|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.355M
57.19%
YoY
|
-$4.043M
-26.53%
YoY
|
-$5.503M
-74.92%
YoY
|
-$21.94M
142.42%
YoY
|
-$9.051M
21.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$345.0K
-81.87%
YoY
|
$1.903M
-30.45%
YoY
|
$2.736M
-12.87%
YoY
|
| Cash From Operating Activities |
-$3.015M
-11.48%
YoY
|
-$3.406M
13.81%
YoY
|
-$2.993M
-49.56%
YoY
|
-$5.934M
-23.25%
YoY
|
-$7.732M
17.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.736M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-78.0%
YoY
|
$50.00K
31.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
2900.0%
YoY
|
$1.000K
-90.0%
YoY
|
| Cash From Investing Activities |
-$8.736M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-138.78%
YoY
|
-$49.00K
58.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.898M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$9.043M
279.8%
YoY
|
$2.381M
-59.63%
YoY
|
$5.898M
N/A
|
$0.00
-100.0%
YoY
|
$11.50M
58.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.015M
-11.48%
YoY
|
-$3.406M
13.81%
YoY
|
-$2.993M
-49.56%
YoY
|
-$5.934M
-23.25%
YoY
|
-$7.732M
17.76%
YoY
|
| Cash From Investing Activities |
-$8.736M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-138.78%
YoY
|
-$49.00K
58.06%
YoY
|
| Cash From Financing Activities |
$9.043M
279.8%
YoY
|
$2.381M
-59.63%
YoY
|
$5.898M
N/A
|
$0.00
-100.0%
YoY
|
$11.50M
58.2%
YoY
|
| Net Change In Cash |
-$2.708M
164.2%
YoY
|
-$1.025M
-135.28%
YoY
|
$2.905M
-149.11%
YoY
|
-$5.915M
-258.88%
YoY
|
$3.723M
451.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.015M
-11.48%
YoY
|
-$3.406M
13.81%
YoY
|
-$2.993M
-49.56%
YoY
|
-$5.934M
-23.25%
YoY
|
-$7.732M
17.76%
YoY
|
| Capital Expenditures |
$8.736M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-78.0%
YoY
|
$50.00K
31.58%
YoY
|
| Free Cash Flow |
-$11.75M
N/A
|
N/A
|
-$2.993M
-49.66%
YoY
|
-$5.945M
-23.61%
YoY
|
-$7.782M
17.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.697M
-352.53%
YoY
|
-$2.791M
211.15%
YoY
|
-$2.290M
120.19%
YoY
|
-$605.0K
-38.45%
YoY
|
-$672.0K
-40.85%
YoY
|
-$897.0K
-30.03%
YoY
|
-$1.040M
16.2%
YoY
|
-$983.0K
-6.29%
YoY
|
-$1.136M
-6.81%
YoY
|
-$1.282M
5.34%
YoY
|
-$895.0K
-87.49%
YoY
|
-$1.049M
-88.39%
YoY
|
-$1.219M
-73.14%
YoY
|
-$1.217M
-55.09%
YoY
|
-$7.152M
980.36%
YoY
|
-$9.033M
302.18%
YoY
|
-$4.539M
32.22%
YoY
|
-$2.710M
-63.48%
YoY
|
-$662.0K
-68.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
1.18%
YoY
|
$90.00K
-84.8%
YoY
|
$87.00K
-85.48%
YoY
|
$86.00K
-86.28%
YoY
|
$85.00K
-86.68%
YoY
|
$592.0K
-11.51%
YoY
|
$599.0K
-15.51%
YoY
|
$627.0K
-13.16%
YoY
|
$638.0K
-14.93%
YoY
|
$669.0K
-14.23%
YoY
|
| Cash From Operating Activities |
-$650.0K
-4.41%
YoY
|
-$744.0K
-15.93%
YoY
|
-$1.554M
70.58%
YoY
|
-$37.00K
-97.7%
YoY
|
-$680.0K
7.94%
YoY
|
-$885.0K
25.53%
YoY
|
-$911.0K
728.18%
YoY
|
-$1.610M
20.33%
YoY
|
-$630.0K
-25.36%
YoY
|
-$705.0K
-33.36%
YoY
|
-$110.0K
-88.6%
YoY
|
-$1.338M
-11.21%
YoY
|
-$844.0K
-64.89%
YoY
|
-$1.058M
-40.43%
YoY
|
-$965.0K
-57.79%
YoY
|
-$1.507M
-37.98%
YoY
|
-$2.404M
94.66%
YoY
|
-$1.776M
-20.71%
YoY
|
-$2.286M
55.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$736.0K
N/A
|
$6.350M
N/A
|
$1.650M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-35.29%
YoY
|
-$20.00K
-33.33%
YoY
|
-$13.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$522.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$28.00K
N/A
|
$1.000K
N/A
|
$1.000K
-90.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$522.0K
N/A
|
-$736.0K
N/A
|
-$6.350M
N/A
|
-$1.650M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-107.69%
YoY
|
$28.00K
833.33%
YoY
|
-$10.00K
-41.18%
YoY
|
-$19.00K
-5.0%
YoY
|
-$13.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$846.0K
26.08%
YoY
|
$8.166M
452.5%
YoY
|
$31.00K
N/A
|
$232.0K
-426.76%
YoY
|
$671.0K
N/A
|
$1.478M
-67.13%
YoY
|
$0.00
-100.0%
YoY
|
-$71.00K
N/A
|
$0.00
N/A
|
$4.496M
N/A
|
$1.473M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$650.0K
-4.41%
YoY
|
-$744.0K
-15.93%
YoY
|
-$1.554M
70.58%
YoY
|
-$37.00K
-97.7%
YoY
|
-$680.0K
7.94%
YoY
|
-$885.0K
25.53%
YoY
|
-$911.0K
728.18%
YoY
|
-$1.610M
20.33%
YoY
|
-$630.0K
-25.36%
YoY
|
-$705.0K
-33.36%
YoY
|
-$110.0K
-88.6%
YoY
|
-$1.338M
-11.21%
YoY
|
-$844.0K
-64.89%
YoY
|
-$1.058M
-40.43%
YoY
|
-$965.0K
-57.79%
YoY
|
-$1.507M
-37.98%
YoY
|
-$2.404M
94.66%
YoY
|
-$1.776M
-20.71%
YoY
|
-$2.286M
55.51%
YoY
|
| Cash From Investing Activities |
$522.0K
N/A
|
-$736.0K
N/A
|
-$6.350M
N/A
|
-$1.650M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-107.69%
YoY
|
$28.00K
833.33%
YoY
|
-$10.00K
-41.18%
YoY
|
-$19.00K
-5.0%
YoY
|
-$13.00K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$846.0K
26.08%
YoY
|
$8.166M
452.5%
YoY
|
$31.00K
N/A
|
$232.0K
-426.76%
YoY
|
$671.0K
N/A
|
$1.478M
-67.13%
YoY
|
$0.00
-100.0%
YoY
|
-$71.00K
N/A
|
$0.00
N/A
|
$4.496M
N/A
|
$1.473M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$128.0K
-80.28%
YoY
|
-$1.480M
126.65%
YoY
|
-$7.058M
2840.83%
YoY
|
$6.479M
-5008.33%
YoY
|
-$649.0K
3.02%
YoY
|
-$653.0K
-15.85%
YoY
|
-$240.0K
118.18%
YoY
|
-$132.0K
-104.18%
YoY
|
-$630.0K
-200.16%
YoY
|
-$776.0K
-26.65%
YoY
|
-$110.0K
-88.59%
YoY
|
$3.158M
-313.52%
YoY
|
$629.0K
-126.06%
YoY
|
-$1.058M
-41.06%
YoY
|
-$964.0K
-58.07%
YoY
|
-$1.479M
-116.29%
YoY
|
-$2.414M
92.81%
YoY
|
-$1.795M
-168.77%
YoY
|
-$2.299M
56.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$650.0K
-4.41%
YoY
|
-$744.0K
-15.93%
YoY
|
-$1.554M
70.58%
YoY
|
-$37.00K
-97.7%
YoY
|
-$680.0K
7.94%
YoY
|
-$885.0K
25.53%
YoY
|
-$911.0K
728.18%
YoY
|
-$1.610M
20.33%
YoY
|
-$630.0K
-25.36%
YoY
|
-$705.0K
-33.36%
YoY
|
-$110.0K
-88.6%
YoY
|
-$1.338M
-11.21%
YoY
|
-$844.0K
-64.89%
YoY
|
-$1.058M
-40.43%
YoY
|
-$965.0K
-57.79%
YoY
|
-$1.507M
-37.98%
YoY
|
-$2.404M
94.66%
YoY
|
-$1.776M
-20.71%
YoY
|
-$2.286M
55.51%
YoY
|
| Capital Expenditures |
N/A
|
$736.0K
N/A
|
$6.350M
N/A
|
$1.650M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-35.29%
YoY
|
-$20.00K
-33.33%
YoY
|
-$13.00K
N/A
|
| Free Cash Flow |
N/A
|
-$1.480M
N/A
|
-$7.904M
N/A
|
-$1.687M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$705.0K
-33.36%
YoY
|
-$110.0K
-88.6%
YoY
|
-$1.338M
-11.21%
YoY
|
-$844.0K
-65.05%
YoY
|
-$1.058M
-39.75%
YoY
|
-$965.0K
-57.55%
YoY
|
-$1.507M
-38.06%
YoY
|
-$2.415M
92.89%
YoY
|
-$1.756M
-20.54%
YoY
|
-$2.273M
54.63%
YoY
|
Loading...