|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.686B
12.23%
YoY
|
$1.502B
7.19%
YoY
|
$1.401B
349.2%
YoY
|
$312.0M
-5.74%
YoY
|
$331.0M
25.72%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.81M
7.03%
YoY
|
$15.71M
-8.62%
YoY
|
$17.19M
-5.74%
YoY
|
$18.24M
9.86%
YoY
|
$16.60M
22.96%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$481.4M
356.04%
YoY
|
$105.6M
101.51%
YoY
|
$52.38M
-51.77%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$583.4M
25.58%
YoY
|
$464.6M
0.17%
YoY
|
$463.8M
-2.52%
YoY
|
$475.8M
2.78%
YoY
|
$462.9M
28.69%
YoY
|
| Income Tax |
$118.8M
29.72%
YoY
|
$91.58M
-6.06%
YoY
|
$97.49M
1.39%
YoY
|
$96.16M
1.11%
YoY
|
$95.10M
34.51%
YoY
|
| Net Earnings |
$464.6M
24.56%
YoY
|
$373.0M
1.82%
YoY
|
$366.3M
-3.51%
YoY
|
$379.6M
3.24%
YoY
|
$367.7M
27.23%
YoY
|
| Basic Earnings Per Share |
$3.28
18.84%
YoY
|
$2.76
1.47%
YoY
|
$2.72
-3.2%
YoY
|
$2.81
-1.06%
YoY
|
$2.84
18.33%
YoY
|
| Diluted Earnings Per Share |
$3.27
18.91%
YoY
|
$2.75
1.16%
YoY
|
$2.72
-100.0%
YoY
|
$2.810M
-1.05%
YoY
|
$2.839M
18.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
141.5M
4.85%
YoY
|
134.9M
0.33%
YoY
|
134.5M
-0.2%
YoY
|
134.8M
4.25%
YoY
|
129.3M
7.71%
YoY
|
| Diluted Shares Outstanding |
141.8M
4.88%
YoY
|
135.2M
0.35%
YoY
|
134.8M
-0.27%
YoY
|
135.1M
4.33%
YoY
|
129.5M
7.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$415.9M
3.04%
YoY
|
$430.1M
14.37%
YoY
|
$431.0M
12.6%
YoY
|
$421.2M
12.56%
YoY
|
$403.6M
9.34%
YoY
|
$376.0M
1.86%
YoY
|
$382.7M
7.23%
YoY
|
$374.2M
8.17%
YoY
|
$369.2M
12.11%
YoY
|
$369.2M
19.96%
YoY
|
$356.9M
35.36%
YoY
|
$345.9M
51.88%
YoY
|
$329.3M
62.38%
YoY
|
$307.7M
57.66%
YoY
|
$263.7M
35.86%
YoY
|
$227.8M
13.78%
YoY
|
$202.8M
-1.39%
YoY
|
$195.2M
N/A
|
$194.1M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$142.6M
-0.58%
YoY
|
$150.8M
-1.07%
YoY
|
$146.7M
-1.22%
YoY
|
$143.6M
-2.11%
YoY
|
$143.4M
2.83%
YoY
|
$152.5M
18.69%
YoY
|
$148.5M
25.32%
YoY
|
$146.7M
54.44%
YoY
|
$139.5M
139.1%
YoY
|
$128.5M
457.03%
YoY
|
$118.5M
820.66%
YoY
|
$94.98M
741.08%
YoY
|
$58.34M
406.57%
YoY
|
$23.06M
84.47%
YoY
|
$12.87M
-5.86%
YoY
|
$11.29M
-23.16%
YoY
|
$11.52M
N/A
|
$12.50M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$156.0M
45.87%
YoY
|
$159.9M
32.08%
YoY
|
$164.5M
37.17%
YoY
|
$152.1M
31.81%
YoY
|
$106.9M
-1.19%
YoY
|
$121.1M
16.18%
YoY
|
$119.9M
-0.84%
YoY
|
$115.4M
-0.45%
YoY
|
$108.2M
-11.84%
YoY
|
$104.2M
-17.54%
YoY
|
$120.9M
-5.89%
YoY
|
$115.9M
-2.71%
YoY
|
$122.8M
20.63%
YoY
|
$126.4M
35.45%
YoY
|
$128.5M
10.97%
YoY
|
$119.1M
-0.13%
YoY
|
$101.8M
-24.34%
YoY
|
$93.30M
-17.58%
YoY
|
$115.8M
-12.8%
YoY
|
| Income Tax |
$31.79M
40.49%
YoY
|
$31.07M
16.57%
YoY
|
$33.74M
36.86%
YoY
|
$31.37M
66.16%
YoY
|
$22.63M
5.71%
YoY
|
$26.65M
7.41%
YoY
|
$24.65M
-0.52%
YoY
|
$18.88M
-19.5%
YoY
|
$21.41M
-12.45%
YoY
|
$24.81M
-6.75%
YoY
|
$24.78M
-4.4%
YoY
|
$23.45M
-0.34%
YoY
|
$24.45M
21.64%
YoY
|
$26.61M
36.45%
YoY
|
$25.92M
9.83%
YoY
|
$23.53M
-3.96%
YoY
|
$20.10M
-27.18%
YoY
|
$19.50M
-6.25%
YoY
|
$23.60M
-18.62%
YoY
|
| Net Earnings |
$124.2M
47.32%
YoY
|
$128.8M
36.46%
YoY
|
$130.7M
37.24%
YoY
|
$120.7M
25.09%
YoY
|
$84.31M
-2.89%
YoY
|
$94.41M
18.92%
YoY
|
$95.27M
-0.93%
YoY
|
$96.51M
4.38%
YoY
|
$86.81M
-11.69%
YoY
|
$79.39M
-20.42%
YoY
|
$96.16M
-6.27%
YoY
|
$92.46M
-3.3%
YoY
|
$98.31M
20.38%
YoY
|
$99.77M
35.0%
YoY
|
$102.6M
11.26%
YoY
|
$95.61M
0.86%
YoY
|
$81.66M
-23.61%
YoY
|
$73.90M
-20.02%
YoY
|
$92.20M
-11.18%
YoY
|
| Basic Earnings Per Share |
$0.89
50.85%
YoY
|
$0.92
31.43%
YoY
|
$0.92
31.43%
YoY
|
$0.85
19.72%
YoY
|
$0.59
-7.81%
YoY
|
$0.70
18.64%
YoY
|
$0.70
-1.41%
YoY
|
$0.71
4.41%
YoY
|
$0.64
-12.33%
YoY
|
$0.59
-20.27%
YoY
|
$0.71
-6.58%
YoY
|
$0.68
-4.23%
YoY
|
$0.73
21.67%
YoY
|
$0.74
32.14%
YoY
|
$0.76
7.04%
YoY
|
$0.71
-2.74%
YoY
|
$0.60
-27.71%
YoY
|
$0.56
N/A
|
$0.71
N/A
|
| Diluted Earnings Per Share |
$0.89
50.85%
YoY
|
$0.91
31.88%
YoY
|
$0.92
31.29%
YoY
|
$0.85
18.2%
YoY
|
$0.59
-7.78%
YoY
|
$0.69
17.32%
YoY
|
$0.70
-0.98%
YoY
|
$0.71
4.16%
YoY
|
$0.64
-11.99%
YoY
|
$0.59
-100.0%
YoY
|
$0.71
-100.0%
YoY
|
$0.69
-100.0%
YoY
|
$0.73
-100.0%
YoY
|
$740.1K
31.4%
YoY
|
$762.4K
6.67%
YoY
|
$709.0K
-3.53%
YoY
|
$598.6K
-27.83%
YoY
|
$563.3K
-21.06%
YoY
|
$714.7K
-10.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
139.4M
-2.65%
YoY
|
140.4M
3.84%
YoY
|
141.6M
4.75%
YoY
|
142.1M
5.08%
YoY
|
143.2M
6.12%
YoY
|
135.2M
0.21%
YoY
|
135.2M
0.21%
YoY
|
135.2M
0.2%
YoY
|
135.0M
0.15%
YoY
|
134.9M
0.2%
YoY
|
134.9M
0.56%
YoY
|
134.9M
0.23%
YoY
|
134.7M
-0.96%
YoY
|
134.7M
2.84%
YoY
|
134.2M
4.21%
YoY
|
134.6M
4.56%
YoY
|
136.1M
5.77%
YoY
|
130.9M
N/A
|
128.8M
N/A
|
| Diluted Shares Outstanding |
140.1M
-1.83%
YoY
|
141.0M
3.87%
YoY
|
142.0M
4.76%
YoY
|
142.4M
5.27%
YoY
|
142.7M
5.61%
YoY
|
135.7M
0.55%
YoY
|
135.5M
0.46%
YoY
|
135.3M
0.34%
YoY
|
135.1M
0.21%
YoY
|
135.0M
0.14%
YoY
|
134.9M
0.25%
YoY
|
134.8M
-0.01%
YoY
|
134.8M
-1.17%
YoY
|
134.8M
2.67%
YoY
|
134.6M
4.34%
YoY
|
134.9M
4.52%
YoY
|
136.4M
5.85%
YoY
|
131.3M
N/A
|
129.0M
N/A
|
Loading...