2015 Q1 Form 10-Q Financial Statement

#000119312515144255 Filed on April 23, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $8.608B $8.696B
YoY Change -1.01% -0.29%
Cost Of Revenue $3.575B $4.730B
YoY Change -24.42% -1.72%
Gross Profit $5.033B $3.966B
YoY Change 26.9% 1.48%
Gross Profit Margin 58.47% 45.61%
Selling, General & Admin $2.613B $2.471B
YoY Change 5.75% 0.65%
% of Gross Profit 51.92% 62.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $429.0M $409.0M
YoY Change 4.89% 922.5%
% of Gross Profit 8.52% 10.31%
Operating Expenses $4.228B $4.263B
YoY Change -0.82% 4.49%
Operating Profit $741.0M -$349.0M
YoY Change -312.32% 32.2%
Interest Expense $173.0M $187.0M
YoY Change -7.49% -6.97%
% of Operating Profit 23.35%
Other Income/Expense, Net -$230.0M -$257.0M
YoY Change -10.51% 58.64%
Pretax Income $511.0M -$606.0M
YoY Change -184.32% 42.25%
Income Tax $3.000M $3.000M
% Of Pretax Income 0.59%
Net Earnings $508.0M -$609.0M
YoY Change -183.42% 46.04%
Net Earnings / Revenue 5.9% -7.0%
Basic Earnings Per Share $1.33 -$1.66
Diluted Earnings Per Share $1.32 -$1.66
COMMON SHARES
Basic Shares Outstanding 382.0M shares 368.0M shares
Diluted Shares Outstanding 384.0M shares 368.0M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.608B $5.024B
YoY Change 11.62% -6.79%
Cash & Equivalents $3.352B $3.009B
Short-Term Investments $2.256B $2.015B
Other Short-Term Assets $1.806B $1.555B
YoY Change 16.14% 6.58%
Inventory $631.0M $641.0M
Prepaid Expenses
Receivables $1.464B $1.568B
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.509B $8.788B
YoY Change 8.2% -3.94%
LONG-TERM ASSETS
Property, Plant & Equipment $19.86B $18.38B
YoY Change 8.04% 5.43%
Goodwill $4.523B $4.523B
YoY Change 0.0% 0.0%
Intangibles $4.257B $4.402B
YoY Change -3.29% -3.49%
Long-Term Investments
YoY Change
Other Assets $9.720B $10.01B
YoY Change -2.93% -2.38%
Total Long-Term Assets $29.58B $28.40B
YoY Change 4.17% 2.54%
TOTAL ASSETS
Total Short-Term Assets $9.509B $8.788B
Total Long-Term Assets $29.58B $28.40B
Total Assets $39.09B $37.19B
YoY Change 5.13% 0.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.074B $2.332B
YoY Change -11.06% 1.7%
Accrued Expenses $1.597B $1.363B
YoY Change 17.17% -6.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.700B $1.178B
YoY Change 44.31% 9.18%
Total Short-Term Liabilities $13.97B $13.09B
YoY Change 6.71% 1.54%
LONG-TERM LIABILITIES
Long-Term Debt $9.914B $10.10B
YoY Change -1.82% -0.82%
Other Long-Term Liabilities $11.64B $1.281B
YoY Change 808.67% -3.54%
Total Long-Term Liabilities $21.55B $10.68B
YoY Change 101.8% -17.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.97B $13.09B
Total Long-Term Liabilities $21.55B $10.68B
Total Liabilities $35.52B $23.77B
YoY Change 49.43% -7.86%
SHAREHOLDERS EQUITY
Retained Earnings -$3.375B -$5.624B
YoY Change -39.99% -6.31%
Common Stock $7.936B $7.670B
YoY Change 3.47% 7.09%
Preferred Stock
YoY Change
Treasury Stock (at cost) $576.0M $47.00M
YoY Change 1125.53% 23.68%
Treasury Stock Shares
Shareholders Equity $3.008B $2.579B
YoY Change
Total Liabilities & Shareholders Equity $39.09B $37.19B
YoY Change 5.13% 0.93%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $508.0M -$609.0M
YoY Change -183.42% 46.04%
Depreciation, Depletion And Amortization $429.0M $409.0M
YoY Change 4.89% 922.5%
Cash From Operating Activities $1.825B $694.0M
YoY Change 162.97% 76.59%
INVESTING ACTIVITIES
Capital Expenditures -$210.0M -$364.0M
YoY Change -42.31% -2.93%
Acquisitions
YoY Change
Other Investing Activities -$19.00M -$13.00M
YoY Change 46.15% -76.79%
Cash From Investing Activities -$45.00M -$427.0M
YoY Change -89.46% -0.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $195.0M
YoY Change
Debt Paid & Issued, Net $296.0M $613.0M
YoY Change -51.71% -50.6%
Cash From Financing Activities -430.0M -478.0M
YoY Change -10.04% -59.97%
NET CHANGE
Cash From Operating Activities 1.825B 694.0M
Cash From Investing Activities -45.00M -427.0M
Cash From Financing Activities -430.0M -478.0M
Net Change In Cash 1.350B -211.0M
YoY Change -739.81% -82.87%
FREE CASH FLOW
Cash From Operating Activities $1.825B $694.0M
Capital Expenditures -$210.0M -$364.0M
Free Cash Flow $2.035B $1.058B
YoY Change 92.34% 37.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
382001450 shares
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
1000000000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
580000000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3009000000
CY2014Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
69000000
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
382490693 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
1800000000
CY2015Q1 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
7399000000
CY2015Q1 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2059000000
CY2015Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
2082000000
CY2015Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4600000000
CY2015Q1 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
178000000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13969000000
CY2015Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
560000000
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
22300000000
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
2400000000
CY2015Q1 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2966000000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
4000000
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-977000000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2074000000
CY2015Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
480000000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3375000000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1700000000
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1577000000
CY2015Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
929000000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7932000000
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
3300000000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
3008000000
CY2015Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1462000000
CY2015Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1933000000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11640000000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9914000000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39091000000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1076000000
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
648000000
CY2015Q1 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
4932000000
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
2200000000
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
1800000000
CY2015Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
10800000000
CY2015Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
648000000
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1597000000
CY2015Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
112000000
CY2015Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
847000000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23000000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3352000000
CY2015Q1 us-gaap Goodwill
Goodwill
4523000000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19862000000
CY2015Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1471000000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
826000000
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
271000000
CY2015Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
331000000
CY2015Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1301000000
CY2015Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4092000000
CY2015Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1632000000
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7000000
CY2015Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
669000000
CY2015Q1 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-246000000
CY2015Q1 us-gaap Assets
Assets
39091000000
CY2015Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
703000000
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
575000000
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
90000000
CY2015Q1 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
18557000000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
2256000000
CY2015Q1 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
398000000
CY2015Q1 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
602000000
CY2015Q1 us-gaap Flight Equipment Owned Gross
FlightEquipmentOwnedGross
21864000000
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4257000000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9720000000
CY2015Q1 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
25956000000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
576000000
CY2015Q1 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
631000000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
9509000000
CY2015Q1 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
1182000000
CY2015Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
96000000
CY2015Q1 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
438000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
608000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3220000000
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
374525916 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
7079000000
CY2014Q4 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2058000000
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
2226000000
CY2014Q4 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
169000000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12508000000
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
571000000
CY2014Q4 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2879000000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
4000000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1079000000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1882000000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3883000000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1313000000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1591000000
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
886000000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7721000000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
2396000000
CY2014Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1445000000
CY2014Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1933000000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11757000000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10121000000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37353000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1049000000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
723000000
CY2014Q4 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
3701000000
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
694000000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1818000000
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
110000000
CY2014Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
932000000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2002000000
CY2014Q4 us-gaap Goodwill
Goodwill
4523000000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19467000000
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1146000000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
774000000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
276000000
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
331000000
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1272000000
CY2014Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4016000000
CY2014Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1603000000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
6000000
CY2014Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
665000000
CY2014Q4 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-239000000
CY2014Q4 us-gaap Assets
Assets
37353000000
CY2014Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
717000000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
591000000
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
62000000
CY2014Q4 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
18044000000
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
2382000000
CY2014Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
577000000
CY2014Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
706000000
CY2014Q4 us-gaap Flight Equipment Owned Gross
FlightEquipmentOwnedGross
21107000000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4284000000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9748000000
CY2014Q4 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
25123000000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
367000000
CY2014Q4 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
666000000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
8138000000
CY2014Q4 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
1217000000
CY2014Q4 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
466000000
CY2014 ual Cumulative Loss Position Period
CumulativeLossPositionPeriod
P3Y
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.66
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
694000000
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
368000000 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.66
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
368000000 shares
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-609000000
CY2014Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
209000000
CY2014Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
24000000
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
613000000
CY2014Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
235000000
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
364000000
CY2014Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-124000000
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1103000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-15000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28000000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-606000000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-349000000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-637000000
CY2014Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1536000000
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-257000000
CY2014Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
14000000
CY2014Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
202000000
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-13000000
CY2014Q1 us-gaap Passenger Revenue
PassengerRevenue
7384000000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-89000000
CY2014Q1 us-gaap Revenues
Revenues
8696000000
CY2014Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5848000000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-609000000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-609000000
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000
CY2014Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-4000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-7000000
CY2014Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-21000000
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32000000
CY2014Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
34000000
CY2014Q1 us-gaap Interest Expense
InterestExpense
187000000
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
375000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
21000000
CY2014Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
14000000
CY2014Q1 us-gaap Aircraft Rental
AircraftRental
224000000
CY2014Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
559000000
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
9045000000
CY2014Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
572000000
CY2014Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
458000000
CY2014Q1 us-gaap Fuel Costs
FuelCosts
2917000000
CY2014Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2153000000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-211000000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000000
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
409000000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-478000000
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
12000000
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
35000000
CY2014Q1 us-gaap Selling Expense
SellingExpense
318000000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-427000000
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
13000000
CY2014Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
21000000
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1383000000
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
147000000
CY2014Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
52000000
CY2014Q1 ual Income Tax Expense Benefit Restructuring
IncomeTaxExpenseBenefitRestructuring
-1000000
CY2014Q1 ual Operating And Non Operating Special Charges Net Of Tax
OperatingAndNonOperatingSpecialChargesNetOfTax
72000000
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.32
CY2015Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1000000 shares
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
United Continental Holdings, Inc.
CY2015Q1 dei Trading Symbol
TradingSymbol
UAL
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1825000000
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
384000000 shares
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000100517
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
382000000 shares
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
508000000
CY2015Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
242000000
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
24000000
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
296000000
CY2015Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
197000000
CY2015Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
210000000
CY2015Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-326000000
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
946000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-68000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
102000000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
511000000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
741000000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
610000000
CY2015Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1482000000
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-230000000
CY2015Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
12000000
CY2015Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
201000000
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-19000000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
195000000
CY2015Q1 us-gaap Passenger Revenue
PassengerRevenue
7420000000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-74000000
CY2015Q1 us-gaap Revenues
Revenues
8608000000
CY2015Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5938000000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
508000000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
508000000
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000
CY2015Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
4000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
86000000
CY2015Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6000000
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17000000
CY2015Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
18000000
CY2015Q1 us-gaap Interest Expense
InterestExpense
173000000
CY2015Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
397000000
CY2015Q1 us-gaap Fuel Costs
FuelCosts
1864000000
CY2015Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2301000000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1350000000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000000
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
429000000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-430000000
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000000
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000000
CY2015Q1 us-gaap Selling Expense
SellingExpense
312000000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-45000000
CY2015Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
599000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000
CY2015Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
50000000
CY2015Q1 us-gaap Aircraft Rental
AircraftRental
201000000
CY2015Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
570000000
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
7867000000
CY2015Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
543000000
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
100000000
CY2015Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
64000000
CY2015Q1 ual Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
1000000 shares
CY2015Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-170000000
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1186000000
CY2015Q1 ual Derivative Instrument Expiry Date
DerivativeInstrumentExpiryDate
2016-03
CY2015Q1 ual Expected Severance Payment Date
ExpectedSeverancePaymentDate
2015
CY2015Q1 ual Other Comprehensive Income Investments And Other Net Of Tax
OtherComprehensiveIncomeInvestmentsAndOtherNetOfTax
14000000
CY2015Q1 ual Operating And Non Operating Special Charges Net Of Tax
OperatingAndNonOperatingSpecialChargesNetOfTax
70000000

Files In Submission

Name View Source Status
0001193125-15-144255-index-headers.html Edgar Link pending
0001193125-15-144255-index.html Edgar Link pending
0001193125-15-144255.txt Edgar Link pending
0001193125-15-144255-xbrl.zip Edgar Link pending
d891332d10q.htm Edgar Link pending
d891332dex101.htm Edgar Link pending
d891332dex102.htm Edgar Link pending
d891332dex103.htm Edgar Link pending
d891332dex104.htm Edgar Link pending
d891332dex105.htm Edgar Link pending
d891332dex106.htm Edgar Link pending
d891332dex121.htm Edgar Link pending
d891332dex122.htm Edgar Link pending
d891332dex311.htm Edgar Link pending
d891332dex312.htm Edgar Link pending
d891332dex313.htm Edgar Link pending
d891332dex314.htm Edgar Link pending
d891332dex321.htm Edgar Link pending
d891332dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g891332g38f13.jpg Edgar Link pending
g891332g75x39.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ual-20150331.xml Edgar Link completed
ual-20150331.xsd Edgar Link pending
ual-20150331_cal.xml Edgar Link unprocessable
ual-20150331_def.xml Edgar Link unprocessable
ual-20150331_lab.xml Edgar Link unprocessable
ual-20150331_pre.xml Edgar Link unprocessable