2018 Q4 Form 10-Q Financial Statement

#000155280018000039 Filed on October 26, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $83.95M $89.26M $84.42M
YoY Change 6.83% 5.73% 7.46%
Cost Of Revenue $24.97M $26.25M $27.76M
YoY Change -4.37% -5.44% 18.63%
Gross Profit $58.98M $63.01M $56.66M
YoY Change 12.41% 11.21% 2.72%
Gross Profit Margin 70.26% 70.59% 67.12%
Selling, General & Admin $58.27M $59.13M $52.29M
YoY Change 5.09% 13.09% 12.1%
% of Gross Profit 98.8% 93.84% 92.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.216M $7.200M $6.810M
YoY Change 5.5% 5.73% 18.02%
% of Gross Profit 12.24% 11.43% 12.02%
Operating Expenses $58.27M $59.13M $52.29M
YoY Change 5.09% 13.09% 12.13%
Operating Profit $705.0K $3.880M $4.377M
YoY Change -119.24% -11.35% -48.69%
Interest Expense -$824.0K $715.0K $505.0K
YoY Change 96.19% 41.58% -240.28%
% of Operating Profit -116.88% 18.43% 11.54%
Other Income/Expense, Net $40.00K $40.00K $30.00K
YoY Change 0.0% 33.33% 0.0%
Pretax Income -$79.00K $3.205M $3.906M
YoY Change -98.05% -17.95% -47.71%
Income Tax $1.201M $652.0K $1.468M
% Of Pretax Income 20.34% 37.58%
Net Earnings -$1.080M $2.553M $2.438M
YoY Change -85.31% 4.72% -46.77%
Net Earnings / Revenue -1.29% 2.86% 2.89%
Basic Earnings Per Share -$0.02 $0.05 $0.05
Diluted Earnings Per Share -$0.02 $0.05 $0.05
COMMON SHARES
Basic Shares Outstanding 52.76M 51.92M 51.76M
Diluted Shares Outstanding 52.30M 52.05M

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.557M $10.11M $12.40M
YoY Change -15.8% -18.51% 26.53%
Cash & Equivalents $5.557M $10.11M $12.43M
Short-Term Investments
Other Short-Term Assets $7.181M $6.921M $5.500M
YoY Change 52.24% 25.84% 22.22%
Inventory $110.1M $106.3M $70.90M
Prepaid Expenses
Receivables $3.084M $3.723M $2.700M
Other Receivables $3.548M $3.362M $2.800M
Total Short-Term Assets $130.3M $131.3M $94.40M
YoY Change 23.43% 39.04% 11.72%
LONG-TERM ASSETS
Property, Plant & Equipment $158.4M $153.5M $151.4M
YoY Change 4.59% 1.36% 9.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.759M $1.952M $20.10M
YoY Change -16.52% -90.29% -6.51%
Total Long-Term Assets $167.3M $165.6M $171.5M
YoY Change 1.32% -3.41% 7.66%
TOTAL ASSETS
Total Short-Term Assets $130.3M $131.3M $94.40M
Total Long-Term Assets $167.3M $165.6M $171.5M
Total Assets $297.6M $296.9M $265.9M
YoY Change 9.94% 11.66% 9.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.85M $25.73M $28.40M
YoY Change -15.98% -9.42% 57.78%
Accrued Expenses $24.48M $27.79M $5.900M
YoY Change 9.24% 371.02% -51.64%
Deferred Revenue $7.383M $8.062M
YoY Change -8.44%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $8.200M
YoY Change -100.0% -100.0% 46.43%
Total Short-Term Liabilities $50.52M $53.69M $60.70M
YoY Change -18.57% -11.55% 29.7%
LONG-TERM LIABILITIES
Long-Term Debt $53.00M $46.00M $6.300M
YoY Change 191.5% 630.16% -67.19%
Other Long-Term Liabilities $3.752M $3.931M $45.40M
YoY Change -21.33% -91.34% 12.38%
Total Long-Term Liabilities $56.75M $49.93M $51.70M
YoY Change 147.27% -3.42% -13.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $50.52M $53.69M $60.70M
Total Long-Term Liabilities $56.75M $49.93M $51.70M
Total Liabilities $151.3M $147.5M $112.4M
YoY Change 19.26% 31.24% 5.64%
SHAREHOLDERS EQUITY
Retained Earnings -$25.86M -$24.78M
YoY Change -28.65%
Common Stock $5.000K $5.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $146.3M $149.4M $153.5M
YoY Change
Total Liabilities & Shareholders Equity $297.6M $296.9M $265.9M
YoY Change 9.94% 11.66% 9.06%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$1.080M $2.553M $2.438M
YoY Change -85.31% 4.72% -46.77%
Depreciation, Depletion And Amortization $7.216M $7.200M $6.810M
YoY Change 5.5% 5.73% 18.02%
Cash From Operating Activities $2.449M -$3.559M $14.53M
YoY Change -166.73% -124.49% 46.47%
INVESTING ACTIVITIES
Capital Expenditures -$12.39M -$9.743M -$8.030M
YoY Change -1.09% 21.33% 1.01%
Acquisitions
YoY Change
Other Investing Activities $1.131M -$7.000K $0.00
YoY Change 11210.0%
Cash From Investing Activities -$11.26M -$9.750M -$8.030M
YoY Change -10.04% 21.42% 1.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.297M 13.50M -12.12M
YoY Change -58.68% -211.42% 118.38%
NET CHANGE
Cash From Operating Activities 2.449M -3.559M 14.53M
Cash From Investing Activities -11.26M -9.750M -8.030M
Cash From Financing Activities 4.297M 13.50M -12.12M
Net Change In Cash -4.517M 195.0K -5.620M
YoY Change -21.99% -103.47% 56.98%
FREE CASH FLOW
Cash From Operating Activities $2.449M -$3.559M $14.53M
Capital Expenditures -$12.39M -$9.743M -$8.030M
Free Cash Flow $14.84M $6.184M $22.56M
YoY Change 67.53% -72.59% 26.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Paid Net
InterestPaidNet
1453000
us-gaap Interest Paid Net
InterestPaidNet
1846000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
336000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3464000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001552800
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52759558
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TILE SHOP HOLDINGS, INC.
dei Entity Small Business
EntitySmallBusiness
false
dei Trading Symbol
TradingSymbol
tts
CY2017Q4 tts Contract With Customer Refund Liability Current Net Of Right To Recover Product
ContractWithCustomerRefundLiabilityCurrentNetOfRightToRecoverProduct
3139000
CY2018Q3 tts Contract With Customer Refund Liability Current Net Of Right To Recover Product
ContractWithCustomerRefundLiabilityCurrentNetOfRightToRecoverProduct
3929000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
3472000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-9624000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
1163000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3369000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4163000
CY2018Q3 tts Long Term Debt Gross Noncurrent
LongTermDebtGrossNoncurrent
46000000
CY2017 tts Proceeds From Release Of Resticted Cash Deposits
ProceedsFromReleaseOfRestictedCashDeposits
6000000
CY2017Q4 tts Inventory Expected To Be Returned Value
InventoryExpectedToBeReturnedValue
900000
CY2017Q4 tts Inventory Finished Goods In Transit
InventoryFinishedGoodsInTransit
17756000
CY2018Q3 tts Inventory Finished Goods In Transit
InventoryFinishedGoodsInTransit
9638000
CY2017Q4 tts Long Term Debt Gross Current
LongTermDebtGrossCurrent
8855000
CY2017Q4 tts Long Term Debt Gross Noncurrent
LongTermDebtGrossNoncurrent
18196000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49355000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7764000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
52000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28031000
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
10239000
tts Revenue From Contracts With Customer Percent
RevenueFromContractsWithCustomerPercent
1.00
CY2017Q3 tts Revenue From Contracts With Customer Percent
RevenueFromContractsWithCustomerPercent
1.00
tts Revenue From Contracts With Customer Percent
RevenueFromContractsWithCustomerPercent
1.00
CY2018Q3 tts Revenue From Contracts With Customer Percent
RevenueFromContractsWithCustomerPercent
1.00
CY2018Q3 tts Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
-200000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
30771000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
25725000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2381000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3723000
CY2017Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2491000
CY2018Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3650000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
17000
CY2018Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
172000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22413000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27790000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-45000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
180109000
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
174207000
CY2017 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
10366000
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
7800000
CY2017 us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
318000
us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
52000
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3156000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1950000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
526000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
607000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
298721
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
511122
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2116198
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1730948
CY2018Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
20200
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Asset Impairment Charges
AssetImpairmentCharges
319000
CY2017Q4 us-gaap Assets
Assets
270725000
CY2018Q3 us-gaap Assets
Assets
296900000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
105559000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
131256000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4935000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2229000
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
576000
CY2018Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
473000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12429000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6621000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10105000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12948000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7476000
us-gaap Share Based Compensation
ShareBasedCompensation
2759000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
52156850
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
52156850
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
52678584
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
5000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
5000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18200000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2460000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11478000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2516000
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8064000
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8062000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
7800000
CY2017Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
3139000
CY2018Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
5525000
CY2018Q3 us-gaap Contract With Customer Right To Recover Product Current
ContractWithCustomerRightToRecoverProductCurrent
1596000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
82265000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
27759000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
80946000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26248000
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-60000
CY2017Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
3139000
CY2018Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
5525000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
27051000
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
46000000
CY2017Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
22000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
36000
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
14000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1415000
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
41290000
CY2018Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
43419000
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
11654000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19395000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
21180000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.356
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.265
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.203
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-11000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2853000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3631000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-205000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-76000
us-gaap Gross Profit
GrossProfit
183755000
CY2017Q3 us-gaap Gross Profit
GrossProfit
56662000
us-gaap Gross Profit
GrossProfit
192361000
CY2018Q3 us-gaap Gross Profit
GrossProfit
63011000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28204000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3906000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15679000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3205000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7575000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
240000
CY2017Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5726000
CY2018Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3362000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10034000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1468000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4157000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
652000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5421000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6550000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
249000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1342000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
5104000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-2520000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21051000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2374000
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-2911000
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-2345000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
372344
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
296407
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
159458
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
382947
us-gaap Interest Expense
InterestExpense
1438000
CY2017Q3 us-gaap Interest Expense
InterestExpense
505000
us-gaap Interest Expense
InterestExpense
1866000
CY2018Q3 us-gaap Interest Expense
InterestExpense
715000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1952000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
30000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
22000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-44000
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-37000
CY2017 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
45000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-44000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
30000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
22000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-44000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
65843000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
94528000
CY2017Q4 us-gaap Inventory Net
InventoryNet
85259000
CY2018Q3 us-gaap Inventory Net
InventoryNet
106310000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1660000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2144000
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
200000
CY2018Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
500000
CY2017Q4 us-gaap Liabilities
Liabilities
126851000
CY2018Q3 us-gaap Liabilities
Liabilities
147510000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
270725000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
296900000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
62034000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
53687000
CY2017Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
0
CY2018Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
0
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8833000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
18182000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
46000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21018000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10634000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28031000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22880000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15721000
us-gaap Net Income Loss
NetIncomeLoss
18170000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
10819000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
2438000
us-gaap Net Income Loss
NetIncomeLoss
11522000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
2553000
CY2018Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
31
CY2018Q3 us-gaap Number Of Stores
NumberOfStores
140
us-gaap Operating Income Loss
OperatingIncomeLoss
29510000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4377000
us-gaap Operating Income Loss
OperatingIncomeLoss
17433000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3880000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5866000
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6922000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4717000
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6921000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2107000
us-gaap Other Income
OtherIncome
132000
CY2017Q3 us-gaap Other Income
OtherIncome
34000
us-gaap Other Income
OtherIncome
112000
CY2018Q3 us-gaap Other Income
OtherIncome
40000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4769000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3931000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
374000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7800000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
217000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22893000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
30000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
114095000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1635000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
151405000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
153453000
us-gaap Repayments Of Debt
RepaymentsOfDebt
44672000
us-gaap Repayments Of Debt
RepaymentsOfDebt
95235000
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
800000
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
855000
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
855000
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
835000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36239000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24777000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
266020000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
84421000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
273307000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
89259000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
154245000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52285000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
174928000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59131000
us-gaap Share Based Compensation
ShareBasedCompensation
1950000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
138899000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
143874000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
149390000
CY2017 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1639000
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52011208
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52053655
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52056136
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52303777
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51638864
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51757248
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51896678
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51920830
CY2017Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
100000

Files In Submission

Name View Source Status
0001552800-18-000039-index-headers.html Edgar Link pending
0001552800-18-000039-index.html Edgar Link pending
0001552800-18-000039.txt Edgar Link pending
0001552800-18-000039-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tts-20180930.xml Edgar Link completed
tts-20180930.xsd Edgar Link pending
tts-20180930x10q.htm Edgar Link pending
tts-20180930xex31_1.htm Edgar Link pending
tts-20180930xex31_2.htm Edgar Link pending
tts-20180930xex32_1.htm Edgar Link pending
tts-20180930xex32_2.htm Edgar Link pending
tts-20180930_cal.xml Edgar Link unprocessable
tts-20180930_def.xml Edgar Link unprocessable
tts-20180930_lab.xml Edgar Link unprocessable
tts-20180930_pre.xml Edgar Link unprocessable