2017 Q1 Form 10-Q Financial Statement

#000119312517127429 Filed on April 18, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $8.426B $8.195B
YoY Change 2.82% -4.8%
Cost Of Revenue $3.273B $2.845B
YoY Change 15.04% -20.42%
Gross Profit $5.153B $5.350B
YoY Change -3.68% 6.3%
Gross Profit Margin 61.16% 65.28%
Selling, General & Admin $2.955B $2.793B
YoY Change 5.8% 6.89%
% of Gross Profit 57.35% 52.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $518.0M $479.0M
YoY Change 8.14% 11.66%
% of Gross Profit 10.05% 8.95%
Operating Expenses $4.782B $4.511B
YoY Change 6.01% 6.69%
Operating Profit $320.0M $649.0M
YoY Change -50.69% -12.42%
Interest Expense $162.0M $159.0M
YoY Change 1.89% -8.09%
% of Operating Profit 50.63% 24.5%
Other Income/Expense, Net -$170.0M -$155.0M
YoY Change 9.68% -32.61%
Pretax Income $150.0M $494.0M
YoY Change -69.64% -3.33%
Income Tax $51.00M $181.0M
% Of Pretax Income 34.0% 36.64%
Net Earnings $99.00M $313.0M
YoY Change -68.37% -38.39%
Net Earnings / Revenue 1.17% 3.82%
Basic Earnings Per Share $0.32 $0.88
Diluted Earnings Per Share $0.32 $0.88
COMMON SHARES
Basic Shares Outstanding 313.7M shares 354.3M shares
Diluted Shares Outstanding 314.6M shares 354.6M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.379B $3.972B
YoY Change 10.25% -29.17%
Cash & Equivalents $2.164B $1.795B
Short-Term Investments $2.215B $2.177B
Other Short-Term Assets $1.016B $912.0M
YoY Change 11.4% -49.5%
Inventory $900.0M $759.0M
Prepaid Expenses
Receivables $1.429B $1.581B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.724B $7.224B
YoY Change 6.92% -24.03%
LONG-TERM ASSETS
Property, Plant & Equipment $24.24B $22.01B
YoY Change 10.16% 10.79%
Goodwill $4.523B $4.523B
YoY Change 0.0% 0.0%
Intangibles $3.612B $4.112B
YoY Change -12.16% -3.41%
Long-Term Investments
YoY Change
Other Assets $9.480B $11.14B
YoY Change -14.92% 14.64%
Total Long-Term Assets $33.72B $33.15B
YoY Change 1.73% 12.06%
TOTAL ASSETS
Total Short-Term Assets $7.724B $7.224B
Total Long-Term Assets $33.72B $33.15B
Total Assets $41.45B $40.37B
YoY Change 2.66% 3.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.135B $2.065B
YoY Change 3.39% -0.43%
Accrued Expenses $1.569B $1.822B
YoY Change -13.89% 14.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $716.0M $1.295B
YoY Change -44.71% -23.82%
Total Short-Term Liabilities $12.66B $13.38B
YoY Change -5.37% -4.22%
LONG-TERM LIABILITIES
Long-Term Debt $11.18B $9.472B
YoY Change 18.01% -4.46%
Other Long-Term Liabilities $8.320B $8.956B
YoY Change -7.1% -23.06%
Total Long-Term Liabilities $19.50B $18.43B
YoY Change 5.81% -14.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.66B $13.38B
Total Long-Term Liabilities $19.50B $18.43B
Total Liabilities $32.16B $31.81B
YoY Change 1.11% -10.46%
SHAREHOLDERS EQUITY
Retained Earnings $3.536B $3.770B
YoY Change -6.21% -211.7%
Common Stock $6.565B $7.960B
YoY Change -17.53% 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost) $816.0M $3.113B
YoY Change -73.79% 440.45%
Treasury Stock Shares
Shareholders Equity $8.449B -$777.0M
YoY Change
Total Liabilities & Shareholders Equity $41.45B $40.37B
YoY Change 2.66% 3.28%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $99.00M $313.0M
YoY Change -68.37% -38.39%
Depreciation, Depletion And Amortization $518.0M $479.0M
YoY Change 8.14% 11.66%
Cash From Operating Activities $547.0M $1.199B
YoY Change -54.38% -34.3%
INVESTING ACTIVITIES
Capital Expenditures -$691.0M -$816.0M
YoY Change -15.32% 288.57%
Acquisitions
YoY Change
Other Investing Activities -$8.000M -$1.000M
YoY Change 700.0% -94.74%
Cash From Investing Activities -$643.0M -$823.0M
YoY Change -21.87% 1728.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $258.0M $1.392B
YoY Change -81.47% 613.85%
Debt Paid & Issued, Net $315.0M $227.0M
YoY Change 38.77% -23.31%
Cash From Financing Activities 86.00M -1.613B
YoY Change -105.33% 275.12%
NET CHANGE
Cash From Operating Activities 547.0M 1.199B
Cash From Investing Activities -643.0M -823.0M
Cash From Financing Activities 86.00M -1.613B
Net Change In Cash -10.00M -1.237B
YoY Change -99.19% -191.63%
FREE CASH FLOW
Cash From Operating Activities $547.0M $1.199B
Capital Expenditures -$691.0M -$816.0M
Free Cash Flow $1.238B $2.015B
YoY Change -38.56% -0.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
309656006 shares
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
162000000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1795000000
CY2016Q1 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
1975000000
CY2016Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
29000000
CY2016Q1 ual Accrual For Permanently Grounded Aircraft
AccrualForPermanentlyGroundedAircraft
49000000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
311130231 shares
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
23200000000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3536000000
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8320000000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41445000000
CY2017Q1 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2120000000
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1569000000
CY2017Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1851000000
CY2017Q1 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
1300000000
CY2017Q1 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
1100000000
CY2017Q1 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
1900000000
CY2017Q1 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
314000000
CY2017Q1 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
5001000000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-836000000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2135000000
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
3100000000
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
3500000000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
8449000000
CY2017Q1 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
10403000000
CY2017Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1608000000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11178000000
CY2017Q1 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
4000000000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
3000000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6562000000
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
2800000000
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
8700000000
CY2017Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
1500000000
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1254000000
CY2017Q1 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
1400000000
CY2017Q1 us-gaap Contractual Obligation
ContractualObligation
10700000000
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
941000000
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
113000000
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
836000000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000000
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
2200000000
CY2017Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
2900000000
CY2017Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1473000000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
716000000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12662000000
CY2017Q1 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2806000000
CY2017Q1 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
1000000000
CY2017Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
1008000000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
7724000000
CY2017Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
342000000
CY2017Q1 us-gaap Flight Equipment Gross
FlightEquipmentGross
27187000000
CY2017Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
618000000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24241000000
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
129000000
CY2016Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1581000000
CY2017Q1 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
900000000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2164000000
CY2017Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
598000000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
127000000
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3612000000
CY2017Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
5887000000
CY2017Q1 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
33074000000
CY2017Q1 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
22671000000
CY2017Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
648000000
CY2017Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1589000000
CY2017Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1247000000
CY2017Q1 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
922000000
CY2017Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1429000000
CY2017Q1 us-gaap Short Term Investments
ShortTermInvestments
2215000000
CY2017Q1 us-gaap Assets
Assets
41445000000
CY2017Q1 us-gaap Goodwill
Goodwill
4523000000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9480000000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1016000000
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
816000000
CY2017Q1 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
256000000
CY2017Q1 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
2293000000
CY2017Q1 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
326000000
CY2017Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
28000000
CY2017Q1 ual Accrual For Permanently Grounded Aircraft
AccrualForPermanentlyGroundedAircraft
40000000
CY2015Q4 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
3212000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
314612744 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3427000000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8455000000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40140000000
CY2016Q4 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2135000000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2307000000
CY2016Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1892000000
CY2016Q4 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
295000000
CY2016Q4 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
3730000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-829000000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2139000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8659000000
CY2016Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
9975000000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9918000000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
3000000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6569000000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1234000000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
941000000
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
116000000
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
822000000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000000
CY2016Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1527000000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
849000000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12286000000
CY2016Q4 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2748000000
CY2016Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
1010000000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
7309000000
CY2016Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
331000000
CY2016Q4 us-gaap Flight Equipment Gross
FlightEquipmentGross
25873000000
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
579000000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23318000000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
124000000
CY2016Q4 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
873000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2179000000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
655000000
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
65000000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3632000000
CY2016Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
5652000000
CY2016Q4 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
31525000000
CY2016Q4 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
21550000000
CY2016Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
709000000
CY2016Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1650000000
CY2016Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1319000000
CY2016Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
1059000000
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1176000000
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
2249000000
CY2016Q4 us-gaap Assets
Assets
40140000000
CY2016Q4 us-gaap Goodwill
Goodwill
4523000000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9513000000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
832000000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
511000000
CY2016Q4 ual Unamortized Fair Value Adjustment Net Leases
UnamortizedFairValueAdjustmentNetLeases
277000000
CY2016Q4 ual Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
2303000000
CY2016Q4 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
430000000
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000100517
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
547000000
CY2017Q1 dei Trading Symbol
TradingSymbol
UAL
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
314600000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
313700000 shares
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
900000 shares
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.338 pure
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
United Continental Holdings, Inc.
CY2017Q1 us-gaap Revenues
Revenues
8420000000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
31000000
CY2017Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-810000000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
258000000
CY2017Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1026000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
691000000
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8000000
CY2017Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5831000000
CY2017Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1343000000
CY2017Q1 us-gaap Passenger Revenue
PassengerRevenue
7174000000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
278000000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2017Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
23000000
CY2017Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-14000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
89000000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
315000000
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
11000000
CY2017Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
774000000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7000000
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-133000000
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
96000000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
145000000
CY2017Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
220000000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23000000
CY2017Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
454000000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000000
CY2017Q1 us-gaap Interest Expense
InterestExpense
150000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-643000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
8000000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000000
CY2017Q1 us-gaap Aircraft Rental
AircraftRental
179000000
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
518000000
CY2017Q1 us-gaap Fuel Costs
FuelCosts
1560000000
CY2017Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2661000000
CY2017Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
37000000
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-65000000
CY2017Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
536000000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
8142000000
CY2017Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
544000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
86000000
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
711000000
CY2017Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1332000000
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
755000000
CY2017Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
51000000
CY2017Q1 us-gaap Selling Expense
SellingExpense
307000000
CY2017Q1 ual Income Tax Expense Benefit Restructuring
IncomeTaxExpenseBenefitRestructuring
-18000000
CY2017Q1 ual Expected Severance Payment Date
ExpectedSeverancePaymentDate
2017
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
354300000 shares
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.366 pure
CY2016Q1 us-gaap Revenues
Revenues
8195000000
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
34000000
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000
CY2017Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
21000000
CY2017Q1 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
33000000
CY2017Q1 ual Gain Loss On Sale Of Other Assets Net Of Tax
GainLossOnSaleOfOtherAssetsNetOfTax
-9000000
CY2017Q1 ual Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
-10000000
CY2017Q1 ual Special Items Before Income Taxes
SpecialItemsBeforeIncomeTaxes
51000000
CY2017Q1 ual Grounded Aircraft Expected Payment Date
GroundedAircraftExpectedPaymentDate
2025
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.88
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1199000000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
354600000 shares
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-653000000
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1392000000
CY2016Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1011000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
78000000
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-8000000
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
816000000
CY2016Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
40000000
CY2016Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5577000000
CY2016Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1413000000
CY2016Q1 us-gaap Passenger Revenue
PassengerRevenue
6990000000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
649000000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
313000000
CY2016Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
14000000
CY2016Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-8000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
367000000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
227000000
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000000
CY2016Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
638000000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-18000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
54000000
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-155000000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
313000000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
494000000
CY2016Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
194000000
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000
CY2016Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
402000000
CY2016Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
8000000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
181000000
CY2016Q1 us-gaap Interest Expense
InterestExpense
159000000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-823000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
24000000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000000
CY2016Q1 us-gaap Aircraft Rental
AircraftRental
178000000
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
479000000
CY2016Q1 us-gaap Fuel Costs
FuelCosts
1218000000
CY2016Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2490000000
CY2016Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
8000000
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000
CY2016Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
522000000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
7546000000
CY2016Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
525000000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1613000000
CY2016Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
59000000
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1239000000
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
42000000
CY2016Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
190000000
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
74000000
CY2016Q1 us-gaap Selling Expense
SellingExpense
303000000
CY2016Q1 ual Lease Maturity Year
LeaseMaturityYear
2029
CY2016Q1 ual Postemployment Benefits Period Expense Net Of Tax
PostemploymentBenefitsPeriodExpenseNetOfTax
5000000
CY2016Q1 ual Capital Lease Conversion From Operating Lease Recorded Property Plant And Equipment
CapitalLeaseConversionFromOperatingLeaseRecordedPropertyPlantAndEquipment
7000000
CY2016Q1 ual Labor Agreement Costs
LaborAgreementCosts
100000000
CY2016Q1 ual Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
47000000
CY2016Q1 ual Income Tax Expense Benefit Restructuring
IncomeTaxExpenseBenefitRestructuring
-72000000
CY2016Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
9000000
CY2016Q1 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
126000000
CY2016Q1 ual Foreign Currency Transaction Loss After Tax
ForeignCurrencyTransactionLossAfterTax
5000000
CY2016Q1 ual Gain Loss On Sale Of Other Assets Net Of Tax
GainLossOnSaleOfOtherAssetsNetOfTax
-5000000
CY2016Q1 ual Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
-1237000000
CY2016Q1 ual Special Items Before Income Taxes
SpecialItemsBeforeIncomeTaxes
198000000

Files In Submission

Name View Source Status
0001193125-17-127429-index-headers.html Edgar Link pending
0001193125-17-127429-index.html Edgar Link pending
0001193125-17-127429.txt Edgar Link pending
0001193125-17-127429-xbrl.zip Edgar Link pending
d334701d10q.htm Edgar Link pending
d334701dex101.htm Edgar Link pending
d334701dex102.htm Edgar Link pending
d334701dex103.htm Edgar Link pending
d334701dex121.htm Edgar Link pending
d334701dex122.htm Edgar Link pending
d334701dex311.htm Edgar Link pending
d334701dex312.htm Edgar Link pending
d334701dex313.htm Edgar Link pending
d334701dex314.htm Edgar Link pending
d334701dex321.htm Edgar Link pending
d334701dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g334701g0318052545845.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ual-20170331.xml Edgar Link completed
ual-20170331.xsd Edgar Link pending
ual-20170331_cal.xml Edgar Link unprocessable
ual-20170331_def.xml Edgar Link unprocessable
ual-20170331_lab.xml Edgar Link unprocessable
ual-20170331_pre.xml Edgar Link unprocessable