|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.699M
-65.36%
YoY
|
$13.56M
9.69%
YoY
|
$12.37M
86.4%
YoY
|
$6.634M
628.21%
YoY
|
$911.0K
-106.79%
YoY
|
| Depreciation, Depletion And Amortization |
$303.0K
44.98%
YoY
|
$209.0K
-88.96%
YoY
|
$1.893M
-13.52%
YoY
|
$2.189M
208.31%
YoY
|
$710.0K
-19.68%
YoY
|
| Cash From Operating Activities |
$5.661M
-73.17%
YoY
|
$21.10M
97.49%
YoY
|
$10.68M
-146.21%
YoY
|
-$23.12M
185.44%
YoY
|
-$8.100M
-117.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.00K
-63.28%
YoY
|
$177.0K
-30.59%
YoY
|
$255.0K
-83.12%
YoY
|
$1.511M
5110.34%
YoY
|
$29.00K
-88.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$216.0K
10.2%
YoY
|
$196.0K
47.37%
YoY
|
$133.0K
-94.27%
YoY
|
| Cash From Investing Activities |
-$65.00K
-63.28%
YoY
|
-$177.0K
353.85%
YoY
|
-$39.00K
-97.03%
YoY
|
-$1.315M
-1364.42%
YoY
|
$104.0K
-94.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.96M
-31.51%
YoY
|
$18.93M
-210.37%
YoY
|
-$17.15M
-1487.54%
YoY
|
$1.236M
-77.48%
YoY
|
$5.488M
355.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.07M
-31.12%
YoY
|
-$18.97M
34.08%
YoY
|
-$14.15M
-1203.74%
YoY
|
$1.282M
-111.49%
YoY
|
-$11.16M
59.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.661M
-73.17%
YoY
|
$21.10M
97.49%
YoY
|
$10.68M
-146.21%
YoY
|
-$23.12M
185.44%
YoY
|
-$8.100M
-117.23%
YoY
|
| Cash From Investing Activities |
-$65.00K
-63.28%
YoY
|
-$177.0K
353.85%
YoY
|
-$39.00K
-97.03%
YoY
|
-$1.315M
-1364.42%
YoY
|
$104.0K
-94.97%
YoY
|
| Cash From Financing Activities |
-$13.07M
-31.12%
YoY
|
-$18.97M
34.08%
YoY
|
-$14.15M
-1203.74%
YoY
|
$1.282M
-111.49%
YoY
|
-$11.16M
59.81%
YoY
|
| Net Change In Cash |
-$7.472M
-653.07%
YoY
|
$1.351M
-138.54%
YoY
|
-$3.505M
-84.86%
YoY
|
-$23.15M
19.38%
YoY
|
-$19.40M
-144.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.661M
-73.17%
YoY
|
$21.10M
97.49%
YoY
|
$10.68M
-146.21%
YoY
|
-$23.12M
185.44%
YoY
|
-$8.100M
-117.23%
YoY
|
| Capital Expenditures |
$65.00K
-63.28%
YoY
|
$177.0K
-30.59%
YoY
|
$255.0K
-83.12%
YoY
|
$1.511M
5110.34%
YoY
|
$29.00K
-88.54%
YoY
|
| Free Cash Flow |
$5.596M
-73.25%
YoY
|
$20.92M
100.62%
YoY
|
$10.43M
-142.34%
YoY
|
-$24.63M
203.01%
YoY
|
-$8.129M
-117.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.478M
-21.76%
YoY
|
-$19.00K
-100.59%
YoY
|
$151.0K
-95.26%
YoY
|
$1.402M
-52.1%
YoY
|
$3.167M
-25.24%
YoY
|
$3.200M
-13.96%
YoY
|
$3.184M
35.6%
YoY
|
$2.927M
11.46%
YoY
|
$4.236M
15.33%
YoY
|
$3.719M
51.67%
YoY
|
$2.348M
195.35%
YoY
|
$2.626M
155.45%
YoY
|
$3.673M
55.7%
YoY
|
$2.452M
-174.67%
YoY
|
$795.0K
-71.84%
YoY
|
$1.028M
-65.89%
YoY
|
$2.359M
-243.67%
YoY
|
-$3.284M
-551.72%
YoY
|
$2.823M
-308.96%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
-26.32%
YoY
|
$64.00K
-62.35%
YoY
|
$57.00K
-68.16%
YoY
|
$106.0K
-39.43%
YoY
|
$76.00K
-80.16%
YoY
|
$170.0K
-64.29%
YoY
|
$179.0K
-61.91%
YoY
|
$175.0K
-62.53%
YoY
|
$383.0K
-19.87%
YoY
|
$476.0K
-11.36%
YoY
|
$470.0K
-11.99%
YoY
|
$467.0K
-14.15%
YoY
|
$478.0K
-16.72%
YoY
|
$537.0K
30.34%
YoY
|
$534.0K
19.2%
YoY
|
$544.0K
13.33%
YoY
|
$574.0K
19.58%
YoY
|
$412.0K
-17.6%
YoY
|
$448.0K
-24.07%
YoY
|
| Cash From Operating Activities |
$3.851M
17.27%
YoY
|
-$563.0K
-107.18%
YoY
|
-$373.0K
-107.0%
YoY
|
$1.298M
-57.53%
YoY
|
$3.284M
-28.93%
YoY
|
$7.843M
463.84%
YoY
|
$5.331M
46.46%
YoY
|
$3.056M
-40.23%
YoY
|
$4.621M
763.74%
YoY
|
$1.391M
-161.22%
YoY
|
$3.640M
-194.32%
YoY
|
$5.113M
-150.0%
YoY
|
$535.0K
-107.87%
YoY
|
-$2.272M
-86.92%
YoY
|
-$3.859M
-69.54%
YoY
|
-$10.23M
-179.33%
YoY
|
-$6.800M
-175.02%
YoY
|
-$17.37M
-283.96%
YoY
|
-$12.67M
-152.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-61.9%
YoY
|
$16.00K
-66.67%
YoY
|
$15.00K
-67.39%
YoY
|
$13.00K
-72.92%
YoY
|
$21.00K
-40.0%
YoY
|
$48.00K
26.32%
YoY
|
$46.00K
-23.33%
YoY
|
$48.00K
4.35%
YoY
|
$35.00K
-68.47%
YoY
|
$38.00K
-83.19%
YoY
|
$60.00K
-198.36%
YoY
|
$46.00K
-153.49%
YoY
|
$111.0K
24.72%
YoY
|
$226.0K
-4620.0%
YoY
|
-$61.00K
-201.67%
YoY
|
-$86.00K
16.22%
YoY
|
$89.00K
1171.43%
YoY
|
-$5.000K
N/A
|
$60.00K
-220.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
N/A
|
$0.00
N/A
|
$74.00K
N/A
|
$39.00K
-80.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$196.0K
N/A
|
$133.0K
-96.12%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$8.000K
-61.9%
YoY
|
-$16.00K
-66.67%
YoY
|
-$15.00K
-67.39%
YoY
|
-$13.00K
-72.92%
YoY
|
-$21.00K
-40.0%
YoY
|
-$48.00K
-173.85%
YoY
|
-$46.00K
-23.33%
YoY
|
-$48.00K
-271.43%
YoY
|
-$35.00K
-51.39%
YoY
|
$65.00K
-128.76%
YoY
|
-$60.00K
-1.64%
YoY
|
$28.00K
-132.56%
YoY
|
-$72.00K
-92.36%
YoY
|
-$226.0K
-276.56%
YoY
|
-$61.00K
-201.67%
YoY
|
-$86.00K
16.22%
YoY
|
-$942.0K
13357.14%
YoY
|
$128.0K
-96.27%
YoY
|
$60.00K
-220.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.267M
-63.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.918M
130.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.872M
1981.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$186.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.267M
-63.37%
YoY
|
$0.00
-100.0%
YoY
|
-$1.546M
-76.28%
YoY
|
-$2.604M
-60.29%
YoY
|
-$8.918M
130.32%
YoY
|
-$1.766M
-15.3%
YoY
|
-$6.518M
-5.54%
YoY
|
-$6.557M
31.59%
YoY
|
-$3.872M
1981.72%
YoY
|
-$2.085M
-500.19%
YoY
|
-$6.900M
513.88%
YoY
|
-$4.983M
-364.35%
YoY
|
-$186.0K
N/A
|
$521.0K
-112.89%
YoY
|
-$1.124M
-52.31%
YoY
|
$1.885M
-159.28%
YoY
|
$0.00
-100.0%
YoY
|
-$4.041M
146.4%
YoY
|
-$2.357M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.851M
17.27%
YoY
|
-$563.0K
-107.18%
YoY
|
-$373.0K
-107.0%
YoY
|
$1.298M
-57.53%
YoY
|
$3.284M
-28.93%
YoY
|
$7.843M
463.84%
YoY
|
$5.331M
46.46%
YoY
|
$3.056M
-40.23%
YoY
|
$4.621M
763.74%
YoY
|
$1.391M
-161.22%
YoY
|
$3.640M
-194.32%
YoY
|
$5.113M
-150.0%
YoY
|
$535.0K
-107.87%
YoY
|
-$2.272M
-86.92%
YoY
|
-$3.859M
-69.54%
YoY
|
-$10.23M
-179.33%
YoY
|
-$6.800M
-175.02%
YoY
|
-$17.37M
-283.96%
YoY
|
-$12.67M
-152.43%
YoY
|
| Cash From Investing Activities |
-$8.000K
-61.9%
YoY
|
-$16.00K
-66.67%
YoY
|
-$15.00K
-67.39%
YoY
|
-$13.00K
-72.92%
YoY
|
-$21.00K
-40.0%
YoY
|
-$48.00K
-173.85%
YoY
|
-$46.00K
-23.33%
YoY
|
-$48.00K
-271.43%
YoY
|
-$35.00K
-51.39%
YoY
|
$65.00K
-128.76%
YoY
|
-$60.00K
-1.64%
YoY
|
$28.00K
-132.56%
YoY
|
-$72.00K
-92.36%
YoY
|
-$226.0K
-276.56%
YoY
|
-$61.00K
-201.67%
YoY
|
-$86.00K
16.22%
YoY
|
-$942.0K
13357.14%
YoY
|
$128.0K
-96.27%
YoY
|
$60.00K
-220.0%
YoY
|
| Cash From Financing Activities |
-$3.267M
-63.37%
YoY
|
$0.00
-100.0%
YoY
|
-$1.546M
-76.28%
YoY
|
-$2.604M
-60.29%
YoY
|
-$8.918M
130.32%
YoY
|
-$1.766M
-15.3%
YoY
|
-$6.518M
-5.54%
YoY
|
-$6.557M
31.59%
YoY
|
-$3.872M
1981.72%
YoY
|
-$2.085M
-500.19%
YoY
|
-$6.900M
513.88%
YoY
|
-$4.983M
-364.35%
YoY
|
-$186.0K
N/A
|
$521.0K
-112.89%
YoY
|
-$1.124M
-52.31%
YoY
|
$1.885M
-159.28%
YoY
|
$0.00
-100.0%
YoY
|
-$4.041M
146.4%
YoY
|
-$2.357M
N/A
|
| Net Change In Cash |
$562.0K
-110.19%
YoY
|
-$579.0K
-109.6%
YoY
|
-$1.934M
56.85%
YoY
|
-$1.319M
-62.83%
YoY
|
-$5.513M
-872.13%
YoY
|
$6.029M
-1058.51%
YoY
|
-$1.233M
-62.86%
YoY
|
-$3.549M
-2346.2%
YoY
|
$714.0K
157.76%
YoY
|
-$629.0K
-68.18%
YoY
|
-$3.320M
-34.18%
YoY
|
$158.0K
-101.87%
YoY
|
$277.0K
-103.37%
YoY
|
-$1.977M
-90.71%
YoY
|
-$5.044M
-66.29%
YoY
|
-$8.427M
-187.45%
YoY
|
-$8.230M
-206.28%
YoY
|
-$21.28M
-289.48%
YoY
|
-$14.96M
-162.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.851M
17.27%
YoY
|
-$563.0K
-107.18%
YoY
|
-$373.0K
-107.0%
YoY
|
$1.298M
-57.53%
YoY
|
$3.284M
-28.93%
YoY
|
$7.843M
463.84%
YoY
|
$5.331M
46.46%
YoY
|
$3.056M
-40.23%
YoY
|
$4.621M
763.74%
YoY
|
$1.391M
-161.22%
YoY
|
$3.640M
-194.32%
YoY
|
$5.113M
-150.0%
YoY
|
$535.0K
-107.87%
YoY
|
-$2.272M
-86.92%
YoY
|
-$3.859M
-69.54%
YoY
|
-$10.23M
-179.33%
YoY
|
-$6.800M
-175.02%
YoY
|
-$17.37M
-283.96%
YoY
|
-$12.67M
-152.43%
YoY
|
| Capital Expenditures |
$8.000K
-61.9%
YoY
|
$16.00K
-66.67%
YoY
|
$15.00K
-67.39%
YoY
|
$13.00K
-72.92%
YoY
|
$21.00K
-40.0%
YoY
|
$48.00K
26.32%
YoY
|
$46.00K
-23.33%
YoY
|
$48.00K
4.35%
YoY
|
$35.00K
-68.47%
YoY
|
$38.00K
-83.19%
YoY
|
$60.00K
-198.36%
YoY
|
$46.00K
-153.49%
YoY
|
$111.0K
24.72%
YoY
|
$226.0K
-4620.0%
YoY
|
-$61.00K
-201.67%
YoY
|
-$86.00K
16.22%
YoY
|
$89.00K
1171.43%
YoY
|
-$5.000K
N/A
|
$60.00K
-220.0%
YoY
|
| Free Cash Flow |
$3.843M
17.78%
YoY
|
-$579.0K
-107.43%
YoY
|
-$388.0K
-107.34%
YoY
|
$1.285M
-57.28%
YoY
|
$3.263M
-28.85%
YoY
|
$7.795M
476.13%
YoY
|
$5.285M
47.63%
YoY
|
$3.008M
-40.64%
YoY
|
$4.586M
981.6%
YoY
|
$1.353M
-154.16%
YoY
|
$3.580M
-194.26%
YoY
|
$5.067M
-149.97%
YoY
|
$424.0K
-106.15%
YoY
|
-$2.498M
-85.61%
YoY
|
-$3.798M
-70.16%
YoY
|
-$10.14M
-178.22%
YoY
|
-$6.889M
-176.06%
YoY
|
-$17.36M
-283.91%
YoY
|
-$12.73M
-152.57%
YoY
|
Loading...