|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.17M
248.05%
YoY
|
-$13.84M
8.37%
YoY
|
-$12.77M
306.38%
YoY
|
-$3.143M
148.43%
YoY
|
-$1.265M
N/A
|
| Depreciation, Depletion And Amortization |
$23.52M
89.99%
YoY
|
$12.38M
46.33%
YoY
|
$8.458M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.04M
-348.73%
YoY
|
$6.045M
-198.18%
YoY
|
-$6.157M
214.02%
YoY
|
-$1.961M
194.22%
YoY
|
-$666.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.14M
5.3%
YoY
|
$23.87M
34.04%
YoY
|
$17.81M
349.3%
YoY
|
$3.964M
4314.48%
YoY
|
$89.80K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.635M
-49.94%
YoY
|
$9.259M
-19.02%
YoY
|
$11.43M
-9196.26%
YoY
|
-$125.7K
292.81%
YoY
|
-$32.00K
N/A
|
| Cash From Investing Activities |
-$20.50M
40.3%
YoY
|
-$14.61M
129.17%
YoY
|
-$6.377M
55.92%
YoY
|
-$4.090M
3257.88%
YoY
|
-$121.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.94M
514.93%
YoY
|
$2.105M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.28M
136.81%
YoY
|
$15.74M
145.42%
YoY
|
$6.415M
-49.5%
YoY
|
$12.70M
634.34%
YoY
|
$1.730M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.04M
-348.73%
YoY
|
$6.045M
-198.18%
YoY
|
-$6.157M
214.02%
YoY
|
-$1.961M
194.22%
YoY
|
-$666.4K
N/A
|
| Cash From Investing Activities |
-$20.50M
40.3%
YoY
|
-$14.61M
129.17%
YoY
|
-$6.377M
55.92%
YoY
|
-$4.090M
3257.88%
YoY
|
-$121.8K
N/A
|
| Cash From Financing Activities |
$37.28M
136.81%
YoY
|
$15.74M
145.42%
YoY
|
$6.415M
-49.5%
YoY
|
$12.70M
634.34%
YoY
|
$1.730M
N/A
|
| Net Change In Cash |
$1.743M
-75.71%
YoY
|
$7.175M
-217.26%
YoY
|
-$6.119M
-192.0%
YoY
|
$6.651M
606.45%
YoY
|
$941.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.04M
-348.73%
YoY
|
$6.045M
-198.18%
YoY
|
-$6.157M
214.02%
YoY
|
-$1.961M
194.22%
YoY
|
-$666.4K
N/A
|
| Capital Expenditures |
$25.14M
5.3%
YoY
|
$23.87M
34.04%
YoY
|
$17.81M
349.3%
YoY
|
$3.964M
4314.48%
YoY
|
$89.80K
N/A
|
| Free Cash Flow |
-$40.18M
125.35%
YoY
|
-$17.83M
-25.62%
YoY
|
-$23.97M
304.53%
YoY
|
-$5.925M
683.51%
YoY
|
-$756.2K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.48M
50.96%
YoY
|
-$20.78M
93.66%
YoY
|
-$12.11M
31.35%
YoY
|
-$12.00M
3084.71%
YoY
|
-$16.22M
7075.66%
YoY
|
-$10.73M
683.01%
YoY
|
-$9.221M
517.33%
YoY
|
-$376.8K
-125.12%
YoY
|
-$226.0K
-86.66%
YoY
|
-$1.371M
71.45%
YoY
|
-$1.494M
-161.02%
YoY
|
$1.500M
-357.28%
YoY
|
-$1.694M
329.26%
YoY
|
-$799.4K
-20.57%
YoY
|
$2.448M
-714.28%
YoY
|
-$583.1K
-4.41%
YoY
|
-$394.7K
-64.95%
YoY
|
-$1.006M
89.32%
YoY
|
-$398.5K
-16.4%
YoY
|
-$610.0K
599.54%
YoY
|
| Depreciation, Depletion And Amortization |
$3.592M
-39.07%
YoY
|
$4.072M
-30.29%
YoY
|
$6.094M
6.06%
YoY
|
$6.033M
N/A
|
$5.895M
N/A
|
$5.841M
N/A
|
$5.746M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.895M
287.83%
YoY
|
-$8.822M
272.24%
YoY
|
-$5.739M
53.49%
YoY
|
-$7.407M
866.72%
YoY
|
-$1.520M
74.73%
YoY
|
-$2.370M
244.38%
YoY
|
-$3.739M
986.29%
YoY
|
-$766.2K
76.34%
YoY
|
-$869.9K
9.09%
YoY
|
-$688.2K
18.55%
YoY
|
-$344.2K
48.75%
YoY
|
-$434.5K
-69.18%
YoY
|
-$797.4K
-292.33%
YoY
|
-$580.5K
133.04%
YoY
|
-$231.4K
-23.28%
YoY
|
-$1.410M
196.36%
YoY
|
$414.6K
-144.38%
YoY
|
-$249.1K
108.28%
YoY
|
-$301.6K
281.77%
YoY
|
-$475.7K
93.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.539M
-78.6%
YoY
|
$1.804M
-80.92%
YoY
|
$3.998M
9.15%
YoY
|
$4.833M
N/A
|
$7.190M
N/A
|
$9.453M
-1632.59%
YoY
|
$3.663M
659.17%
YoY
|
N/A
|
N/A
|
-$616.8K
-149.07%
YoY
|
$482.5K
47.87%
YoY
|
$1.348M
135.25%
YoY
|
$4.166M
22.37%
YoY
|
$1.257M
59.07%
YoY
|
$326.3K
-24.78%
YoY
|
$573.1K
-58.71%
YoY
|
$3.405M
151.79%
YoY
|
$790.3K
780.07%
YoY
|
$433.8K
N/A
|
$1.388M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.000K
-100.66%
YoY
|
$4.432M
5188.78%
YoY
|
$4.635M
743.03%
YoY
|
$187.9K
-68.99%
YoY
|
$152.5K
-118.01%
YoY
|
$83.80K
-73.89%
YoY
|
$549.8K
130.33%
YoY
|
$606.0K
444.47%
YoY
|
-$846.6K
-241.64%
YoY
|
$321.0K
N/A
|
$238.7K
-2072.73%
YoY
|
$111.3K
-131.63%
YoY
|
$597.7K
-575.5%
YoY
|
$0.00
N/A
|
-$12.10K
N/A
|
-$351.9K
N/A
|
-$125.7K
292.81%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.539M
-78.6%
YoY
|
-$1.805M
-80.91%
YoY
|
$434.0K
-111.85%
YoY
|
-$198.0K
-136.01%
YoY
|
-$7.190M
-1286.47%
YoY
|
-$9.453M
4013.58%
YoY
|
-$3.663M
2168.11%
YoY
|
$549.8K
-149.55%
YoY
|
$606.0K
-114.95%
YoY
|
-$229.8K
-65.15%
YoY
|
-$161.5K
-50.51%
YoY
|
-$1.110M
89.59%
YoY
|
-$4.055M
7.95%
YoY
|
-$659.4K
-28.01%
YoY
|
-$326.3K
-24.78%
YoY
|
-$585.2K
-57.84%
YoY
|
-$3.756M
177.81%
YoY
|
-$916.0K
652.05%
YoY
|
-$433.8K
N/A
|
-$1.388M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.420M
2116.91%
YoY
|
$214.9K
-96.17%
YoY
|
$825.0K
461.99%
YoY
|
$0.00
-100.0%
YoY
|
$334.7K
-86.94%
YoY
|
$5.605M
292.07%
YoY
|
$146.8K
-25.67%
YoY
|
$4.626M
2103.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$525.0K
-95.52%
YoY
|
$3.505M
-68.68%
YoY
|
$7.707M
-26.26%
YoY
|
$3.926M
N/A
|
$11.71M
N/A
|
$11.19M
N/A
|
$10.45M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.700K
N/A
|
$7.094M
2019.39%
YoY
|
$116.5K
-97.83%
YoY
|
$825.0K
461.99%
YoY
|
$0.00
-100.0%
YoY
|
$334.7K
-86.94%
YoY
|
$5.365M
403.14%
YoY
|
$146.8K
-24.29%
YoY
|
$4.626M
2190.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.895M
287.83%
YoY
|
-$8.822M
272.24%
YoY
|
-$5.739M
53.49%
YoY
|
-$7.407M
866.72%
YoY
|
-$1.520M
74.73%
YoY
|
-$2.370M
244.38%
YoY
|
-$3.739M
986.29%
YoY
|
-$766.2K
76.34%
YoY
|
-$869.9K
9.09%
YoY
|
-$688.2K
18.55%
YoY
|
-$344.2K
48.75%
YoY
|
-$434.5K
-69.18%
YoY
|
-$797.4K
-292.33%
YoY
|
-$580.5K
133.04%
YoY
|
-$231.4K
-23.28%
YoY
|
-$1.410M
196.36%
YoY
|
$414.6K
-144.38%
YoY
|
-$249.1K
108.28%
YoY
|
-$301.6K
281.77%
YoY
|
-$475.7K
93.69%
YoY
|
| Cash From Investing Activities |
-$1.539M
-78.6%
YoY
|
-$1.805M
-80.91%
YoY
|
$434.0K
-111.85%
YoY
|
-$198.0K
-136.01%
YoY
|
-$7.190M
-1286.47%
YoY
|
-$9.453M
4013.58%
YoY
|
-$3.663M
2168.11%
YoY
|
$549.8K
-149.55%
YoY
|
$606.0K
-114.95%
YoY
|
-$229.8K
-65.15%
YoY
|
-$161.5K
-50.51%
YoY
|
-$1.110M
89.59%
YoY
|
-$4.055M
7.95%
YoY
|
-$659.4K
-28.01%
YoY
|
-$326.3K
-24.78%
YoY
|
-$585.2K
-57.84%
YoY
|
-$3.756M
177.81%
YoY
|
-$916.0K
652.05%
YoY
|
-$433.8K
N/A
|
-$1.388M
N/A
|
| Cash From Financing Activities |
$525.0K
-95.52%
YoY
|
$3.505M
-68.68%
YoY
|
$7.707M
-26.26%
YoY
|
$3.926M
N/A
|
$11.71M
N/A
|
$11.19M
N/A
|
$10.45M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.700K
N/A
|
$7.094M
2019.39%
YoY
|
$116.5K
-97.83%
YoY
|
$825.0K
461.99%
YoY
|
$0.00
-100.0%
YoY
|
$334.7K
-86.94%
YoY
|
$5.365M
403.14%
YoY
|
$146.8K
-24.29%
YoY
|
$4.626M
2190.25%
YoY
|
| Net Change In Cash |
-$6.909M
-329.99%
YoY
|
-$7.122M
1028.68%
YoY
|
$2.402M
-21.22%
YoY
|
-$3.679M
1600.09%
YoY
|
$3.004M
-1238.31%
YoY
|
-$631.0K
-31.26%
YoY
|
$3.049M
-702.93%
YoY
|
-$216.4K
-86.05%
YoY
|
-$263.9K
-111.77%
YoY
|
-$918.0K
-18.28%
YoY
|
-$505.7K
-289.19%
YoY
|
-$1.552M
-22.22%
YoY
|
$2.241M
-174.54%
YoY
|
-$1.123M
-126.75%
YoY
|
$267.3K
-145.41%
YoY
|
-$1.995M
-172.21%
YoY
|
-$3.007M
-1184.39%
YoY
|
$4.200M
409.14%
YoY
|
-$588.6K
-612.27%
YoY
|
$2.763M
-6436.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.895M
287.83%
YoY
|
-$8.822M
272.24%
YoY
|
-$5.739M
53.49%
YoY
|
-$7.407M
866.72%
YoY
|
-$1.520M
74.73%
YoY
|
-$2.370M
244.38%
YoY
|
-$3.739M
986.29%
YoY
|
-$766.2K
76.34%
YoY
|
-$869.9K
9.09%
YoY
|
-$688.2K
18.55%
YoY
|
-$344.2K
48.75%
YoY
|
-$434.5K
-69.18%
YoY
|
-$797.4K
-292.33%
YoY
|
-$580.5K
133.04%
YoY
|
-$231.4K
-23.28%
YoY
|
-$1.410M
196.36%
YoY
|
$414.6K
-144.38%
YoY
|
-$249.1K
108.28%
YoY
|
-$301.6K
281.77%
YoY
|
-$475.7K
93.69%
YoY
|
| Capital Expenditures |
$1.539M
-78.6%
YoY
|
$1.804M
-80.92%
YoY
|
$3.998M
9.15%
YoY
|
$4.833M
N/A
|
$7.190M
N/A
|
$9.453M
-1632.59%
YoY
|
$3.663M
659.17%
YoY
|
N/A
|
N/A
|
-$616.8K
-149.07%
YoY
|
$482.5K
47.87%
YoY
|
$1.348M
135.25%
YoY
|
$4.166M
22.37%
YoY
|
$1.257M
59.07%
YoY
|
$326.3K
-24.78%
YoY
|
$573.1K
-58.71%
YoY
|
$3.405M
151.79%
YoY
|
$790.3K
780.07%
YoY
|
$433.8K
N/A
|
$1.388M
N/A
|
| Free Cash Flow |
-$7.434M
-14.65%
YoY
|
-$10.63M
-10.12%
YoY
|
-$9.737M
31.55%
YoY
|
-$12.24M
N/A
|
-$8.710M
N/A
|
-$11.82M
16458.82%
YoY
|
-$7.402M
795.37%
YoY
|
N/A
|
N/A
|
-$71.40K
-96.11%
YoY
|
-$826.7K
48.23%
YoY
|
-$1.783M
-10.1%
YoY
|
-$4.964M
66.01%
YoY
|
-$1.838M
76.79%
YoY
|
-$557.7K
-24.16%
YoY
|
-$1.983M
6.4%
YoY
|
-$2.990M
30.77%
YoY
|
-$1.039M
396.37%
YoY
|
-$735.4K
N/A
|
-$1.864M
N/A
|
Loading...