|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.851M
-3.58%
YoY
|
$6.068M
118.04%
YoY
|
$2.783M
146.07%
YoY
|
$1.131M
-85.88%
YoY
|
$8.010M
447.13%
YoY
|
| Cost Of Revenue |
$3.729M
-19.53%
YoY
|
$4.634M
333.49%
YoY
|
$1.069M
43.49%
YoY
|
$745.0K
-85.5%
YoY
|
$5.137M
N/A
|
| Gross Profit |
$2.122M
-79.72%
YoY
|
10.46M cnies
510.44%
YoY
|
$1.714M
344.04%
YoY
|
$386.0K
-86.56%
YoY
|
$2.873M
96.24%
YoY
|
| Selling, General & Admin |
$7.965M
-13.57%
YoY
|
$9.216M
49.73%
YoY
|
$6.155M
6.78%
YoY
|
$5.764M
-86.42%
YoY
|
$42.45M
144.46%
YoY
|
| Research & Development |
$654.0K
59.9%
YoY
|
$409.0K
32.79%
YoY
|
$308.0K
-77.29%
YoY
|
$1.356M
-74.77%
YoY
|
$5.374M
4741.44%
YoY
|
| Depreciation & Amortization |
$291.0K
-89.87%
YoY
|
2.872M cnies
682.56%
YoY
|
$367.0K
21.12%
YoY
|
$303.0K
-82.91%
YoY
|
$1.773M
125.57%
YoY
|
| Operating Expenses |
$8.619M
-87.41%
YoY
|
68.45M cnies
890.34%
YoY
|
$6.912M
-19.07%
YoY
|
$8.541M
-82.14%
YoY
|
$47.82M
173.66%
YoY
|
| Operating Profit |
-$6.497M
-18.22%
YoY
|
-$7.944M
52.83%
YoY
|
-$5.198M
-36.26%
YoY
|
-$8.155M
-81.86%
YoY
|
-$44.95M
180.73%
YoY
|
| Interest Expense |
N/A
|
-$660.0K
-351.91%
YoY
|
$262.0K
-136.64%
YoY
|
-$715.0K
176.06%
YoY
|
-$259.0K
169.79%
YoY
|
| Other Income/Expense, Net |
$437.0K
-43.17%
YoY
|
$769.0K
-94.99%
YoY
|
$15.35M
2611.66%
YoY
|
$566.0K
-144.5%
YoY
|
-$1.272M
-113.28%
YoY
|
| Pretax Income |
-$10.94M
41.69%
YoY
|
-$7.721M
139.86%
YoY
|
-$3.219M
-61.5%
YoY
|
-$8.360M
-82.01%
YoY
|
-$46.48M
611.82%
YoY
|
| Income Tax |
$509.0K
N/A
|
N/A
N/A
|
$368.0K
36700.0%
YoY
|
$1.000K
-99.96%
YoY
|
$2.582M
N/A
|
| Net Earnings |
-$9.776M
-79.6%
YoY
|
-47.92M cnies
1659.25%
YoY
|
-$2.724M
-59.09%
YoY
|
-$6.658M
-83.92%
YoY
|
-$41.40M
651.34%
YoY
|
| Basic Earnings Per Share |
-$2.14
-6.96%
YoY
|
-$2.30
5.02%
YoY
|
-$2.19
1584.62%
YoY
|
-$0.13
-84.34%
YoY
|
-$0.83
654.55%
YoY
|
| Diluted Earnings Per Share |
-$2.14
-6.96%
YoY
|
-$2.30
47.44%
YoY
|
-$1.56
69.57%
YoY
|
-$0.92
16.48%
YoY
|
-$0.79
651.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.567M shares
60.0%
YoY
|
2.855M shares
129.63%
YoY
|
1.243M shares
-97.51%
YoY
|
50.00M shares
0.0%
YoY
|
50.00M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
4.567M shares
60.0%
YoY
|
2.855M shares
129.63%
YoY
|
1.243M shares
-97.51%
YoY
|
50.00M shares
0.0%
YoY
|
50.00M shares
0.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$17.73M
34.41%
YoY
|
$44.29M
124.09%
YoY
|
$13.19M
595.68%
YoY
|
$19.76M
153.51%
YoY
|
$1.896M
-55.67%
YoY
|
$7.796M
-2.67%
YoY
|
$4.277M
615.22%
YoY
|
$8.010M
N/A
|
| Cost Of Revenue |
N/A
|
$9.338M
-21.54%
YoY
|
$33.83M
345.56%
YoY
|
$11.90M
1893.63%
YoY
|
$7.592M
47.79%
YoY
|
$597.0K
-78.28%
YoY
|
$5.137M
0.0%
YoY
|
$2.748M
1253.69%
YoY
|
$5.137M
N/A
|
| Gross Profit |
N/A
|
$8.391M
551.48%
YoY
|
$10.46M
-14.04%
YoY
|
$1.288M
-0.85%
YoY
|
$12.17M
357.77%
YoY
|
$1.299M
-15.04%
YoY
|
$2.659M
-7.45%
YoY
|
$1.529M
287.09%
YoY
|
$2.873M
N/A
|
| Selling, General & Admin |
N/A
|
$22.44M
-17.24%
YoY
|
$54.96M
22.43%
YoY
|
$27.11M
52.26%
YoY
|
$44.90M
-9.41%
YoY
|
$17.80M
43.68%
YoY
|
$49.56M
16.74%
YoY
|
$12.39M
-29.15%
YoY
|
$42.45M
N/A
|
| Research & Development |
N/A
|
$3.416M
494.09%
YoY
|
$2.985M
36.68%
YoY
|
$575.0K
-70.38%
YoY
|
$2.184M
-76.65%
YoY
|
$1.941M
-30.93%
YoY
|
$9.352M
74.02%
YoY
|
$2.810M
616.84%
YoY
|
$5.374M
N/A
|
| Depreciation & Amortization |
N/A
|
$1.618M
-70.26%
YoY
|
$3.067M
138.31%
YoY
|
$5.440M
312.12%
YoY
|
$1.287M
3.54%
YoY
|
$1.320M
55.29%
YoY
|
$1.243M
-16.3%
YoY
|
$850.0K
195.14%
YoY
|
$1.485M
N/A
|
| Operating Expenses |
N/A
|
$25.85M
-6.62%
YoY
|
$57.95M
23.09%
YoY
|
$27.68M
26.81%
YoY
|
$47.08M
-20.08%
YoY
|
$21.83M
43.62%
YoY
|
$58.91M
23.18%
YoY
|
$15.20M
-14.99%
YoY
|
$47.82M
N/A
|
| Operating Profit |
N/A
|
-$17.46M
-33.85%
YoY
|
-$47.49M
36.03%
YoY
|
-$26.40M
28.56%
YoY
|
-$34.91M
-37.94%
YoY
|
-$20.53M
50.18%
YoY
|
-$56.25M
25.13%
YoY
|
-$13.67M
-21.81%
YoY
|
-$44.95M
N/A
|
| Interest Expense |
N/A
|
-$232.0K
-73.33%
YoY
|
-$660.0K
-49.15%
YoY
|
-$870.0K
86.7%
YoY
|
-$1.298M
81.54%
YoY
|
-$466.0K
-148.69%
YoY
|
-$715.0K
176.06%
YoY
|
$957.0K
-12.28%
YoY
|
-$259.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$9.384M
-1351.2%
YoY
|
$2.287M
-85.1%
YoY
|
$750.0K
-95.05%
YoY
|
$15.35M
-2298.85%
YoY
|
$15.16M
-5800.75%
YoY
|
-$698.0K
-45.13%
YoY
|
-$266.0K
6.4%
YoY
|
-$1.272M
N/A
|
| Pretax Income |
N/A
|
-$27.08M
2.11%
YoY
|
-$56.36M
146.63%
YoY
|
-$26.52M
354.51%
YoY
|
-$22.85M
-60.37%
YoY
|
-$5.834M
-55.06%
YoY
|
-$57.66M
24.05%
YoY
|
-$12.98M
-22.01%
YoY
|
-$46.48M
N/A
|
| Income Tax |
N/A
|
$326.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.613M
52160.0%
YoY
|
$1.344M
26780.0%
YoY
|
$5.000K
-99.81%
YoY
|
$5.000K
N/A
|
$2.582M
N/A
|
| Net Earnings |
N/A
|
-$22.00M
-6.48%
YoY
|
-$47.92M
147.81%
YoY
|
-$23.53M
578.54%
YoY
|
-$19.34M
-57.89%
YoY
|
-$3.467M
-68.36%
YoY
|
-$45.92M
10.92%
YoY
|
-$10.96M
-21.99%
YoY
|
-$41.40M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$5.79
-22.09%
YoY
|
-$16.79
7.91%
YoY
|
-$7.43
10702.34%
YoY
|
-$15.56
1593.75%
YoY
|
-$0.07
-67.1%
YoY
|
-$0.92
16.28%
YoY
|
-$0.21
-21.99%
YoY
|
-$0.79
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
1.243M shares
-97.51%
YoY
|
N/A
|
50.00M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...