|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$527.7K
-78.34%
YoY
|
$1.416M
-30.85%
YoY
|
$2.437M
-8.55%
YoY
|
$2.048M
311.15%
YoY
|
$2.665M
N/A
|
$498.1K
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$34.60K
-33.59%
YoY
|
$52.10K
-96.64%
YoY
|
$52.10K
-97.45%
YoY
|
$1.552M
N/A
|
$2.044M
N/A
|
N/A
|
| Other Short-Term Assets |
$304.6K
22.58%
YoY
|
$288.1K
39.69%
YoY
|
$248.5K
-4.25%
YoY
|
$206.2K
-53.12%
YoY
|
$259.5K
N/A
|
$439.9K
N/A
|
| Inventory |
$6.783M
149.03%
YoY
|
$3.901M
5.13%
YoY
|
$2.724M
-57.27%
YoY
|
$3.711M
-61.45%
YoY
|
$6.375M
N/A
|
$9.628M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.694M
-40.48%
YoY
|
$873.6K
-22.77%
YoY
|
$2.845M
36.32%
YoY
|
$1.131M
-31.1%
YoY
|
$2.087M
N/A
|
$1.642M
N/A
|
| Other Receivables |
$10.49M
3108.93%
YoY
|
$629.6K
99.86%
YoY
|
$326.9K
-81.16%
YoY
|
$315.0K
86.89%
YoY
|
$1.735M
N/A
|
$168.6K
N/A
|
| Total Short-Term Assets |
$19.80M
130.72%
YoY
|
$7.109M
-4.08%
YoY
|
$8.581M
-34.6%
YoY
|
$7.411M
-40.11%
YoY
|
$13.12M
N/A
|
$12.38M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$236.4K
-23.54%
YoY
|
$312.5K
41.68%
YoY
|
$309.2K
44.47%
YoY
|
$220.6K
-2.37%
YoY
|
$214.0K
N/A
|
$225.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.273M
11.19%
YoY
|
$2.040M
93.11%
YoY
|
$2.044M
93.43%
YoY
|
$1.057M
N/A
|
$1.057M
N/A
|
N/A
|
| Total Long-Term Assets |
€4.611M
13.41%
YoY
|
$4.468M
77.46%
YoY
|
€4.066M
93.04%
YoY
|
$2.518M
219.66%
YoY
|
€2.106M
N/A
|
$787.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$19.80M
130.72%
YoY
|
$7.109M
-4.08%
YoY
|
$8.581M
-34.6%
YoY
|
$7.411M
-40.11%
YoY
|
$13.12M
N/A
|
$12.38M
N/A
|
| Total Long-Term Assets |
€4.611M
|
$4.468M
|
€4.066M
|
$2.518M
|
€2.106M
|
$787.6K
|
| Total Assets |
€24.41M
93.01%
YoY
|
$11.58M
16.59%
YoY
|
€12.65M
-16.94%
YoY
|
$9.929M
-24.57%
YoY
|
€15.23M
-0.06%
YoY
|
$13.16M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$12.35M
509.93%
YoY
|
$1.885M
13.07%
YoY
|
$2.025M
9.59%
YoY
|
$1.667M
-20.47%
YoY
|
$1.848M
N/A
|
$2.096M
N/A
|
| Accrued Expenses |
$399.5K
456.41%
YoY
|
$144.7K
136.75%
YoY
|
$71.80K
27.26%
YoY
|
$61.12K
55.72%
YoY
|
$56.42K
N/A
|
$39.25K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$4.776M
6.29%
YoY
|
$4.829M
68.66%
YoY
|
$4.494M
14.25%
YoY
|
$2.863M
-22.42%
YoY
|
$3.933M
N/A
|
$3.690M
N/A
|
| Total Short-Term Liabilities |
$20.71M
124.81%
YoY
|
$8.083M
63.06%
YoY
|
$9.212M
-6.24%
YoY
|
$4.957M
-49.01%
YoY
|
$9.825M
N/A
|
$9.723M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$2.071M
166.03%
YoY
|
$2.170M
20950.44%
YoY
|
$778.4K
590.07%
YoY
|
$10.31K
-95.35%
YoY
|
$112.8K
N/A
|
$221.8K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.071M
166.03%
YoY
|
$2.170M
-13.54%
YoY
|
$778.4K
590.07%
YoY
|
$2.510M
1031.94%
YoY
|
$112.8K
N/A
|
$221.8K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.71M
124.81%
YoY
|
$8.083M
63.06%
YoY
|
$9.212M
-6.24%
YoY
|
$4.957M
-49.01%
YoY
|
$9.825M
N/A
|
$9.723M
N/A
|
| Total Long-Term Liabilities |
$2.071M
166.03%
YoY
|
$2.170M
-13.54%
YoY
|
$778.4K
590.07%
YoY
|
$2.510M
1031.94%
YoY
|
$112.8K
N/A
|
$221.8K
N/A
|
| Total Liabilities |
€22.81M
127.57%
YoY
|
$10.29M
37.15%
YoY
|
€10.02M
0.53%
YoY
|
$7.500M
-24.58%
YoY
|
€9.970M
-11.92%
YoY
|
$9.945M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.600M
-39.04%
YoY
|
$1.290M
-46.89%
YoY
|
$2.624M
-50.09%
YoY
|
$2.429M
-24.55%
YoY
|
$5.257M
N/A
|
$3.219M
N/A
|
| Total Liabilities & Shareholders Equity |
$24.41M
93.0%
YoY
|
$11.58M
16.59%
YoY
|
$12.65M
-16.94%
YoY
|
$9.929M
-24.57%
YoY
|
$15.23M
N/A
|
$13.16M
N/A
|
Loading...