2016 Q1 Form 10-Q Financial Statement

#000119312516550432 Filed on April 21, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $8.195B $8.608B
YoY Change -4.8% -1.01%
Cost Of Revenue $2.845B $3.575B
YoY Change -20.42% -24.42%
Gross Profit $5.350B $5.033B
YoY Change 6.3% 26.9%
Gross Profit Margin 65.28% 58.47%
Selling, General & Admin $2.793B $2.613B
YoY Change 6.89% 5.75%
% of Gross Profit 52.21% 51.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $479.0M $429.0M
YoY Change 11.66% 4.89%
% of Gross Profit 8.95% 8.52%
Operating Expenses $4.511B $4.228B
YoY Change 6.69% -0.82%
Operating Profit $649.0M $741.0M
YoY Change -12.42% -312.32%
Interest Expense $159.0M $173.0M
YoY Change -8.09% -7.49%
% of Operating Profit 24.5% 23.35%
Other Income/Expense, Net -$155.0M -$230.0M
YoY Change -32.61% -10.51%
Pretax Income $494.0M $511.0M
YoY Change -3.33% -184.32%
Income Tax $181.0M $3.000M
% Of Pretax Income 36.64% 0.59%
Net Earnings $313.0M $508.0M
YoY Change -38.39% -183.42%
Net Earnings / Revenue 3.82% 5.9%
Basic Earnings Per Share $0.88 $1.33
Diluted Earnings Per Share $0.88 $1.32
COMMON SHARES
Basic Shares Outstanding 354.3M shares 382.0M shares
Diluted Shares Outstanding 354.6M shares 384.0M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.972B $5.608B
YoY Change -29.17% 11.62%
Cash & Equivalents $1.795B $3.352B
Short-Term Investments $2.177B $2.256B
Other Short-Term Assets $912.0M $1.806B
YoY Change -49.5% 16.14%
Inventory $759.0M $631.0M
Prepaid Expenses
Receivables $1.581B $1.464B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.224B $9.509B
YoY Change -24.03% 8.2%
LONG-TERM ASSETS
Property, Plant & Equipment $22.01B $19.86B
YoY Change 10.79% 8.04%
Goodwill $4.523B $4.523B
YoY Change 0.0% 0.0%
Intangibles $4.112B $4.257B
YoY Change -3.41% -3.29%
Long-Term Investments
YoY Change
Other Assets $11.14B $9.720B
YoY Change 14.64% -2.93%
Total Long-Term Assets $33.15B $29.58B
YoY Change 12.06% 4.17%
TOTAL ASSETS
Total Short-Term Assets $7.224B $9.509B
Total Long-Term Assets $33.15B $29.58B
Total Assets $40.37B $39.09B
YoY Change 3.28% 5.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.065B $2.074B
YoY Change -0.43% -11.06%
Accrued Expenses $1.822B $1.597B
YoY Change 14.09% 17.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.295B $1.700B
YoY Change -23.82% 44.31%
Total Short-Term Liabilities $13.38B $13.97B
YoY Change -4.22% 6.71%
LONG-TERM LIABILITIES
Long-Term Debt $9.472B $9.914B
YoY Change -4.46% -1.82%
Other Long-Term Liabilities $8.956B $11.64B
YoY Change -23.06% 808.67%
Total Long-Term Liabilities $18.43B $21.55B
YoY Change -14.5% 101.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.38B $13.97B
Total Long-Term Liabilities $18.43B $21.55B
Total Liabilities $31.81B $35.52B
YoY Change -10.46% 49.43%
SHAREHOLDERS EQUITY
Retained Earnings $3.770B -$3.375B
YoY Change -211.7% -39.99%
Common Stock $7.960B $7.936B
YoY Change 0.3% 3.47%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.113B $576.0M
YoY Change 440.45% 1125.53%
Treasury Stock Shares
Shareholders Equity -$777.0M $3.008B
YoY Change
Total Liabilities & Shareholders Equity $40.37B $39.09B
YoY Change 3.28% 5.13%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $313.0M $508.0M
YoY Change -38.39% -183.42%
Depreciation, Depletion And Amortization $479.0M $429.0M
YoY Change 11.66% 4.89%
Cash From Operating Activities $1.199B $1.825B
YoY Change -34.3% 162.97%
INVESTING ACTIVITIES
Capital Expenditures -$816.0M -$210.0M
YoY Change 288.57% -42.31%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$19.00M
YoY Change -94.74% 46.15%
Cash From Investing Activities -$823.0M -$45.00M
YoY Change 1728.89% -89.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.392B $195.0M
YoY Change 613.85%
Debt Paid & Issued, Net $227.0M $296.0M
YoY Change -23.31% -51.71%
Cash From Financing Activities -1.613B -430.0M
YoY Change 275.12% -10.04%
NET CHANGE
Cash From Operating Activities 1.199B 1.825B
Cash From Investing Activities -823.0M -45.00M
Cash From Financing Activities -1.613B -430.0M
Net Change In Cash -1.237B 1.350B
YoY Change -191.63% -739.81%
FREE CASH FLOW
Cash From Operating Activities $1.199B $1.825B
Capital Expenditures -$816.0M -$210.0M
Free Cash Flow $2.015B $2.035B
YoY Change -0.98% 92.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
336823228 shares
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-977000000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3352000000
CY2015Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
96000000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
339304625 shares
CY2016Q1 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
249000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
2400000000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13380000000
CY2016Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
1008000000
CY2016Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
948000000
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1822000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
2900000000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9472000000
CY2016Q1 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2884000000
CY2016Q1 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
8743000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
3900000000
CY2016Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1517000000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1295000000
CY2016Q1 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
4958000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
3900000000
CY2016Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
996000000
CY2016Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1879000000
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
725000000
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1167000000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
4000000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7956000000
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
114000000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11000000
CY2016Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1469000000
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
32000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
23200000000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8956000000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-777000000
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3770000000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
7840000000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40373000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
3200000000
CY2016Q1 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2098000000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2065000000
CY2016Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
6900000000
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
162000000
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4112000000
CY2016Q1 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
29063000000
CY2016Q1 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
759000000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22006000000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
7224000000
CY2016Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
546000000
CY2016Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4715000000
CY2016Q1 us-gaap Goodwill
Goodwill
4523000000
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
2177000000
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
93000000
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
727000000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1144000000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
4000000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7946000000
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
135000000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18000000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1795000000
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
1800000000
CY2016Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1828000000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1488000000
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
124000000
CY2016Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1581000000
CY2016Q1 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
20320000000
CY2016Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
820000000
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3113000000
CY2016Q1 us-gaap Assets
Assets
40373000000
CY2016Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
331000000
CY2016Q1 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
866000000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
912000000
CY2016Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1497000000
CY2016Q1 us-gaap Flight Equipment Owned Gross
FlightEquipmentOwnedGross
24348000000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11143000000
CY2016Q1 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
871000000
CY2016Q1 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
336000000
CY2016Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
29000000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1079000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2002000000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
364609108 shares
CY2015Q4 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
235000000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12414000000
CY2015Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
998000000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2350000000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9673000000
CY2015Q4 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2826000000
CY2015Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
8339000000
CY2015Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1516000000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1224000000
CY2015Q4 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
3753000000
CY2015Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
842000000
CY2015Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1882000000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9081000000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-831000000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3457000000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
8966000000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40861000000
CY2015Q4 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2117000000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1869000000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
204000000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4136000000
CY2015Q4 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
28270000000
CY2015Q4 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
738000000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
21580000000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
7828000000
CY2015Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
553000000
CY2015Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4542000000
CY2015Q4 us-gaap Goodwill
Goodwill
4523000000
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
2190000000
CY2015Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
41000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3006000000
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2037000000
CY2015Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1859000000
CY2015Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1128000000
CY2015Q4 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
19931000000
CY2015Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
861000000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1610000000
CY2015Q4 us-gaap Assets
Assets
40861000000
CY2015Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
332000000
CY2015Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
788000000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
766000000
CY2015Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1527000000
CY2015Q4 us-gaap Flight Equipment Owned Gross
FlightEquipmentOwnedGross
23728000000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11453000000
CY2015Q4 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
1010000000
CY2015Q4 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
359000000
CY2015Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1000000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
382000000 shares
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.005 pure
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1825000000
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
384000000 shares
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.32
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
508000000
CY2015Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6000000
CY2015Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5938000000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
610000000
CY2015Q1 us-gaap Passenger Revenue
PassengerRevenue
7420000000
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-230000000
CY2015Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
210000000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
508000000
CY2015Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-14000000
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
946000000
CY2015Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-762000000
CY2015Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
12000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
102000000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
195000000
CY2015Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1482000000
CY2015Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
201000000
CY2015Q1 us-gaap Fuel Costs
FuelCosts
1864000000
CY2015Q1 us-gaap Interest Expense
InterestExpense
173000000
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
429000000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-430000000
CY2015Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
64000000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000000
CY2015Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
242000000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-74000000
CY2015Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
633000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-68000000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
741000000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
511000000
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
24000000
CY2015Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
9000000
CY2015Q1 us-gaap Revenues
Revenues
8608000000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
508000000
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-19000000
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
86000000
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
296000000
CY2015Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-170000000
CY2015Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
599000000
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000
CY2015Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
50000000
CY2015Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
397000000
CY2015Q1 us-gaap Aircraft Rental
AircraftRental
201000000
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000000
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1186000000
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
7867000000
CY2015Q1 us-gaap Selling Expense
SellingExpense
312000000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1350000000
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
100000000
CY2015Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
18000000
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17000000
CY2015Q1 us-gaap Other Restructuring Costs
OtherRestructuringCosts
5000000
CY2015Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2301000000
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000000
CY2015Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
6000000
CY2015Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
543000000
CY2015Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
570000000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-45000000
CY2015Q1 ual Other Comprehensive Income Investments And Other Net Of Tax
OtherComprehensiveIncomeInvestmentsAndOtherNetOfTax
14000000
CY2015Q1 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
70000000
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Trading Symbol
TradingSymbol
UAL
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000100517
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
354000000 shares
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1199000000
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
United Continental Holdings, Inc.
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
355000000 shares
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.366 pure
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
313000000
CY2016Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-8000000
CY2016Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5577000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
367000000
CY2016Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
194000000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-18000000
CY2016Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
638000000
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-37000000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
649000000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
494000000
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
34000000
CY2016Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
40000000
CY2016Q1 us-gaap Revenues
Revenues
8195000000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
313000000
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-26000000
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
78000000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
227000000
CY2016Q1 us-gaap Passenger Revenue
PassengerRevenue
6990000000
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-155000000
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
816000000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
313000000
CY2016Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-8000000
CY2016Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1011000000
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-653000000
CY2016Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
14000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
54000000
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1392000000
CY2016Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1413000000
CY2016Q1 us-gaap Fuel Costs
FuelCosts
1218000000
CY2016Q1 us-gaap Interest Expense
InterestExpense
159000000
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
479000000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1613000000
CY2016Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
190000000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
181000000
CY2016Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-91000000
CY2016Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
59000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
24000000
CY2016Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
8000000
CY2016Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
402000000
CY2016Q1 us-gaap Aircraft Rental
AircraftRental
178000000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000000
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1239000000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
7546000000
CY2016Q1 us-gaap Selling Expense
SellingExpense
303000000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1211000000
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
42000000
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
74000000
CY2016Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2490000000
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000
CY2016Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
8000000
CY2016Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
525000000
CY2016Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
522000000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-797000000
CY2016Q1 ual Expected Severance Payment Date
ExpectedSeverancePaymentDate
2016
CY2016Q1 ual Lease Maturity Year
LeaseMaturityYear
2029
CY2016Q1 ual Derivative Instrument Expiry Date
DerivativeInstrumentExpiryDate
2016-12
CY2016Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
9000000
CY2016Q1 ual Income Tax Expense Benefit Restructuring
IncomeTaxExpenseBenefitRestructuring
-72000000
CY2016Q1 ual Capital Lease Conversion From Operating Lease Recorded Property Plant And Equipment
CapitalLeaseConversionFromOperatingLeaseRecordedPropertyPlantAndEquipment
7000000
CY2016Q1 ual Labor Agreement Costs
LaborAgreementCosts
100000000
CY2016Q1 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
126000000
CY2016Q1 ual Postemployment Benefits Period Expense Net Of Tax
PostemploymentBenefitsPeriodExpenseNetOfTax
5000000

Files In Submission

Name View Source Status
0001193125-16-550432-index-headers.html Edgar Link pending
0001193125-16-550432-index.html Edgar Link pending
0001193125-16-550432.txt Edgar Link pending
0001193125-16-550432-xbrl.zip Edgar Link pending
d116267d10q.htm Edgar Link pending
d116267dex101.htm Edgar Link pending
d116267dex102.htm Edgar Link pending
d116267dex103.htm Edgar Link pending
d116267dex104.htm Edgar Link pending
d116267dex105.htm Edgar Link pending
d116267dex106.htm Edgar Link pending
d116267dex121.htm Edgar Link pending
d116267dex122.htm Edgar Link pending
d116267dex31.htm Edgar Link pending
d116267dex311.htm Edgar Link pending
d116267dex312.htm Edgar Link pending
d116267dex313.htm Edgar Link pending
d116267dex314.htm Edgar Link pending
d116267dex321.htm Edgar Link pending
d116267dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g116267ex102pg27.jpg Edgar Link pending
g116267ex102pg28.jpg Edgar Link pending
g116267ex104logo.jpg Edgar Link pending
g116267ex105logo.jpg Edgar Link pending
g116267ex105logoa.jpg Edgar Link pending
g116267g0416085624275.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ual-20160331.xml Edgar Link completed
ual-20160331.xsd Edgar Link pending
ual-20160331_cal.xml Edgar Link unprocessable
ual-20160331_def.xml Edgar Link unprocessable
ual-20160331_lab.xml Edgar Link unprocessable
ual-20160331_pre.xml Edgar Link unprocessable