|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.62M
-192.01%
YoY
|
$23.50M
-122.6%
YoY
|
-$104.0M
1256.12%
YoY
|
-$7.668M
-114.61%
YoY
|
$52.48M
-132.15%
YoY
|
| Depreciation, Depletion And Amortization |
$96.57M
84.27%
YoY
|
$52.41M
18.34%
YoY
|
$44.29M
7.07%
YoY
|
$41.36M
3.7%
YoY
|
$39.89M
-5.75%
YoY
|
| Cash From Operating Activities |
$118.2M
8.13%
YoY
|
$109.3M
41.67%
YoY
|
$77.15M
-43.43%
YoY
|
$136.4M
84.98%
YoY
|
$73.73M
288.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$335.3M
16.27%
YoY
|
$288.4M
523.98%
YoY
|
$46.22M
-46.87%
YoY
|
$86.99M
-61.81%
YoY
|
$227.8M
1262.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00K
-85.25%
YoY
|
$122.0K
N/A
|
N/A
|
$320.0K
-100.14%
YoY
|
-$227.8M
1262.61%
YoY
|
| Cash From Investing Activities |
-$335.3M
16.32%
YoY
|
-$288.3M
523.72%
YoY
|
-$46.22M
-46.67%
YoY
|
-$86.67M
-61.95%
YoY
|
-$227.8M
1262.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.029M
-99.22%
YoY
|
$132.7M
161.68%
YoY
|
| Debt Paid & Issued, Net |
$271.5M
122.54%
YoY
|
$122.0M
-31.46%
YoY
|
$178.0M
-88.08%
YoY
|
$1.493B
4.63%
YoY
|
$1.427B
N/A
|
| Cash From Financing Activities |
$219.2M
20.58%
YoY
|
$181.8M
-610.21%
YoY
|
-$35.63M
-25.85%
YoY
|
-$48.05M
-134.4%
YoY
|
$139.7M
893.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.2M
8.13%
YoY
|
$109.3M
41.67%
YoY
|
$77.15M
-43.43%
YoY
|
$136.4M
84.98%
YoY
|
$73.73M
288.77%
YoY
|
| Cash From Investing Activities |
-$335.3M
16.32%
YoY
|
-$288.3M
523.72%
YoY
|
-$46.22M
-46.67%
YoY
|
-$86.67M
-61.95%
YoY
|
-$227.8M
1262.61%
YoY
|
| Cash From Financing Activities |
$219.2M
20.58%
YoY
|
$181.8M
-610.21%
YoY
|
-$35.63M
-25.85%
YoY
|
-$48.05M
-134.4%
YoY
|
$139.7M
893.03%
YoY
|
| Net Change In Cash |
$2.069M
-26.11%
YoY
|
$2.800M
-159.59%
YoY
|
-$4.699M
-383.58%
YoY
|
$1.657M
-111.52%
YoY
|
-$14.39M
-188.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.2M
8.13%
YoY
|
$109.3M
41.67%
YoY
|
$77.15M
-43.43%
YoY
|
$136.4M
84.98%
YoY
|
$73.73M
288.77%
YoY
|
| Capital Expenditures |
$335.3M
16.27%
YoY
|
$288.4M
523.98%
YoY
|
$46.22M
-46.87%
YoY
|
$86.99M
-61.81%
YoY
|
$227.8M
1262.61%
YoY
|
| Free Cash Flow |
-$217.1M
21.24%
YoY
|
-$179.1M
-679.07%
YoY
|
$30.93M
-37.38%
YoY
|
$49.39M
-132.06%
YoY
|
-$154.1M
-6959.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$74.34M
-3176.82%
YoY
|
-$28.25M
-376.49%
YoY
|
$4.352M
2043.84%
YoY
|
-$135.0K
-104.81%
YoY
|
$2.416M
-76.47%
YoY
|
$10.22M
-105.27%
YoY
|
$203.0K
-97.61%
YoY
|
$2.808M
-210.29%
YoY
|
$10.27M
-87.75%
YoY
|
-$193.7M
769.48%
YoY
|
$8.479M
-84.78%
YoY
|
-$2.546M
-110.4%
YoY
|
$83.81M
-227.79%
YoY
|
-$22.28M
-181.93%
YoY
|
$55.72M
467.22%
YoY
|
$24.48M
N/A
|
-$65.58M
N/A
|
| Depreciation, Depletion And Amortization |
$28.84M
34.57%
YoY
|
$29.76M
65.48%
YoY
|
$23.70M
74.59%
YoY
|
$21.68M
109.87%
YoY
|
$21.43M
103.76%
YoY
|
$17.99M
60.73%
YoY
|
$13.57M
27.85%
YoY
|
$10.33M
-10.49%
YoY
|
$10.52M
-3.85%
YoY
|
$11.19M
1.41%
YoY
|
$10.62M
0.04%
YoY
|
$11.54M
16.16%
YoY
|
$10.94M
11.84%
YoY
|
$11.03M
-6.76%
YoY
|
$10.61M
-62.17%
YoY
|
$9.937M
N/A
|
$9.780M
N/A
|
| Cash From Operating Activities |
$33.41M
9.14%
YoY
|
$32.45M
-19.89%
YoY
|
$28.27M
36.51%
YoY
|
$26.85M
17.34%
YoY
|
$30.61M
21.48%
YoY
|
$40.51M
132.56%
YoY
|
$20.71M
-14.35%
YoY
|
$22.89M
24.35%
YoY
|
$25.20M
46.93%
YoY
|
$17.42M
-46.75%
YoY
|
$24.18M
-31.27%
YoY
|
$18.40M
-53.79%
YoY
|
$17.15M
-40.17%
YoY
|
$32.71M
22.4%
YoY
|
$35.18M
-25.15%
YoY
|
$39.82M
N/A
|
$28.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.65M
23.88%
YoY
|
$29.90M
94.33%
YoY
|
$255.9M
9.1%
YoY
|
$40.97M
15.49%
YoY
|
$8.598M
185.17%
YoY
|
$15.39M
170.68%
YoY
|
$234.5M
1862.27%
YoY
|
$35.47M
118.94%
YoY
|
$3.015M
-75.65%
YoY
|
$5.685M
N/A
|
$11.95M
N/A
|
$16.20M
N/A
|
$12.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.270M
257.26%
YoY
|
$18.00K
-84.62%
YoY
|
$0.00
N/A
|
-$1.755M
-35200.0%
YoY
|
$1.755M
N/A
|
$117.0K
N/A
|
$0.00
N/A
|
$5.000K
-100.03%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.20M
668.96%
YoY
|
-$12.38M
113.76%
YoY
|
-$16.23M
-92.14%
YoY
|
-$62.54M
192.06%
YoY
|
-$2.107M
N/A
|
-$5.792M
N/A
|
| Cash From Investing Activities |
-$4.381M
-35.98%
YoY
|
-$29.89M
95.7%
YoY
|
-$255.9M
9.1%
YoY
|
-$42.72M
20.46%
YoY
|
-$6.843M
126.97%
YoY
|
-$15.27M
168.62%
YoY
|
-$234.5M
1862.27%
YoY
|
-$35.47M
118.91%
YoY
|
-$3.015M
-75.65%
YoY
|
-$5.685M
-64.97%
YoY
|
-$11.95M
-80.89%
YoY
|
-$16.20M
668.96%
YoY
|
-$12.38M
113.76%
YoY
|
-$16.23M
-92.14%
YoY
|
-$62.54M
192.06%
YoY
|
-$2.107M
N/A
|
-$5.792M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$37.00M
19.35%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
158.33%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
-92.0%
YoY
|
N/A
|
N/A
|
N/A
|
$150.0M
-65.12%
YoY
|
N/A
|
N/A
|
N/A
|
$430.0M
N/A
|
| Cash From Financing Activities |
-$30.52M
50.84%
YoY
|
$1.499M
-106.88%
YoY
|
$225.0M
58.79%
YoY
|
$12.98M
-84.55%
YoY
|
-$20.23M
-8.53%
YoY
|
-$21.78M
66.0%
YoY
|
$141.7M
-1414.65%
YoY
|
$84.01M
-1776.87%
YoY
|
-$22.12M
228.93%
YoY
|
-$13.12M
-28.81%
YoY
|
-$10.78M
-135.34%
YoY
|
-$5.010M
-88.88%
YoY
|
-$6.724M
-55.36%
YoY
|
-$18.43M
-110.54%
YoY
|
$30.49M
-186.9%
YoY
|
-$45.05M
N/A
|
-$15.06M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.41M
9.14%
YoY
|
$32.45M
-19.89%
YoY
|
$28.27M
36.51%
YoY
|
$26.85M
17.34%
YoY
|
$30.61M
21.48%
YoY
|
$40.51M
132.56%
YoY
|
$20.71M
-14.35%
YoY
|
$22.89M
24.35%
YoY
|
$25.20M
46.93%
YoY
|
$17.42M
-46.75%
YoY
|
$24.18M
-31.27%
YoY
|
$18.40M
-53.79%
YoY
|
$17.15M
-40.17%
YoY
|
$32.71M
22.4%
YoY
|
$35.18M
-25.15%
YoY
|
$39.82M
N/A
|
$28.67M
N/A
|
| Cash From Investing Activities |
-$4.381M
-35.98%
YoY
|
-$29.89M
95.7%
YoY
|
-$255.9M
9.1%
YoY
|
-$42.72M
20.46%
YoY
|
-$6.843M
126.97%
YoY
|
-$15.27M
168.62%
YoY
|
-$234.5M
1862.27%
YoY
|
-$35.47M
118.91%
YoY
|
-$3.015M
-75.65%
YoY
|
-$5.685M
-64.97%
YoY
|
-$11.95M
-80.89%
YoY
|
-$16.20M
668.96%
YoY
|
-$12.38M
113.76%
YoY
|
-$16.23M
-92.14%
YoY
|
-$62.54M
192.06%
YoY
|
-$2.107M
N/A
|
-$5.792M
N/A
|
| Cash From Financing Activities |
-$30.52M
50.84%
YoY
|
$1.499M
-106.88%
YoY
|
$225.0M
58.79%
YoY
|
$12.98M
-84.55%
YoY
|
-$20.23M
-8.53%
YoY
|
-$21.78M
66.0%
YoY
|
$141.7M
-1414.65%
YoY
|
$84.01M
-1776.87%
YoY
|
-$22.12M
228.93%
YoY
|
-$13.12M
-28.81%
YoY
|
-$10.78M
-135.34%
YoY
|
-$5.010M
-88.88%
YoY
|
-$6.724M
-55.36%
YoY
|
-$18.43M
-110.54%
YoY
|
$30.49M
-186.9%
YoY
|
-$45.05M
N/A
|
-$15.06M
N/A
|
| Net Change In Cash |
-$1.488M
-142.07%
YoY
|
$4.066M
17.55%
YoY
|
-$2.645M
-96.33%
YoY
|
-$2.889M
-104.04%
YoY
|
$3.537M
5341.54%
YoY
|
$3.459M
-349.57%
YoY
|
-$72.15M
-5072.64%
YoY
|
$71.43M
-2643.77%
YoY
|
$65.00K
-103.32%
YoY
|
-$1.386M
-28.7%
YoY
|
$1.451M
-53.6%
YoY
|
-$2.808M
-61.72%
YoY
|
-$1.956M
-125.05%
YoY
|
-$1.944M
-60.18%
YoY
|
$3.127M
-132.9%
YoY
|
-$7.335M
N/A
|
$7.809M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.41M
9.14%
YoY
|
$32.45M
-19.89%
YoY
|
$28.27M
36.51%
YoY
|
$26.85M
17.34%
YoY
|
$30.61M
21.48%
YoY
|
$40.51M
132.56%
YoY
|
$20.71M
-14.35%
YoY
|
$22.89M
24.35%
YoY
|
$25.20M
46.93%
YoY
|
$17.42M
-46.75%
YoY
|
$24.18M
-31.27%
YoY
|
$18.40M
-53.79%
YoY
|
$17.15M
-40.17%
YoY
|
$32.71M
22.4%
YoY
|
$35.18M
-25.15%
YoY
|
$39.82M
N/A
|
$28.67M
N/A
|
| Capital Expenditures |
$10.65M
23.88%
YoY
|
$29.90M
94.33%
YoY
|
$255.9M
9.1%
YoY
|
$40.97M
15.49%
YoY
|
$8.598M
185.17%
YoY
|
$15.39M
170.68%
YoY
|
$234.5M
1862.27%
YoY
|
$35.47M
118.94%
YoY
|
$3.015M
-75.65%
YoY
|
$5.685M
N/A
|
$11.95M
N/A
|
$16.20M
N/A
|
$12.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$22.76M
3.38%
YoY
|
$2.549M
-89.85%
YoY
|
-$227.6M
6.44%
YoY
|
-$14.11M
12.13%
YoY
|
$22.01M
-0.77%
YoY
|
$25.12M
114.09%
YoY
|
-$213.8M
-1848.75%
YoY
|
-$12.59M
-671.62%
YoY
|
$22.18M
365.23%
YoY
|
$11.73M
N/A
|
$12.23M
N/A
|
$2.202M
N/A
|
$4.768M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...