2014 Q1 Form 10-Q Financial Statement

#000009747614000018 Filed on May 02, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $2.983B $2.885B
YoY Change 3.4% -7.56%
Cost Of Revenue $1.376B $1.511B
YoY Change -8.93% -4.97%
Gross Profit $1.607B $1.374B
YoY Change 16.96% -10.25%
Gross Profit Margin 53.87% 47.63%
Selling, General & Admin $479.0M $459.0M
YoY Change 4.36% -0.65%
% of Gross Profit 29.81% 33.41%
Research & Development $366.0M $419.0M
YoY Change -12.65% -17.68%
% of Gross Profit 22.78% 30.49%
Depreciation & Amortization $213.0M $228.0M
YoY Change -6.58% -6.17%
% of Gross Profit 13.25% 16.59%
Operating Expenses $845.0M $878.0M
YoY Change -3.76% -9.58%
Operating Profit $690.0M $395.0M
YoY Change 74.68% -0.5%
Interest Expense -$25.00M -$23.00M
YoY Change 8.7% 9.52%
% of Operating Profit -3.62% -5.82%
Other Income/Expense, Net $6.000M $2.000M
YoY Change 200.0% -114.29%
Pretax Income $671.0M $374.0M
YoY Change 79.41% 3.31%
Income Tax $184.0M $12.00M
% Of Pretax Income 27.42% 3.21%
Net Earnings $487.0M $362.0M
YoY Change 34.53% 36.6%
Net Earnings / Revenue 16.33% 12.55%
Basic Earnings Per Share $0.44 $0.32
Diluted Earnings Per Share $0.44 $0.32
COMMON SHARES
Basic Shares Outstanding 1.081B 1.107B shares
Diluted Shares Outstanding 1.096B 1.123B shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.032B $3.862B
YoY Change 4.4% 39.67%
Cash & Equivalents $1.565B $1.393B
Short-Term Investments $2.467B $2.469B
Other Short-Term Assets $1.259B $1.310B
YoY Change -3.89% -12.37%
Inventory $1.714B $1.700B
Prepaid Expenses
Receivables $1.355B $1.333B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.360B $8.205B
YoY Change 1.89% 8.09%
LONG-TERM ASSETS
Property, Plant & Equipment $3.179B $3.739B
YoY Change -14.98% -12.6%
Goodwill $4.362B $4.362B
YoY Change 0.0% -2.02%
Intangibles $2.142B $2.473B
YoY Change -13.38% -12.15%
Long-Term Investments $212.0M $204.0M
YoY Change 3.92% -14.64%
Other Assets $240.0M $223.0M
YoY Change 7.62% 137.23%
Total Long-Term Assets $10.58B $11.50B
YoY Change -8.01% -7.42%
TOTAL ASSETS
Total Short-Term Assets $8.360B $8.205B
Total Long-Term Assets $10.58B $11.50B
Total Assets $18.94B $19.70B
YoY Change -3.89% -1.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $405.0M $440.0M
YoY Change -7.95% -25.3%
Accrued Expenses $600.0M $694.0M
YoY Change -13.54% -7.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.000B $1.500B
YoY Change -33.33% 296.83%
Total Short-Term Liabilities $2.471B $3.110B
YoY Change -20.55% 6.91%
LONG-TERM LIABILITIES
Long-Term Debt $4.652B $4.183B
YoY Change 11.21% -0.57%
Other Long-Term Liabilities $656.0M $858.0M
YoY Change -23.54% -28.5%
Total Long-Term Liabilities $4.652B $4.183B
YoY Change 11.21% -0.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.471B $3.110B
Total Long-Term Liabilities $4.652B $4.183B
Total Liabilities $8.315B $8.749B
YoY Change -4.96% -2.11%
SHAREHOLDERS EQUITY
Retained Earnings $28.33B $27.33B
YoY Change 3.66% 3.74%
Common Stock $2.922B $2.790B
YoY Change 4.73% -2.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $20.11B $18.52B
YoY Change 8.61% 6.52%
Treasury Stock Shares 661.5M shares 631.7M shares
Shareholders Equity $10.62B $10.95B
YoY Change
Total Liabilities & Shareholders Equity $18.94B $19.70B
YoY Change -3.89% -1.54%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $487.0M $362.0M
YoY Change 34.53% 36.6%
Depreciation, Depletion And Amortization $213.0M $228.0M
YoY Change -6.58% -6.17%
Cash From Operating Activities $462.0M $360.0M
YoY Change 28.33% -19.82%
INVESTING ACTIVITIES
Capital Expenditures $77.00M $84.00M
YoY Change -8.33% -18.45%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$9.000M
YoY Change -88.89% -102.41%
Cash From Investing Activities -$305.0M $22.00M
YoY Change -1486.36% -91.85%
FINANCING ACTIVITIES
Cash Dividend Paid $325.0M $232.0M
YoY Change 40.09% 18.97%
Common Stock Issuance & Retirement, Net $720.0M $679.0M
YoY Change 6.04% 126.33%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -219.0M -405.0M
YoY Change -45.93% -21.81%
NET CHANGE
Cash From Operating Activities 462.0M 360.0M
Cash From Investing Activities -305.0M 22.00M
Cash From Financing Activities -219.0M -405.0M
Net Change In Cash -62.00M -23.00M
YoY Change 169.57% -111.44%
FREE CASH FLOW
Cash From Operating Activities $462.0M $360.0M
Capital Expenditures $77.00M $84.00M
Free Cash Flow $385.0M $276.0M
YoY Change 39.49% -20.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
600000000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
651000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3157000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3247000000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
405000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
422000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1355000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1203000000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
119000000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
101000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-520000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-528000000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1181000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1211000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22000000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23000000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85000000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
81000000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000000 shares
CY2013Q4 us-gaap Assets
Assets
18938000000 USD
CY2014Q1 us-gaap Assets
Assets
18935000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
8360000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
8019000000 USD
CY2013Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
0 USD
CY2014Q1 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
80000000 USD
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
3530000000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
83000000 USD
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
86000000 USD
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
118000000 USD
CY2014Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
111000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1565000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1627000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1393000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1416000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1565000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1627000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-62000000 USD
CY2014Q1 us-gaap Commercial Paper
CommercialPaper
0 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.21
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2400000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2400000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1740815939 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1740815939 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1741000000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1741000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
495000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
411000000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
1376000000 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
1511000000 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5125000000 USD
CY2014Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5625000000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
33000000 USD
CY2014Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
27000000 USD
CY2013Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
462000000 USD
CY2014Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
438000000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
26000000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
383000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
393000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
200000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
207000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
548000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
536000000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
216000000 USD
CY2014Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
218000000 USD
CY2013Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
130000000 USD
CY2014Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
129000000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
213000000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
228000000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
554000000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
364000000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
49000000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
52000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
815000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
768000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2957000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2991000000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
37000000 USD
CY2013Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
3000000 USD
CY2014Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
37000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
4362000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
4362000000 USD
CY2014Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
90000000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
90000000 USD
CY2014Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2013Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
1607000000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1374000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
671000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
374000000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
184000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
-65000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-244000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-117000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112000000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
487000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
149000000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
29000000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
80000000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-57000000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-189000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-154000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
11000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
60000000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-10000000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
29000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2142000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2223000000 USD
CY2013Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
23000000 USD
CY2014Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
25000000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
710000000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
721000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1731000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
1714000000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
102000000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
95000000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
919000000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
898000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
355000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
8131000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
8315000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18935000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18938000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2747000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2471000000 USD
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4158000000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4652000000 USD
CY2014Q1 us-gaap Long Term Investments
LongTermInvestments
212000000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
216000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-219000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-405000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
22000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-305000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
360000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
462000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
362000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
480000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
480000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
355000000 USD
CY2014Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Reportable_Segments
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
690000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
395000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
240000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
1000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-2000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
32000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
49000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-17000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-10000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-9000000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
679000000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
720000000 USD
CY2014Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
25000000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
232000000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
325000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
84000000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
77000000 USD
CY2013Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
536000000 USD
CY2014Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
1051000000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
876000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
863000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
498000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
CY2014Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
283000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
454000000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4000000 USD
CY2014Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
785000000 USD
CY2013Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
615000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
18000000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
37000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6426000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6556000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3179000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3399000000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
419000000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
366000000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
26000000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
15000000 USD
us-gaap Restructuring Charges
RestructuringCharges
664000000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
161000000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
161000000 USD
CY2014Q1 us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
1000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
28173000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
28331000000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
2885000000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
2983000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
479000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
459000000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
75000000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
78000000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
2202000000 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
2467000000 USD
CY2014Q1 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
three years of coverage; an obligation to repair, replace or refund; and a maximum payment obligation tied to the price paid for our products
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
10807000000 USD
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000097476
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
10620000000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
661464745 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
658012970 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
19790000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
20113000000 USD
CY2014Q1 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
7000000 USD
CY2013Q1 us-gaap Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
7000000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
16000000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1123000000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1096000000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1081000000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1107000000 shares
CY2014Q1 txn Amortization Of Capitalized Software
AmortizationOfCapitalizedSoftware
16000000 USD
CY2013Q1 txn Amortization Of Capitalized Software
AmortizationOfCapitalizedSoftware
32000000 USD
CY2014Q1 txn Availableforsale Securities Debt Maturities After One Through Two Years Fair Value
AvailableforsaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
260000000 USD
CY2014Q1 txn Changes In Funded Status Of Retirement Plans
ChangesInFundedStatusOfRetirementPlans
-22000000 USD
CY2013Q1 txn Changes In Funded Status Of Retirement Plans
ChangesInFundedStatusOfRetirementPlans
-29000000 USD
CY2014Q1 txn Estimated Effective Income Tax Rate Continuing Operations
EstimatedEffectiveIncomeTaxRateContinuingOperations
0.28
CY2013Q4 txn Other Prepaid Expense And Other Assets Current
OtherPrepaidExpenseAndOtherAssetsCurrent
196000000 USD
CY2014Q1 txn Other Prepaid Expense And Other Assets Current
OtherPrepaidExpenseAndOtherAssetsCurrent
207000000 USD
CY2013Q4 txn Prepaid Taxeson Intercompany Inventory Profits
PrepaidTaxesonIntercompanyInventoryProfits
667000000 USD
CY2014Q1 txn Prepaid Taxeson Intercompany Inventory Profits
PrepaidTaxesonIntercompanyInventoryProfits
589000000 USD
CY2014Q1 txn Restructuring Charges Other
RestructuringChargesOther
-11000000 USD
CY2013Q1 txn Restructuring Charges Other
RestructuringChargesOther
15000000 USD
CY2014Q1 txn Standard Product Warranty Coverage
StandardProductWarrantyCoverage
P3Y
CY2013Q1 txn Undistributed Earnings Allocatedto Participating Securities Diluted
UndistributedEarningsAllocatedtoParticipatingSecuritiesDiluted
7000000 USD
CY2014Q1 txn Undistributed Earnings Allocatedto Participating Securities Diluted
UndistributedEarningsAllocatedtoParticipatingSecuritiesDiluted
7000000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1079351194 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
TEXAS INSTRUMENTS INC
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000097476-14-000018-index-headers.html Edgar Link pending
0000097476-14-000018-index.html Edgar Link pending
0000097476-14-000018.txt Edgar Link pending
0000097476-14-000018-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
txn-20140331.xml Edgar Link completed
txn-20140331.xsd Edgar Link pending
txn-20140331_cal.xml Edgar Link unprocessable
txn-20140331_def.xml Edgar Link unprocessable
txn-20140331_lab.xml Edgar Link unprocessable
txn-20140331_pre.xml Edgar Link unprocessable
txn-2014331x10q.htm Edgar Link pending
txnexb31a-3312014.htm Edgar Link pending
txnexb31b-3312014.htm Edgar Link pending
txnexb32a-3312014.htm Edgar Link pending
txnexb32b-3312014.htm Edgar Link pending