2018 Q1 Form 10-Q Financial Statement

#000119312518121112 Filed on April 18, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $9.032B $8.426B
YoY Change 7.19% 2.82%
Cost Of Revenue $3.741B $3.273B
YoY Change 14.3% 15.04%
Gross Profit $5.291B $5.153B
YoY Change 2.68% -3.68%
Gross Profit Margin 58.58% 61.16%
Selling, General & Admin $3.068B $2.955B
YoY Change 3.82% 5.8%
% of Gross Profit 57.99% 57.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $524.0M $518.0M
YoY Change 1.16% 8.14%
% of Gross Profit 9.9% 10.05%
Operating Expenses $4.989B $4.782B
YoY Change 4.33% 6.01%
Operating Profit $262.0M $320.0M
YoY Change -18.13% -50.69%
Interest Expense $162.0M $162.0M
YoY Change 0.0% 1.89%
% of Operating Profit 61.83% 50.63%
Other Income/Expense, Net -$80.00M -$170.0M
YoY Change -52.94% 9.68%
Pretax Income $182.0M $150.0M
YoY Change 21.33% -69.64%
Income Tax $37.00M $51.00M
% Of Pretax Income 20.33% 34.0%
Net Earnings $145.0M $99.00M
YoY Change 46.46% -68.37%
Net Earnings / Revenue 1.61% 1.17%
Basic Earnings Per Share $0.51 $0.32
Diluted Earnings Per Share $0.51 $0.32
COMMON SHARES
Basic Shares Outstanding 283.9M shares 313.7M shares
Diluted Shares Outstanding 284.9M shares 314.6M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.475B $4.379B
YoY Change 2.19% 10.25%
Cash & Equivalents $2.404B $2.164B
Short-Term Investments $2.071B $2.215B
Other Short-Term Assets $1.128B $1.016B
YoY Change 11.02% 11.4%
Inventory $924.0M $900.0M
Prepaid Expenses
Receivables $1.760B $1.429B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.287B $7.724B
YoY Change 7.29% 6.92%
LONG-TERM ASSETS
Property, Plant & Equipment $26.74B $24.24B
YoY Change 10.3% 10.16%
Goodwill $4.523B $4.523B
YoY Change 0.0% 0.0%
Intangibles $3.521B $3.612B
YoY Change -2.52% -12.16%
Long-Term Investments
YoY Change
Other Assets $8.992B $9.480B
YoY Change -5.15% -14.92%
Total Long-Term Assets $35.73B $33.72B
YoY Change 5.96% 1.73%
TOTAL ASSETS
Total Short-Term Assets $8.287B $7.724B
Total Long-Term Assets $35.73B $33.72B
Total Assets $44.02B $41.45B
YoY Change 6.21% 2.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.399B $2.135B
YoY Change 12.37% 3.39%
Accrued Expenses $1.637B $1.569B
YoY Change 4.33% -13.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.655B $716.0M
YoY Change 131.15% -44.71%
Total Short-Term Liabilities $14.18B $12.66B
YoY Change 12.01% -5.37%
LONG-TERM LIABILITIES
Long-Term Debt $12.17B $11.18B
YoY Change 8.84% 18.01%
Other Long-Term Liabilities $8.314B $8.320B
YoY Change -0.07% -7.1%
Total Long-Term Liabilities $20.48B $19.50B
YoY Change 5.04% 5.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.18B $12.66B
Total Long-Term Liabilities $20.48B $19.50B
Total Liabilities $34.66B $32.16B
YoY Change 7.78% 1.11%
SHAREHOLDERS EQUITY
Retained Earnings $4.684B $3.536B
YoY Change 32.47% -6.21%
Common Stock $6.080B $6.565B
YoY Change -7.39% -17.53%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.314B $816.0M
YoY Change 61.03% -73.79%
Treasury Stock Shares
Shareholders Equity $8.388B $8.449B
YoY Change
Total Liabilities & Shareholders Equity $44.02B $41.45B
YoY Change 6.21% 2.66%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $145.0M $99.00M
YoY Change 46.46% -68.37%
Depreciation, Depletion And Amortization $524.0M $518.0M
YoY Change 1.16% 8.14%
Cash From Operating Activities $1.709B $547.0M
YoY Change 212.43% -54.38%
INVESTING ACTIVITIES
Capital Expenditures -$944.0M -$691.0M
YoY Change 36.61% -15.32%
Acquisitions
YoY Change
Other Investing Activities -$15.00M -$8.000M
YoY Change 87.5% 700.0%
Cash From Investing Activities -$695.0M -$643.0M
YoY Change 8.09% -21.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $529.0M $258.0M
YoY Change 105.04% -81.47%
Debt Paid & Issued, Net $189.0M $315.0M
YoY Change -40.0% 38.77%
Cash From Financing Activities -$95.00M 86.00M
YoY Change -210.47% -105.33%
NET CHANGE
Cash From Operating Activities $1.709B 547.0M
Cash From Investing Activities -$695.0M -643.0M
Cash From Financing Activities -$95.00M 86.00M
Net Change In Cash $919.0M -10.00M
YoY Change -9290.0% -99.19%
FREE CASH FLOW
Cash From Operating Activities $1.709B $547.0M
Capital Expenditures -$944.0M -$691.0M
Free Cash Flow $2.653B $1.238B
YoY Change 114.3% -38.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
277265493 shares
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
129000000
CY2017Q1 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
30000000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2164000000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
53000000
CY2017Q1 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
2293000000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
279410451 shares
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
22400000000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4684000000
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8314000000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44018000000
CY2018Q1 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2221000000
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1637000000
CY2018Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1828000000
CY2018Q1 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
365000000
CY2018Q1 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
5501000000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1114000000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2399000000
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
2700000000
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
2000000000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
8336000000
CY2018Q1 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
11538000000
CY2018Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1593000000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12166000000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
3000000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6077000000
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
3700000000
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
9800000000
CY2018Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
2400000000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1329000000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
250000000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
808000000
CY2018Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
124000000
CY2018Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1019000000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7000000
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
1800000000
CY2018Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
2400000000
CY2018Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1756000000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1655000000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
14183000000
CY2018Q1 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2716000000
CY2018Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
646000000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
8287000000
CY2018Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
11000000
CY2018Q1 us-gaap Flight Equipment Gross
FlightEquipmentGross
29651000000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26739000000
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
95000000
CY2018Q1 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
924000000
CY2018Q1 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
-48000000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2404000000
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
102000000
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3521000000
CY2018Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
7193000000
CY2018Q1 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
36844000000
CY2018Q1 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
25306000000
CY2018Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1216000000
CY2018Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1205000000
CY2018Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
408000000
CY2018Q1 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
1025000000
CY2018Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1760000000
CY2018Q1 us-gaap Short Term Investments
ShortTermInvestments
2071000000
CY2018Q1 us-gaap Assets
Assets
44018000000
CY2018Q1 us-gaap Goodwill
Goodwill
4523000000
CY2018Q1 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
853000000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8992000000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1128000000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1314000000
CY2018Q1 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
2510000000
CY2018Q1 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
171000000
CY2016Q4 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
26000000
CY2016Q4 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
2303000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
286973195 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4549000000
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8150000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42346000000
CY2017Q4 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2192000000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2166000000
CY2017Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1921000000
CY2017Q4 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
354000000
CY2017Q4 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
3940000000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1147000000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2196000000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
8734000000
CY2017Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
11159000000
CY2017Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1602000000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11703000000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
3000000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6098000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1313000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
204000000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
777000000
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
128000000
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
996000000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7000000
CY2017Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1634000000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1565000000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12763000000
CY2017Q4 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2591000000
CY2017Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
576000000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
7133000000
CY2017Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
11000000
CY2017Q4 us-gaap Flight Equipment Gross
FlightEquipmentGross
28692000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26208000000
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
91000000
CY2017Q4 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
924000000
CY2017Q4 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
-39000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1482000000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3539000000
CY2017Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
6946000000
CY2017Q4 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
35638000000
CY2017Q4 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
24479000000
CY2017Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1162000000
CY2017Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1151000000
CY2017Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
385000000
CY2017Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
1344000000
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1340000000
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
2316000000
CY2017Q4 us-gaap Assets
Assets
42346000000
CY2017Q4 us-gaap Goodwill
Goodwill
4523000000
CY2017Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
852000000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9005000000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1071000000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
769000000
CY2017Q4 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
1591000000
CY2017Q4 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
198000000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
547000000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
314600000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
313700000 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
900000 shares
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.32
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.336 pure
CY2017Q1 us-gaap Revenues
Revenues
8426000000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
31000000
CY2017Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-810000000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
258000000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23000000
CY2017Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
454000000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51000000
CY2017Q1 us-gaap Interest Expense
InterestExpense
162000000
CY2017Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
535000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16000000
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
691000000
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8000000
CY2017Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
6227000000
CY2017Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1426000000
CY2017Q1 us-gaap Passenger Revenue
PassengerRevenue
7653000000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
320000000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
99000000
CY2017Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
23000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
92000000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
315000000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
11000000
CY2017Q1 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
6000000
CY2017Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
774000000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-42000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7000000
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-170000000
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
99000000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
150000000
CY2017Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
238000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-643000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
8000000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000000
CY2017Q1 us-gaap Aircraft Rental
AircraftRental
179000000
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
518000000
CY2017Q1 us-gaap Fuel Costs
FuelCosts
1560000000
CY2017Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2636000000
CY2017Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
37000000
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-65000000
CY2017Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
536000000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
8106000000
CY2017Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
544000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
86000000
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
711000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
10000000
CY2017Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1309000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
4000000
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
755000000
CY2017Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
51000000
CY2017Q1 us-gaap Selling Expense
SellingExpense
319000000
CY2017Q1 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
33000000
CY2017Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
21000000
CY2017Q1 ual Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
-10000000
CY2017Q1 ual Other Comprehensive Income Investments And Other Net Of Tax
OtherComprehensiveIncomeInvestmentsAndOtherNetOfTax
1000000
CY2017Q1 ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-14000000
CY2017Q1 ual Income Tax Expense Benefit Special Charges
IncomeTaxExpenseBenefitSpecialCharges
-18000000
CY2017Q1 ual Nontravel Miles Redeemed Cost
NontravelMilesRedeemedCost
28000000
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000100517
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1733000000
CY2018Q1 dei Trading Symbol
TradingSymbol
UAL
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
284900000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
283900000 shares
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.52
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
276000000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.203 pure
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
United Continental Holdings, Inc.
CY2018Q1 us-gaap Revenues
Revenues
9032000000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
30000000
CY2018Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-840000000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
529000000
CY2018Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
590000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
13000000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
979000000
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000
CY2018Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
6616000000
CY2018Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1533000000
CY2018Q1 us-gaap Passenger Revenue
PassengerRevenue
8149000000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
147000000
CY2018Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
19000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
180000000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
189000000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
17000000
CY2018Q1 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
3000000
CY2018Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
596000000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
48000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
33000000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-92000000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
147000000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
184000000
CY2018Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
293000000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17000000
CY2018Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
440000000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37000000
CY2018Q1 us-gaap Interest Expense
InterestExpense
176000000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-730000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-30000000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3000000
CY2018Q1 us-gaap Aircraft Rental
AircraftRental
127000000
CY2018Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
23000000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
541000000
CY2018Q1 us-gaap Fuel Costs
FuelCosts
1965000000
CY2018Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2726000000
CY2018Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
14000000
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-32000000
CY2018Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-13000000
CY2018Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
619000000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
8756000000
CY2018Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
558000000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-84000000
CY2018Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
74000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
-6000000
CY2018Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1398000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-9000000
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
696000000
CY2018Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
40000000
CY2018Q1 us-gaap Selling Expense
SellingExpense
342000000
CY2018Q1 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
31000000
CY2018Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
12000000
CY2018Q1 ual Fair Value Adjustment Of Lease Acquired
FairValueAdjustmentOfLeaseAcquired
23000000
CY2018Q1 ual Grounded Aircraft Expected Payment Date
GroundedAircraftExpectedPaymentDate
2025
CY2018Q1 ual Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
919000000
CY2018Q1 ual Other Comprehensive Income Investments And Other Net Of Tax
OtherComprehensiveIncomeInvestmentsAndOtherNetOfTax
3000000
CY2018Q1 ual Expected Severance Payment Date
ExpectedSeverancePaymentDate
2019
CY2018Q1 ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-3000000
CY2018Q1 ual Income Tax Expense Benefit Special Charges
IncomeTaxExpenseBenefitSpecialCharges
-9000000
CY2018Q1 ual Frequent Flyer Mileage Program Expiration Period After Member Account Inactivity
FrequentFlyerMileageProgramExpirationPeriodAfterMemberAccountInactivity
P18M
CY2018Q1 ual Frequent Flyer Mileage Program Period In Which Miles Redeemed
FrequentFlyerMileageProgramPeriodInWhichMilesRedeemed
P4Y
CY2018Q1 ual Reclassification From Aoci To Retained Earnings Current Period Tax
ReclassificationFromAociToRetainedEarningsCurrentPeriodTax
0
CY2018Q1 ual Reclassification From Accumulated Other Comprehensive Income To Retained Earnings Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeToRetainedEarningsCurrentPeriodNetOfTax
-7000000
CY2018Q1 ual Nontravel Miles Redeemed Cost
NontravelMilesRedeemedCost
28000000
CY2018Q1 ual Fair Value Adjustment Of Lease Acquired Net Of Taxes
FairValueAdjustmentOfLeaseAcquiredNetOfTaxes
17000000

Files In Submission

Name View Source Status
0001193125-18-121112-index-headers.html Edgar Link pending
0001193125-18-121112-index.html Edgar Link pending
0001193125-18-121112.txt Edgar Link pending
0001193125-18-121112-xbrl.zip Edgar Link pending
d558908d10q.htm Edgar Link pending
d558908dex121.htm Edgar Link pending
d558908dex122.htm Edgar Link pending
d558908dex311.htm Edgar Link pending
d558908dex312.htm Edgar Link pending
d558908dex313.htm Edgar Link pending
d558908dex314.htm Edgar Link pending
d558908dex321.htm Edgar Link pending
d558908dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g558908g0414004422503.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ual-20180331.xml Edgar Link completed
ual-20180331.xsd Edgar Link pending
ual-20180331_cal.xml Edgar Link unprocessable
ual-20180331_def.xml Edgar Link unprocessable
ual-20180331_lab.xml Edgar Link unprocessable
ual-20180331_pre.xml Edgar Link unprocessable