoY
|
$21.13M
15.17%
YoY
|
$18.35M
-10.31%
YoY
|
$20.46M
194.81%
YoY
|
| Cash From Operating Activities |
$16.30M
-125.13%
YoY
|
-$64.85M
-189.47%
YoY
|
$72.49M
-20.08%
YoY
|
$90.70M
11.02%
YoY
|
$81.70M
55.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$387.0K
-7.86%
YoY
|
$420.0K
-97.13%
YoY
|
$14.64M
4.31%
YoY
|
$14.03M
11.08%
YoY
|
$12.63M
89.64%
YoY
|
| Acquisitions |
$1.350M
-98.13%
YoY
|
$72.32M
51.19%
YoY
|
$47.83M
-86.39%
YoY
|
$351.3M
N/A
|
N/A
|
| Other Investing Activities |
$75.15M
-203.51%
YoY
|
-$72.60M
-7.38%
YoY
|
-$78.39M
18563.33%
YoY
|
-$420.0K
-99.05%
YoY
|
-$44.35M
-73.77%
YoY
|
| Cash From Investing Activities |
$58.13M
-173.25%
YoY
|
-$79.36M
-14.68%
YoY
|
-$93.02M
543.74%
YoY
|
-$14.45M
-74.64%
YoY
|
-$56.98M
-67.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$48.75M
-37.77%
YoY
|
-$78.33M
-391750.0%
YoY
|
$20.00K
-100.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$311.0M
-175.92%
YoY
|
$409.6M
-517.41%
YoY
|
-$98.14M
5.57%
YoY
|
-$92.96M
-136.53%
YoY
|
$254.5M
65.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.30M
-125.13%
YoY
|
-$64.85M
-189.47%
YoY
|
$72.49M
-20.08%
YoY
|
$90.70M
11.02%
YoY
|
$81.70M
55.77%
YoY
|
| Cash From Investing Activities |
$58.13M
-173.25%
YoY
|
-$79.36M
-14.68%
YoY
|
-$93.02M
543.74%
YoY
|
-$14.45M
-74.64%
YoY
|
-$56.98M
-67.58%
YoY
|
| Cash From Financing Activities |
-$311.0M
-175.92%
YoY
|
$409.6M
-517.41%
YoY
|
-$98.14M
5.57%
YoY
|
-$92.96M
-136.53%
YoY
|
$254.5M
65.91%
YoY
|
| Net Change In Cash |
-$235.4M
-188.75%
YoY
|
$265.2M
-323.47%
YoY
|
-$118.7M
610.17%
YoY
|
-$16.71M
-105.99%
YoY
|
$279.2M
828.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.30M
-125.13%
YoY
|
-$64.85M
-189.47%
YoY
|
$72.49M
-20.08%
YoY
|
$90.70M
11.02%
YoY
|
$81.70M
55.77%
YoY
|
| Capital Expenditures |
$387.0K
-7.86%
YoY
|
$420.0K
-97.13%
YoY
|
$14.64M
4.31%
YoY
|
$14.03M
11.08%
YoY
|
$12.63M
89.64%
YoY
|
| Free Cash Flow |
$15.91M
-124.38%
YoY
|
-$65.27M
-212.83%
YoY
|
$57.85M
-24.54%
YoY
|
$76.67M
11.0%
YoY
|
$69.07M
50.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$70.78M
-86.48%
YoY
|
-$9.478M
-76.14%
YoY
|
-$76.78M
N/A
|
-$398.7M
-30485.82%
YoY
|
-$523.4M
5088.22%
YoY
|
-$39.72M
2381.01%
YoY
|
$0.00
-100.0%
YoY
|
$1.312M
-51.04%
YoY
|
-$10.09M
-711.39%
YoY
|
-$1.601M
-122.27%
YoY
|
$1.740M
-88.27%
YoY
|
$2.680M
-78.42%
YoY
|
$1.650M
-76.96%
YoY
|
$7.190M
-145.02%
YoY
|
$14.84M
48.7%
YoY
|
$12.42M
142.58%
YoY
|
$7.160M
295.58%
YoY
|
-$15.97M
-582.48%
YoY
|
$9.980M
47.2%
YoY
|
| Depreciation, Depletion And Amortization |
$714.0K
34.21%
YoY
|
$26.06M
7.55%
YoY
|
$529.0K
-91.08%
YoY
|
$531.0K
-90.81%
YoY
|
$532.0K
-90.64%
YoY
|
$24.23M
338.78%
YoY
|
$5.933M
10.28%
YoY
|
$5.780M
10.94%
YoY
|
$5.686M
13.27%
YoY
|
$5.523M
13.18%
YoY
|
$5.380M
61.56%
YoY
|
$5.210M
2.36%
YoY
|
$5.020M
-0.59%
YoY
|
$4.880M
-35.02%
YoY
|
$3.330M
-28.85%
YoY
|
$5.090M
19.2%
YoY
|
$5.050M
26.25%
YoY
|
$7.510M
271.78%
YoY
|
$4.680M
170.52%
YoY
|
| Cash From Operating Activities |
-$57.00K
-100.47%
YoY
|
$11.75M
-81.89%
YoY
|
-$9.122M
-146.23%
YoY
|
$1.471M
-87.66%
YoY
|
$12.24M
31.64%
YoY
|
$64.90M
247.26%
YoY
|
$19.73M
-23.61%
YoY
|
$11.92M
22.25%
YoY
|
$9.294M
-48.99%
YoY
|
$18.69M
-5.52%
YoY
|
$25.83M
14.9%
YoY
|
$9.750M
-53.3%
YoY
|
$18.22M
-33.89%
YoY
|
$19.78M
-19.63%
YoY
|
$22.48M
-3.15%
YoY
|
$20.88M
14.79%
YoY
|
$27.56M
75.65%
YoY
|
$24.61M
28.85%
YoY
|
$23.21M
101.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.00K
76.67%
YoY
|
$4.462M
144.36%
YoY
|
$3.993M
-4.29%
YoY
|
$4.156M
-2.12%
YoY
|
$30.00K
-99.28%
YoY
|
$1.826M
-50.98%
YoY
|
$4.172M
15.25%
YoY
|
$4.246M
13.53%
YoY
|
$4.154M
17.01%
YoY
|
$3.725M
17.51%
YoY
|
$3.620M
-2.16%
YoY
|
$3.740M
4.47%
YoY
|
$3.550M
-0.84%
YoY
|
$3.170M
-6.21%
YoY
|
$3.700M
22.52%
YoY
|
$3.580M
15.48%
YoY
|
$3.580M
14.38%
YoY
|
$3.380M
96.51%
YoY
|
$3.020M
88.75%
YoY
|
| Acquisitions |
$1.536M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.536M
-102.01%
YoY
|
$0.00
-100.0%
YoY
|
-$1.350M
-105.27%
YoY
|
$0.00
-100.0%
YoY
|
$76.50M
-6717.99%
YoY
|
-$95.87M
8414.21%
YoY
|
$25.63M
-2451.56%
YoY
|
-$1.210M
-97.62%
YoY
|
-$1.156M
-95.43%
YoY
|
-$1.126M
436.19%
YoY
|
-$1.090M
275.86%
YoY
|
-$50.87M
-46345.45%
YoY
|
-$25.30M
84233.33%
YoY
|
-$210.0K
-98.6%
YoY
|
-$290.0K
-99.01%
YoY
|
$110.0K
N/A
|
-$30.00K
N/A
|
-$15.00M
-90.85%
YoY
|
-$29.35M
146650.0%
YoY
|
| Cash From Investing Activities |
-$5.927M
-108.22%
YoY
|
-$4.462M
-94.01%
YoY
|
-$5.343M
-124.9%
YoY
|
-$4.156M
-23.83%
YoY
|
$72.09M
-1457.65%
YoY
|
-$74.43M
1434.32%
YoY
|
$21.46M
-555.63%
YoY
|
-$5.456M
-90.01%
YoY
|
-$5.310M
-81.59%
YoY
|
-$4.851M
43.52%
YoY
|
-$4.710M
18.05%
YoY
|
-$54.61M
1473.78%
YoY
|
-$28.85M
699.17%
YoY
|
-$3.380M
-81.62%
YoY
|
-$3.990M
-87.67%
YoY
|
-$3.470M
11.94%
YoY
|
-$3.610M
15.34%
YoY
|
-$18.39M
-88.9%
YoY
|
-$32.36M
1885.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$563.0K
-102.31%
YoY
|
N/A
N/A
|
$583.0K
-101.76%
YoY
|
$0.00
-100.0%
YoY
|
-$24.35M
41.82%
YoY
|
-$24.98M
7706.25%
YoY
|
-$33.20M
N/A
|
-$27.64M
N/A
|
-$17.17M
-85950.0%
YoY
|
-$320.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.12M
-104.65%
YoY
|
-$13.35M
-103.72%
YoY
|
-$628.0K
218.78%
YoY
|
-$15.00M
-2764.3%
YoY
|
-$282.0M
202801.44%
YoY
|
$359.3M
62708.57%
YoY
|
-$197.0K
-99.58%
YoY
|
$563.0K
-102.31%
YoY
|
-$139.0K
-99.49%
YoY
|
$572.0K
-101.5%
YoY
|
-$46.93M
69.79%
YoY
|
-$24.35M
41.82%
YoY
|
-$27.43M
176.79%
YoY
|
-$38.24M
-114.94%
YoY
|
-$27.64M
138100.0%
YoY
|
-$17.17M
85750.0%
YoY
|
-$9.910M
607.86%
YoY
|
$255.9M
48.93%
YoY
|
-$20.00K
-99.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$57.00K
-100.47%
YoY
|
$11.75M
-81.89%
YoY
|
-$9.122M
-146.23%
YoY
|
$1.471M
-87.66%
YoY
|
$12.24M
31.64%
YoY
|
$64.90M
247.26%
YoY
|
$19.73M
-23.61%
YoY
|
$11.92M
22.25%
YoY
|
$9.294M
-48.99%
YoY
|
$18.69M
-5.52%
YoY
|
$25.83M
14.9%
YoY
|
$9.750M
-53.3%
YoY
|
$18.22M
-33.89%
YoY
|
$19.78M
-19.63%
YoY
|
$22.48M
-3.15%
YoY
|
$20.88M
14.79%
YoY
|
$27.56M
75.65%
YoY
|
$24.61M
28.85%
YoY
|
$23.21M
101.65%
YoY
|
| Cash From Investing Activities |
-$5.927M
-108.22%
YoY
|
-$4.462M
-94.01%
YoY
|
-$5.343M
-124.9%
YoY
|
-$4.156M
-23.83%
YoY
|
$72.09M
-1457.65%
YoY
|
-$74.43M
1434.32%
YoY
|
$21.46M
-555.63%
YoY
|
-$5.456M
-90.01%
YoY
|
-$5.310M
-81.59%
YoY
|
-$4.851M
43.52%
YoY
|
-$4.710M
18.05%
YoY
|
-$54.61M
1473.78%
YoY
|
-$28.85M
699.17%
YoY
|
-$3.380M
-81.62%
YoY
|
-$3.990M
-87.67%
YoY
|
-$3.470M
11.94%
YoY
|
-$3.610M
15.34%
YoY
|
-$18.39M
-88.9%
YoY
|
-$32.36M
1885.28%
YoY
|
| Cash From Financing Activities |
$13.12M
-104.65%
YoY
|
-$13.35M
-103.72%
YoY
|
-$628.0K
218.78%
YoY
|
-$15.00M
-2764.3%
YoY
|
-$282.0M
202801.44%
YoY
|
$359.3M
62708.57%
YoY
|
-$197.0K
-99.58%
YoY
|
$563.0K
-102.31%
YoY
|
-$139.0K
-99.49%
YoY
|
$572.0K
-101.5%
YoY
|
-$46.93M
69.79%
YoY
|
-$24.35M
41.82%
YoY
|
-$27.43M
176.79%
YoY
|
-$38.24M
-114.94%
YoY
|
-$27.64M
138100.0%
YoY
|
-$17.17M
85750.0%
YoY
|
-$9.910M
607.86%
YoY
|
$255.9M
48.93%
YoY
|
-$20.00K
-99.32%
YoY
|
| Net Change In Cash |
$7.085M
-103.59%
YoY
|
-$6.056M
-109.33%
YoY
|
-$15.09M
-136.82%
YoY
|
-$17.69M
-351.71%
YoY
|
-$197.3M
-5232.04%
YoY
|
$64.90M
350.38%
YoY
|
$41.00M
-258.83%
YoY
|
$7.026M
-110.15%
YoY
|
$3.845M
-110.1%
YoY
|
$14.41M
-165.98%
YoY
|
-$25.81M
182.08%
YoY
|
-$69.21M
-28937.5%
YoY
|
-$38.06M
-371.08%
YoY
|
-$21.84M
-108.33%
YoY
|
-$9.150M
-0.22%
YoY
|
$240.0K
-98.41%
YoY
|
$14.04M
25.81%
YoY
|
$262.1M
938.92%
YoY
|
-$9.170M
-232.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.00K
-100.47%
YoY
|
$11.75M
-81.89%
YoY
|
-$9.122M
-146.23%
YoY
|
$1.471M
-87.66%
YoY
|
$12.24M
31.64%
YoY
|
$64.90M
247.26%
YoY
|
$19.73M
-23.61%
YoY
|
$11.92M
22.25%
YoY
|
$9.294M
-48.99%
YoY
|
$18.69M
-5.52%
YoY
|
$25.83M
14.9%
YoY
|
$9.750M
-53.3%
YoY
|
$18.22M
-33.89%
YoY
|
$19.78M
-19.63%
YoY
|
$22.48M
-3.15%
YoY
|
$20.88M
14.79%
YoY
|
$27.56M
75.65%
YoY
|
$24.61M
28.85%
YoY
|
$23.21M
101.65%
YoY
|
| Capital Expenditures |
$53.00K
76.67%
YoY
|
$4.462M
144.36%
YoY
|
$3.993M
-4.29%
YoY
|
$4.156M
-2.12%
YoY
|
$30.00K
-99.28%
YoY
|
$1.826M
-50.98%
YoY
|
$4.172M
15.25%
YoY
|
$4.246M
13.53%
YoY
|
$4.154M
17.01%
YoY
|
$3.725M
17.51%
YoY
|
$3.620M
-2.16%
YoY
|
$3.740M
4.47%
YoY
|
$3.550M
-0.84%
YoY
|
$3.170M
-6.21%
YoY
|
$3.700M
22.52%
YoY
|
$3.580M
15.48%
YoY
|
$3.580M
14.38%
YoY
|
$3.380M
96.51%
YoY
|
$3.020M
88.75%
YoY
|
| Free Cash Flow |
-$110.0K
-100.9%
YoY
|
$7.291M
-88.44%
YoY
|
-$13.12M
-184.29%
YoY
|
-$2.685M
-134.99%
YoY
|
$12.21M
137.45%
YoY
|
$63.07M
321.5%
YoY
|
$15.56M
-29.94%
YoY
|
$7.673M
27.67%
YoY
|
$5.140M
-64.96%
YoY
|
$14.96M
-9.91%
YoY
|
$22.21M
18.26%
YoY
|
$6.010M
-65.26%
YoY
|
$14.67M
-38.82%
YoY
|
$16.61M
-21.76%
YoY
|
$18.78M
-6.98%
YoY
|
$17.30M
14.65%
YoY
|
$23.98M
90.92%
YoY
|
$21.23M
22.15%
YoY
|
$20.19M
103.73%
YoY
|
Loading...