|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$464.6M
24.56%
YoY
|
$373.0M
1.82%
YoY
|
$366.3M
-3.51%
YoY
|
$379.6M
3.24%
YoY
|
$367.7M
27.23%
YoY
|
| Depreciation, Depletion And Amortization |
$16.81M
7.03%
YoY
|
$15.71M
-8.62%
YoY
|
$17.19M
-5.74%
YoY
|
$18.24M
9.86%
YoY
|
$16.60M
22.96%
YoY
|
| Cash From Operating Activities |
$498.9M
12.0%
YoY
|
$445.5M
2.35%
YoY
|
$435.2M
-42.79%
YoY
|
$760.8M
24.83%
YoY
|
$609.5M
334.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.71M
46.06%
YoY
|
$12.13M
3.77%
YoY
|
$11.69M
-30.69%
YoY
|
$16.86M
-209.49%
YoY
|
-$15.40M
-18.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$39.42M
-93.73%
YoY
|
| Other Investing Activities |
$58.82M
-56.88%
YoY
|
$136.4M
-23.58%
YoY
|
$178.5M
79.49%
YoY
|
$99.44M
220.76%
YoY
|
$31.00M
-80.2%
YoY
|
| Cash From Investing Activities |
-$899.3M
-257.36%
YoY
|
$571.5M
1365.57%
YoY
|
$38.99M
-101.13%
YoY
|
-$3.448B
-22059.59%
YoY
|
$15.70M
-88.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$209.0M
4.12%
YoY
|
$200.7M
3.08%
YoY
|
$194.7M
0.87%
YoY
|
$193.0M
6.49%
YoY
|
$181.3M
11.41%
YoY
|
| Common Stock Issuance & Retirement, Net |
$127.0M
12110.48%
YoY
|
$1.040M
-24.75%
YoY
|
$1.382M
-98.26%
YoY
|
$79.46M
-1424.33%
YoY
|
-$6.000M
-70.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$650.4M
-300.97%
YoY
|
-$323.6M
523.1%
YoY
|
-$51.94M
-149.32%
YoY
|
$105.3M
-88.6%
YoY
|
$923.9M
-15.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$498.9M
12.0%
YoY
|
$445.5M
2.35%
YoY
|
$435.2M
-42.79%
YoY
|
$760.8M
24.83%
YoY
|
$609.5M
334.12%
YoY
|
| Cash From Investing Activities |
-$899.3M
-257.36%
YoY
|
$571.5M
1365.57%
YoY
|
$38.99M
-101.13%
YoY
|
-$3.448B
-22059.59%
YoY
|
$15.70M
-88.59%
YoY
|
| Cash From Financing Activities |
$650.4M
-300.97%
YoY
|
-$323.6M
523.1%
YoY
|
-$51.94M
-149.32%
YoY
|
$105.3M
-88.6%
YoY
|
$923.9M
-15.51%
YoY
|
| Net Change In Cash |
$250.0M
-63.94%
YoY
|
$693.3M
64.18%
YoY
|
$422.3M
-116.36%
YoY
|
-$2.582B
-266.65%
YoY
|
$1.549B
12.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$498.9M
12.0%
YoY
|
$445.5M
2.35%
YoY
|
$435.2M
-42.79%
YoY
|
$760.8M
24.83%
YoY
|
$609.5M
334.12%
YoY
|
| Capital Expenditures |
$17.71M
46.06%
YoY
|
$12.13M
3.77%
YoY
|
$11.69M
-30.69%
YoY
|
$16.86M
-209.49%
YoY
|
-$15.40M
-18.95%
YoY
|
| Free Cash Flow |
$481.2M
11.05%
YoY
|
$433.3M
2.31%
YoY
|
$423.6M
-43.07%
YoY
|
$744.0M
19.05%
YoY
|
$624.9M
292.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$124.2M
47.32%
YoY
|
$128.8M
36.46%
YoY
|
$130.7M
37.24%
YoY
|
$120.7M
25.09%
YoY
|
$84.31M
-2.89%
YoY
|
$94.41M
18.92%
YoY
|
$95.27M
-0.93%
YoY
|
$96.51M
4.38%
YoY
|
$86.81M
-11.69%
YoY
|
$79.39M
-20.42%
YoY
|
$96.16M
-6.27%
YoY
|
$92.46M
-3.3%
YoY
|
$98.31M
20.38%
YoY
|
$99.77M
35.0%
YoY
|
$102.6M
11.26%
YoY
|
$95.61M
0.86%
YoY
|
$81.66M
-23.61%
YoY
|
$73.90M
-20.02%
YoY
|
$92.20M
-11.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.9M
34.07%
YoY
|
$138.9M
1.94%
YoY
|
$150.6M
21.86%
YoY
|
$89.36M
46.06%
YoY
|
$120.0M
-3.53%
YoY
|
$136.3M
-16.17%
YoY
|
$123.6M
37.97%
YoY
|
$61.19M
-5.72%
YoY
|
$124.4M
5.26%
YoY
|
$162.6M
18.63%
YoY
|
$89.60M
-33.01%
YoY
|
$64.90M
-68.56%
YoY
|
$118.2M
-58.34%
YoY
|
$137.0M
143.43%
YoY
|
$133.8M
-33.52%
YoY
|
$206.4M
-23.95%
YoY
|
$283.6M
251.87%
YoY
|
$56.30M
-69.68%
YoY
|
$201.2M
-271.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.840M
24.26%
YoY
|
$5.429M
94.03%
YoY
|
$4.224M
166.5%
YoY
|
$4.166M
40.13%
YoY
|
$3.895M
-18.38%
YoY
|
$2.798M
-12.75%
YoY
|
$1.585M
-11.94%
YoY
|
$2.973M
-9.91%
YoY
|
$4.772M
38.44%
YoY
|
$3.207M
-35.95%
YoY
|
$1.800M
-131.41%
YoY
|
$3.300M
-226.15%
YoY
|
$3.447M
-198.23%
YoY
|
$5.007M
-225.17%
YoY
|
-$5.730M
16.94%
YoY
|
-$2.616M
-31.16%
YoY
|
-$3.509M
29.96%
YoY
|
-$4.000M
-14.89%
YoY
|
-$4.900M
-34.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.172M
-45.54%
YoY
|
-$217.3M
-228.79%
YoY
|
-$398.5M
-313.07%
YoY
|
-$251.0M
-211.29%
YoY
|
$13.17M
-74.86%
YoY
|
$168.7M
-168.47%
YoY
|
$187.0M
-382.12%
YoY
|
$225.5M
-16.01%
YoY
|
$52.38M
0.31%
YoY
|
-$246.4M
-60.51%
YoY
|
-$66.30M
-90.98%
YoY
|
$268.5M
-134.78%
YoY
|
$52.22M
-104.02%
YoY
|
-$624.0M
171.66%
YoY
|
-$734.7M
1755.22%
YoY
|
-$772.0M
-329.36%
YoY
|
-$1.300B
3481.51%
YoY
|
-$229.7M
-237.63%
YoY
|
-$39.60M
-128.25%
YoY
|
| Cash From Investing Activities |
-$304.1M
1528.52%
YoY
|
-$222.7M
-234.24%
YoY
|
-$402.8M
-317.17%
YoY
|
-$255.1M
-214.65%
YoY
|
-$18.67M
667.53%
YoY
|
$165.9M
-166.46%
YoY
|
$185.5M
-372.74%
YoY
|
$222.5M
-16.09%
YoY
|
-$2.433M
-102.66%
YoY
|
-$249.6M
-60.31%
YoY
|
-$68.00M
-90.82%
YoY
|
$265.2M
-134.23%
YoY
|
$91.43M
-107.01%
YoY
|
-$629.0M
169.15%
YoY
|
-$740.4M
1567.57%
YoY
|
-$774.6M
-332.77%
YoY
|
-$1.304B
3242.56%
YoY
|
-$233.7M
-244.08%
YoY
|
-$44.40M
-133.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$53.38M
5.75%
YoY
|
N/A
|
N/A
|
N/A
|
$50.48M
0.68%
YoY
|
N/A
|
N/A
|
N/A
|
$50.14M
3.05%
YoY
|
N/A
|
N/A
|
N/A
|
$48.65M
4.28%
YoY
|
N/A
|
N/A
|
N/A
|
$46.66M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.26M
245.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.35M
1875.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.030M
-25.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.374M
-106.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$52.04M
-5882.33%
YoY
|
-$21.03M
173.17%
YoY
|
$800.0K
-104.04%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.96M
-143.37%
YoY
|
$107.3M
32.15%
YoY
|
$456.2M
-276.05%
YoY
|
-$129.7M
-17.65%
YoY
|
$216.6M
1741.32%
YoY
|
$81.22M
-83.82%
YoY
|
-$259.1M
-51.1%
YoY
|
-$157.5M
-71.7%
YoY
|
$11.77M
-97.79%
YoY
|
$501.9M
60.74%
YoY
|
-$529.9M
-274.02%
YoY
|
-$556.5M
-3.45%
YoY
|
$532.5M
720.26%
YoY
|
$312.3M
-418.64%
YoY
|
$304.5M
52.79%
YoY
|
-$576.4M
-623.5%
YoY
|
$64.91M
-90.89%
YoY
|
-$98.00M
-147.92%
YoY
|
$199.3M
-147.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$160.9M
34.07%
YoY
|
$138.9M
1.94%
YoY
|
$150.6M
21.86%
YoY
|
$89.36M
46.06%
YoY
|
$120.0M
-3.53%
YoY
|
$136.3M
-16.17%
YoY
|
$123.6M
37.97%
YoY
|
$61.19M
-5.72%
YoY
|
$124.4M
5.26%
YoY
|
$162.6M
18.63%
YoY
|
$89.60M
-33.01%
YoY
|
$64.90M
-68.56%
YoY
|
$118.2M
-58.34%
YoY
|
$137.0M
143.43%
YoY
|
$133.8M
-33.52%
YoY
|
$206.4M
-23.95%
YoY
|
$283.6M
251.87%
YoY
|
$56.30M
-69.68%
YoY
|
$201.2M
-271.38%
YoY
|
| Cash From Investing Activities |
-$304.1M
1528.52%
YoY
|
-$222.7M
-234.24%
YoY
|
-$402.8M
-317.17%
YoY
|
-$255.1M
-214.65%
YoY
|
-$18.67M
667.53%
YoY
|
$165.9M
-166.46%
YoY
|
$185.5M
-372.74%
YoY
|
$222.5M
-16.09%
YoY
|
-$2.433M
-102.66%
YoY
|
-$249.6M
-60.31%
YoY
|
-$68.00M
-90.82%
YoY
|
$265.2M
-134.23%
YoY
|
$91.43M
-107.01%
YoY
|
-$629.0M
169.15%
YoY
|
-$740.4M
1567.57%
YoY
|
-$774.6M
-332.77%
YoY
|
-$1.304B
3242.56%
YoY
|
-$233.7M
-244.08%
YoY
|
-$44.40M
-133.46%
YoY
|
| Cash From Financing Activities |
-$93.96M
-143.37%
YoY
|
$107.3M
32.15%
YoY
|
$456.2M
-276.05%
YoY
|
-$129.7M
-17.65%
YoY
|
$216.6M
1741.32%
YoY
|
$81.22M
-83.82%
YoY
|
-$259.1M
-51.1%
YoY
|
-$157.5M
-71.7%
YoY
|
$11.77M
-97.79%
YoY
|
$501.9M
60.74%
YoY
|
-$529.9M
-274.02%
YoY
|
-$556.5M
-3.45%
YoY
|
$532.5M
720.26%
YoY
|
$312.3M
-418.64%
YoY
|
$304.5M
52.79%
YoY
|
-$576.4M
-623.5%
YoY
|
$64.91M
-90.89%
YoY
|
-$98.00M
-147.92%
YoY
|
$199.3M
-147.28%
YoY
|
| Net Change In Cash |
-$237.2M
-174.61%
YoY
|
$23.53M
-93.86%
YoY
|
$204.0M
308.29%
YoY
|
-$295.5M
-334.12%
YoY
|
$317.9M
137.79%
YoY
|
$383.4M
-7.59%
YoY
|
$49.97M
-109.83%
YoY
|
$126.2M
-155.75%
YoY
|
$133.7M
-81.98%
YoY
|
$414.9M
-330.89%
YoY
|
-$508.3M
68.23%
YoY
|
-$226.4M
-80.22%
YoY
|
$742.0M
-177.69%
YoY
|
-$179.7M
-34.75%
YoY
|
-$302.1M
-184.85%
YoY
|
-$1.145B
-260.24%
YoY
|
-$955.1M
-226.65%
YoY
|
-$275.4M
-149.86%
YoY
|
$356.1M
-187.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.9M
34.07%
YoY
|
$138.9M
1.94%
YoY
|
$150.6M
21.86%
YoY
|
$89.36M
46.06%
YoY
|
$120.0M
-3.53%
YoY
|
$136.3M
-16.17%
YoY
|
$123.6M
37.97%
YoY
|
$61.19M
-5.72%
YoY
|
$124.4M
5.26%
YoY
|
$162.6M
18.63%
YoY
|
$89.60M
-33.01%
YoY
|
$64.90M
-68.56%
YoY
|
$118.2M
-58.34%
YoY
|
$137.0M
143.43%
YoY
|
$133.8M
-33.52%
YoY
|
$206.4M
-23.95%
YoY
|
$283.6M
251.87%
YoY
|
$56.30M
-69.68%
YoY
|
$201.2M
-271.38%
YoY
|
| Capital Expenditures |
$4.840M
24.26%
YoY
|
$5.429M
94.03%
YoY
|
$4.224M
166.5%
YoY
|
$4.166M
40.13%
YoY
|
$3.895M
-18.38%
YoY
|
$2.798M
-12.75%
YoY
|
$1.585M
-11.94%
YoY
|
$2.973M
-9.91%
YoY
|
$4.772M
38.44%
YoY
|
$3.207M
-35.95%
YoY
|
$1.800M
-131.41%
YoY
|
$3.300M
-226.15%
YoY
|
$3.447M
-198.23%
YoY
|
$5.007M
-225.17%
YoY
|
-$5.730M
16.94%
YoY
|
-$2.616M
-31.16%
YoY
|
-$3.509M
29.96%
YoY
|
-$4.000M
-14.89%
YoY
|
-$4.900M
-34.67%
YoY
|
| Free Cash Flow |
$156.0M
34.4%
YoY
|
$133.5M
0.01%
YoY
|
$146.4M
19.98%
YoY
|
$85.20M
46.36%
YoY
|
$116.1M
-2.94%
YoY
|
$133.5M
-16.24%
YoY
|
$122.0M
38.99%
YoY
|
$58.21M
-5.5%
YoY
|
$119.6M
4.26%
YoY
|
$159.4M
20.7%
YoY
|
$87.80M
-37.05%
YoY
|
$61.60M
-70.53%
YoY
|
$114.7M
-60.05%
YoY
|
$132.0M
118.98%
YoY
|
$139.5M
-32.32%
YoY
|
$209.0M
-24.05%
YoY
|
$287.1M
244.68%
YoY
|
$60.30M
-68.33%
YoY
|
$206.1M
-287.53%
YoY
|
Loading...