2015 Q1 Form 10-Q Financial Statement

#000156459015003271 Filed on May 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $3.150B $2.983B
YoY Change 5.6% 3.4%
Cost Of Revenue $1.334B $1.376B
YoY Change -3.05% -8.93%
Gross Profit $1.816B $1.607B
YoY Change 13.01% 16.96%
Gross Profit Margin 57.65% 53.87%
Selling, General & Admin $439.0M $479.0M
YoY Change -8.35% 4.36%
% of Gross Profit 24.17% 29.81%
Research & Development $338.0M $366.0M
YoY Change -7.65% -12.65%
% of Gross Profit 18.61% 22.78%
Depreciation & Amortization $203.0M $213.0M
YoY Change -4.69% -6.58%
% of Gross Profit 11.18% 13.25%
Operating Expenses $777.0M $845.0M
YoY Change -8.05% -3.76%
Operating Profit $958.0M $690.0M
YoY Change 38.84% 74.68%
Interest Expense -$22.00M -$25.00M
YoY Change -12.0% 8.7%
% of Operating Profit -2.3% -3.62%
Other Income/Expense, Net $4.000M $6.000M
YoY Change -33.33% 200.0%
Pretax Income $940.0M $671.0M
YoY Change 40.09% 79.41%
Income Tax $284.0M $184.0M
% Of Pretax Income 30.21% 27.42%
Net Earnings $656.0M $487.0M
YoY Change 34.7% 34.53%
Net Earnings / Revenue 20.83% 16.33%
Basic Earnings Per Share $0.62 $0.44
Diluted Earnings Per Share $0.61 $0.44
COMMON SHARES
Basic Shares Outstanding 1.046B 1.081B
Diluted Shares Outstanding 1.061B 1.096B

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.304B $4.032B
YoY Change -18.06% 4.4%
Cash & Equivalents $1.242B $1.565B
Short-Term Investments $2.062B $2.467B
Other Short-Term Assets $1.150B $1.259B
YoY Change -8.66% -3.89%
Inventory $1.844B $1.714B
Prepaid Expenses
Receivables $1.394B $1.355B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.692B $8.360B
YoY Change -7.99% 1.89%
LONG-TERM ASSETS
Property, Plant & Equipment $2.758B $3.179B
YoY Change -13.24% -14.98%
Goodwill $4.362B $4.362B
YoY Change 0.0% 0.0%
Intangibles $2.142B
YoY Change -13.38%
Long-Term Investments $232.0M $212.0M
YoY Change 9.43% 3.92%
Other Assets $105.0M $240.0M
YoY Change -56.25% 7.62%
Total Long-Term Assets $9.654B $10.58B
YoY Change -8.71% -8.01%
TOTAL ASSETS
Total Short-Term Assets $7.692B $8.360B
Total Long-Term Assets $9.654B $10.58B
Total Assets $17.35B $18.94B
YoY Change -8.39% -3.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $432.0M $405.0M
YoY Change 6.67% -7.95%
Accrued Expenses $775.0M $600.0M
YoY Change 29.17% -13.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000B $1.000B
YoY Change 0.0% -33.33%
Total Short-Term Liabilities $2.286B $2.471B
YoY Change -7.49% -20.55%
LONG-TERM LIABILITIES
Long-Term Debt $3.638B $4.652B
YoY Change -21.8% 11.21%
Other Long-Term Liabilities $650.0M $656.0M
YoY Change -0.91% -23.54%
Total Long-Term Liabilities $3.638B $4.652B
YoY Change -21.8% 11.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.286B $2.471B
Total Long-Term Liabilities $3.638B $4.652B
Total Liabilities $6.977B $8.315B
YoY Change -16.09% -4.96%
SHAREHOLDERS EQUITY
Retained Earnings $29.95B $28.33B
YoY Change 5.71% 3.66%
Common Stock $3.151B $2.922B
YoY Change 7.84% 4.73%
Preferred Stock
YoY Change
Treasury Stock (at cost) $22.20B $20.11B
YoY Change 10.37% 8.61%
Treasury Stock Shares $696.4M 661.5M shares
Shareholders Equity $10.37B $10.62B
YoY Change
Total Liabilities & Shareholders Equity $17.35B $18.94B
YoY Change -8.39% -3.89%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $656.0M $487.0M
YoY Change 34.7% 34.53%
Depreciation, Depletion And Amortization $203.0M $213.0M
YoY Change -4.69% -6.58%
Cash From Operating Activities $609.0M $462.0M
YoY Change 31.82% 28.33%
INVESTING ACTIVITIES
Capital Expenditures $123.0M $77.00M
YoY Change 59.74% -8.33%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$1.000M
YoY Change -100.0% -88.89%
Cash From Investing Activities $158.0M -$305.0M
YoY Change -151.8% -1486.36%
FINANCING ACTIVITIES
Cash Dividend Paid $356.0M $325.0M
YoY Change 9.54% 40.09%
Common Stock Issuance & Retirement, Net $670.0M $720.0M
YoY Change -6.94% 6.04%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -724.0M -219.0M
YoY Change 230.59% -45.93%
NET CHANGE
Cash From Operating Activities 609.0M 462.0M
Cash From Investing Activities 158.0M -305.0M
Cash From Financing Activities -724.0M -219.0M
Net Change In Cash 43.00M -62.00M
YoY Change -169.35% 169.57%
FREE CASH FLOW
Cash From Operating Activities $609.0M $462.0M
Capital Expenditures $123.0M $77.00M
Free Cash Flow $486.0M $385.0M
YoY Change 26.23% 39.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
671000000
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
1376000000
CY2015Q1 us-gaap Gross Profit
GrossProfit
1816000000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
1334000000
CY2014Q1 us-gaap Gross Profit
GrossProfit
1607000000
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
338000000
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
366000000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
439000000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
479000000
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
83000000
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
83000000
CY2015Q1 txn Restructuring Charges Other
RestructuringChargesOther
-2000000
CY2014Q1 txn Restructuring Charges Other
RestructuringChargesOther
-11000000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
690000000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000
CY2015Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
9000000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
958000000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
184000000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284000000
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
340000000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
347000000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
105000000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
244000000
CY2015Q1 us-gaap Assets
Assets
17346000000
CY2014Q4 us-gaap Assets
Assets
17722000000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1001000000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
810000000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
432000000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
850000000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
7692000000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
7768000000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
437000000
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
349000000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
651000000
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
75000000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6177000000
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
71000000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6266000000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3419000000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3426000000
CY2015Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
4000000
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
4000000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2758000000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2840000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1902000000
CY2015Q1 us-gaap Long Term Investments
LongTermInvestments
232000000
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
224000000
CY2015Q1 us-gaap Goodwill
Goodwill
4362000000
CY2014Q4 us-gaap Goodwill
Goodwill
4362000000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1822000000
CY2015Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
22000000
CY2014Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
25000000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
940000000
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
174000000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
172000000
CY2015Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
73000000
CY2014Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
83000000
CY2015Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
128000000
CY2014Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
127000000
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
426000000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
498000000
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2286000000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2662000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1000000
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-2000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-10000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-10000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1242000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1199000000
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1046000000
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1081000000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
2062000000
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1061000000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1394000000
CY2015Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
107000000
CY2015Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
906000000
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1096000000
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2014Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
7000000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
480000000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
495000000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1246000000
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
101000000
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
896000000
CY2015Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
831000000
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
787000000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
647000000
CY2015Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-10000000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
657000000
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
2342000000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
656000000
CY2015Q1 us-gaap Inventory Net
InventoryNet
1844000000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
487000000
CY2014Q4 us-gaap Inventory Net
InventoryNet
1784000000
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2015Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1000000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
154000000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3638000000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3641000000
CY2015Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
253000000
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
225000000
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
403000000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
399000000
CY2015Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
397000000
CY2014Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
405000000
CY2015Q1 us-gaap Liabilities
Liabilities
6977000000
CY2014Q4 us-gaap Liabilities
Liabilities
7332000000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
1741000000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1741000000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1410000000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1368000000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29948000000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29653000000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
22199000000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
21840000000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-531000000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-532000000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
10369000000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
10390000000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17346000000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17722000000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12000000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12000000
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2400000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2400000000
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1740815939
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1740815939
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
696401920
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
694189127
CY2015Q1 us-gaap Depreciation
Depreciation
203000000
CY2014Q1 us-gaap Depreciation
Depreciation
213000000
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
80000000
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
81000000
CY2015Q1 txn Amortization Of Capitalized Software
AmortizationOfCapitalizedSoftware
13000000
CY2014Q1 txn Amortization Of Capitalized Software
AmortizationOfCapitalizedSoftware
16000000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
78000000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
78000000
CY2015Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1000000
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
37000000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
149000000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
60000000
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17000000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-54000000
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
29000000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-108000000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-117000000
CY2015Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-294000000
CY2014Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-189000000
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
147000000
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
80000000
CY2015Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
19000000
CY2014Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
22000000
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
25000000
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
11000000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
609000000
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
462000000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
123000000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
77000000
CY2015Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1000000
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
37000000
CY2015Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
335000000
CY2014Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
1051000000
CY2015Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
615000000
CY2014Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
785000000
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
158000000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-305000000
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
498000000
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
356000000
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
325000000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
670000000
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
720000000
CY2015Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
246000000
CY2014Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
283000000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
56000000
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
49000000
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4000000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-724000000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-219000000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
43000000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-62000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1627000000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1565000000
CY2015Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">10. Contingencies</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Indemnification guarantees</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We routinely sell products with an intellectual property indemnification included in the terms of sale. Historically, we have had only minimal, infrequent losses associated with these indemnities. Consequently, we cannot reasonably estimate any future liabilities that may result.</p> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Warranty costs/product liabilities</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We accrue for known product-related claims if a loss is probable and can be reasonably estimated. During the periods presented, there have been no material accruals or payments regarding product warranty or product liability. Historically, we have experienced a low rate of payments on product claims. Although we cannot predict the&#160;likelihood or amount of any future claims, we do not believe they will have a material adverse effect on our financial condition, results of operations or liquidity. Consistent with general industry practice, we enter into formal contracts with certain customers that include negotiated warranty remedies. Typically, under these agreements our warranty for semiconductor products includes three years of coverage; an obligation to repair, replace or refund; and a maximum payment obligation tied to the price paid for our products. In some cases, product claims may exceed the price of our products.</p> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">General</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We are subject to various legal and administrative proceedings. Although it is not possible to predict the outcome of these matters, we believe that the results of these proceedings will not have a material adverse effect on our financial condition, results of operations or liquidity. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-weight:bold;;font-size:9pt;">&nbsp;</p></div>
CY2015Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Changes in accounting standards</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, <font style="font-style:italic;">Revenue from Contracts with Customers (Topic 606)</font>. This standard provides a single set of guidelines for revenue recognition to be used across all industries and requires additional disclosures. On April 1, 2015, the FASB proposed deferring the effective date by one year to December 15, 2017, for annual and interim reporting periods beginning after that date.&#160;The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016.&#160;We are currently evaluating the potential impact of this standard on our financial position and results of operations.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In February 2015, the FASB issued ASU 2015-02, <font style="font-style:italic;">Consolidation (Topic 810) &#8211; Amendments to the Consolidation Analysis</font>, which changes the way reporting entities evaluate certain investment holdings for possible consolidation and also includes possible changes in disclosures resulting from that evaluation.&#160;This standard is effective for annual and interim reporting periods beginning as of January 1, 2016. We are currently evaluating the potential impact of this standard and expect it will have no material impact on our financial position and results of operations.</p></div>
CY2015Q1 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Indemnification guarantees</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We routinely sell products with an intellectual property indemnification included in the terms of sale. Historically, we have had only minimal, infrequent losses associated with these indemnities. Consequently, we cannot reasonably estimate any future liabilities that may result.</p> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Warranty costs/product liabilities</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We accrue for known product-related claims if a loss is probable and can be reasonably estimated. During the periods presented, there have been no material accruals or payments regarding product warranty or product liability. Historically, we have experienced a low rate of payments on product claims. Although we cannot predict the&#160;likelihood or amount of any future claims, we do not believe they will have a material adverse effect on our financial condition, results of operations or liquidity. Consistent with general industry practice, we enter into formal contracts with certain customers that include negotiated warranty remedies. Typically, under these agreements our warranty for semiconductor products includes three years of coverage; an obligation to repair, replace or refund; and a maximum payment obligation tied to the price paid for our products. In some cases, product claims may exceed the price of our products.</p></div>
CY2015Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
9000000
CY2014Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
7000000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
647000000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
480000000
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000000
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000000
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12000000
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
-1000000
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
26000000
CY2015Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0
CY2014Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
37000000
CY2015Q1 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
-1000000
CY2014Q1 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
0
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
57000000
CY2015Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
12000000
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
44000000
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.30
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1242000000
CY2014Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1199000000
CY2015Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2014Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2015Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
2919000000
CY2015Q1 txn Availableforsale Securities Debt Maturities After One Through Two Years Fair Value
AvailableforsaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
135000000
CY2015Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
90000000
CY2014Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
90000000
CY2015Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2014Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2945000000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1123000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2948000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1046000000
CY2015Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000000
CY2015Q1 us-gaap Commercial Paper
CommercialPaper
0
CY2015Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4625000000
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4625000000
CY2015Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-13000000
CY2014Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-17000000
CY2015Q1 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
three years of coverage; an obligation to repair, replace or refund; and a maximum payment obligation tied to the price paid for our products
CY2015Q1 txn Standard Product Warranty Coverage
StandardProductWarrantyCoverage
P3Y

Files In Submission

Name View Source Status
0001564590-15-003271-index-headers.html Edgar Link pending
0001564590-15-003271-index.html Edgar Link pending
0001564590-15-003271.txt Edgar Link pending
0001564590-15-003271-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
txn-10q_20150331.htm Edgar Link pending
txn-20150331.xml Edgar Link completed
txn-20150331.xsd Edgar Link pending
txn-20150331_cal.xml Edgar Link unprocessable
txn-20150331_def.xml Edgar Link unprocessable
txn-20150331_lab.xml Edgar Link unprocessable
txn-20150331_pre.xml Edgar Link unprocessable
txn-ex31a_20150331110.htm Edgar Link pending
txn-ex31b_20150331111.htm Edgar Link pending
txn-ex32a_20150331112.htm Edgar Link pending
txn-ex32b_20150331113.htm Edgar Link pending