|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$162.0M
-11.79%
YoY
|
$156.3M
-22.2%
YoY
|
$233.7M
18.43%
YoY
|
$202.1M
31.75%
YoY
|
$183.7M
-15.66%
YoY
|
$200.9M
96.92%
YoY
|
$197.4M
185.42%
YoY
|
$153.4M
92.5%
YoY
|
$217.8M
309.14%
YoY
|
$102.0M
5.58%
YoY
|
$69.15M
30.43%
YoY
|
$79.70M
-13.3%
YoY
|
$53.23M
-51.4%
YoY
|
$96.65M
-26.84%
YoY
|
$53.02M
-60.07%
YoY
|
$91.93M
-22.43%
YoY
|
$109.5M
53.15%
YoY
|
$132.1M
50.21%
YoY
|
$132.8M
33.3%
YoY
|
| Cash & Equivalents |
$162.0M
-11.79%
YoY
|
$156.3M
-22.2%
YoY
|
$233.7M
18.43%
YoY
|
$202.1M
31.75%
YoY
|
$183.7M
-15.66%
YoY
|
$200.9M
96.92%
YoY
|
$197.4M
185.42%
YoY
|
$153.4M
92.5%
YoY
|
$217.8M
309.14%
YoY
|
$102.0M
5.58%
YoY
|
$69.15M
30.43%
YoY
|
$79.70M
-13.3%
YoY
|
$53.23M
-51.4%
YoY
|
$96.65M
-26.84%
YoY
|
$53.02M
-60.07%
YoY
|
$91.93M
-22.43%
YoY
|
$109.5M
53.15%
YoY
|
$132.1M
50.21%
YoY
|
$132.8M
33.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$130.2M
-4.47%
YoY
|
$132.6M
-2.49%
YoY
|
$134.7M
-0.51%
YoY
|
$135.7M
0.81%
YoY
|
$136.2M
1.41%
YoY
|
$136.0M
1.32%
YoY
|
$135.4M
1.12%
YoY
|
$134.6M
0.5%
YoY
|
$134.4M
0.82%
YoY
|
$134.2M
0.85%
YoY
|
$133.9M
0.62%
YoY
|
$134.0M
-0.69%
YoY
|
$133.3M
-3.94%
YoY
|
$133.1M
-3.33%
YoY
|
$133.1M
-2.3%
YoY
|
$134.9M
0.18%
YoY
|
$138.7M
4.87%
YoY
|
$137.7M
6.03%
YoY
|
$136.2M
6.41%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Intangibles |
$3.020M
-19.01%
YoY
|
$3.197M
-18.15%
YoY
|
$3.374M
-17.38%
YoY
|
$3.552M
-16.64%
YoY
|
$3.729M
-15.98%
YoY
|
$3.906M
-15.36%
YoY
|
$4.084M
-14.79%
YoY
|
$4.261M
-14.27%
YoY
|
$4.438M
-13.78%
YoY
|
$4.615M
-13.32%
YoY
|
$4.793M
-12.89%
YoY
|
$4.970M
-12.48%
YoY
|
$5.147M
-12.11%
YoY
|
$5.324M
-11.77%
YoY
|
$5.502M
-11.42%
YoY
|
$5.679M
-11.1%
YoY
|
$5.856M
-10.8%
YoY
|
$6.034M
-10.51%
YoY
|
$6.211M
N/A
|
| Long-Term Investments |
$2.489B
14.92%
YoY
|
$2.465B
17.75%
YoY
|
$2.271B
13.81%
YoY
|
$2.200B
13.64%
YoY
|
$2.166B
25.19%
YoY
|
$2.093B
10.95%
YoY
|
$1.995B
9.09%
YoY
|
$1.936B
5.46%
YoY
|
$1.730B
-7.98%
YoY
|
$1.887B
2.26%
YoY
|
$1.829B
0.32%
YoY
|
$1.836B
-2.81%
YoY
|
$1.880B
-4.92%
YoY
|
$1.845B
-10.64%
YoY
|
$1.823B
-11.31%
YoY
|
$1.889B
-10.36%
YoY
|
$1.977B
-7.45%
YoY
|
$2.065B
-3.93%
YoY
|
$2.056B
0.71%
YoY
|
| Other Assets |
$14.10M
-28.41%
YoY
|
$15.45M
-32.89%
YoY
|
$16.60M
15.31%
YoY
|
$22.46M
-15.5%
YoY
|
$19.70M
-13.35%
YoY
|
$23.02M
68.99%
YoY
|
$14.40M
-60.66%
YoY
|
$26.59M
18.27%
YoY
|
$22.74M
62.63%
YoY
|
$13.62M
-12.3%
YoY
|
$36.60M
40.86%
YoY
|
$22.48M
139.55%
YoY
|
$13.98M
N/A
|
$15.53M
N/A
|
$25.98M
N/A
|
$9.384M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$3.910B
10.81%
YoY
|
$3.841B
10.1%
YoY
|
$3.754B
5.86%
YoY
|
$3.661B
7.41%
YoY
|
$3.528B
8.74%
YoY
|
$3.488B
10.95%
YoY
|
$3.546B
16.2%
YoY
|
$3.409B
12.95%
YoY
|
$3.245B
11.95%
YoY
|
$3.144B
9.09%
YoY
|
$3.052B
8.26%
YoY
|
$3.018B
4.6%
YoY
|
$2.898B
-1.08%
YoY
|
$2.882B
-4.33%
YoY
|
$2.819B
-6.37%
YoY
|
$2.885B
-5.66%
YoY
|
$2.930B
-4.4%
YoY
|
$3.013B
-1.86%
YoY
|
$3.011B
-1.24%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$150.9M
13.65%
YoY
|
$168.4M
-1.9%
YoY
|
$135.6M
-31.64%
YoY
|
$138.5M
-21.2%
YoY
|
$132.8M
-26.32%
YoY
|
$171.6M
-0.38%
YoY
|
$198.3M
24.49%
YoY
|
$175.8M
26.4%
YoY
|
$180.2M
69.37%
YoY
|
$172.3M
42.98%
YoY
|
$159.3M
38.16%
YoY
|
$139.0M
18.99%
YoY
|
$106.4M
3.24%
YoY
|
$120.5M
17.17%
YoY
|
$115.3M
13.66%
YoY
|
$116.9M
15.08%
YoY
|
$103.1M
11.56%
YoY
|
$102.8M
-18.76%
YoY
|
$101.4M
-35.34%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$150.9M
13.65%
YoY
|
$168.4M
-1.9%
YoY
|
$135.6M
-31.64%
YoY
|
$138.5M
-21.2%
YoY
|
$132.8M
-26.32%
YoY
|
$171.6M
-0.38%
YoY
|
$198.3M
24.49%
YoY
|
$175.8M
26.4%
YoY
|
$180.2M
69.37%
YoY
|
$172.3M
42.98%
YoY
|
$159.3M
38.16%
YoY
|
$139.0M
18.99%
YoY
|
$106.4M
3.24%
YoY
|
$120.5M
17.17%
YoY
|
$115.3M
13.66%
YoY
|
$116.9M
15.08%
YoY
|
$103.1M
11.56%
YoY
|
$102.8M
-18.76%
YoY
|
$101.4M
-35.34%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$146.3M
24.91%
YoY
|
$146.2M
24.89%
YoY
|
$146.1M
24.88%
YoY
|
$117.2M
0.16%
YoY
|
$117.1M
134.21%
YoY
|
$117.1M
134.12%
YoY
|
$117.0M
134.02%
YoY
|
$117.0M
133.93%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$146.3M
24.91%
YoY
|
$146.2M
24.89%
YoY
|
$146.1M
24.88%
YoY
|
$117.2M
0.16%
YoY
|
$117.1M
134.21%
YoY
|
$117.1M
134.12%
YoY
|
$117.0M
134.02%
YoY
|
$117.0M
133.93%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$150.9M
13.65%
YoY
|
$168.4M
-1.9%
YoY
|
$135.6M
-31.64%
YoY
|
$138.5M
-21.2%
YoY
|
$132.8M
-26.32%
YoY
|
$171.6M
-0.38%
YoY
|
$198.3M
24.49%
YoY
|
$175.8M
26.4%
YoY
|
$180.2M
69.37%
YoY
|
$172.3M
42.98%
YoY
|
$159.3M
38.16%
YoY
|
$139.0M
18.99%
YoY
|
$106.4M
3.24%
YoY
|
$120.5M
17.17%
YoY
|
$115.3M
13.66%
YoY
|
$116.9M
15.08%
YoY
|
$103.1M
11.56%
YoY
|
$102.8M
-18.76%
YoY
|
$101.4M
-35.34%
YoY
|
| Total Long-Term Liabilities |
$146.3M
24.91%
YoY
|
$146.2M
24.89%
YoY
|
$146.1M
24.88%
YoY
|
$117.2M
0.16%
YoY
|
$117.1M
134.21%
YoY
|
$117.1M
134.12%
YoY
|
$117.0M
134.02%
YoY
|
$117.0M
133.93%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
0.0%
YoY
|
$50.00M
N/A
|
| Total Liabilities |
$2.959B
9.16%
YoY
|
$2.900B
7.12%
YoY
|
$2.855B
3.44%
YoY
|
$2.815B
4.97%
YoY
|
$2.711B
8.08%
YoY
|
$2.707B
12.3%
YoY
|
$2.760B
14.69%
YoY
|
$2.682B
14.55%
YoY
|
$2.508B
16.83%
YoY
|
$2.410B
12.52%
YoY
|
$2.407B
13.63%
YoY
|
$2.342B
11.27%
YoY
|
$2.147B
2.49%
YoY
|
$2.142B
0.4%
YoY
|
$2.118B
-3.55%
YoY
|
$2.104B
-5.16%
YoY
|
$2.094B
-6.56%
YoY
|
$2.134B
-4.94%
YoY
|
$2.196B
-1.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$747.3M
17.86%
YoY
|
$722.3M
16.42%
YoY
|
$688.1M
16.02%
YoY
|
$653.0M
13.11%
YoY
|
$634.0M
8.53%
YoY
|
$620.4M
7.96%
YoY
|
$593.1M
6.07%
YoY
|
$577.4M
3.69%
YoY
|
$584.1M
-5.36%
YoY
|
$574.7M
-7.39%
YoY
|
$559.1M
-7.5%
YoY
|
$556.8M
-11.83%
YoY
|
$617.2M
-4.45%
YoY
|
$620.6M
-0.13%
YoY
|
$604.5M
6.53%
YoY
|
$631.5M
8.73%
YoY
|
$646.0M
13.17%
YoY
|
$621.4M
11.79%
YoY
|
$567.4M
-0.19%
YoY
|
| Common Stock |
$224.1M
3.31%
YoY
|
$223.9M
3.72%
YoY
|
$221.7M
3.87%
YoY
|
$218.4M
2.83%
YoY
|
$216.9M
2.84%
YoY
|
$215.9M
2.79%
YoY
|
$213.4M
1.64%
YoY
|
$212.4M
1.6%
YoY
|
$210.9M
1.38%
YoY
|
$210.0M
1.43%
YoY
|
$210.0M
1.51%
YoY
|
$209.0M
1.37%
YoY
|
$208.0M
1.96%
YoY
|
$207.1M
1.8%
YoY
|
$206.8M
1.87%
YoY
|
$206.2M
1.53%
YoY
|
$204.0M
0.56%
YoY
|
$203.4M
0.5%
YoY
|
$203.0M
1.08%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$950.6M
16.26%
YoY
|
$941.2M
20.43%
YoY
|
$898.7M
14.37%
YoY
|
$845.7M
16.39%
YoY
|
$817.7M
10.98%
YoY
|
$781.5M
6.51%
YoY
|
$785.8M
21.84%
YoY
|
$726.6M
7.43%
YoY
|
$736.8M
-2.0%
YoY
|
$733.7M
-0.86%
YoY
|
$644.9M
-7.97%
YoY
|
$676.4M
-13.39%
YoY
|
$751.8M
-10.03%
YoY
|
$740.1M
-15.81%
YoY
|
$700.8M
-13.96%
YoY
|
$780.9M
-6.98%
YoY
|
$835.6M
1.46%
YoY
|
$879.1M
6.54%
YoY
|
$814.5M
-0.7%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.910B
10.81%
YoY
|
$3.841B
10.1%
YoY
|
$3.754B
5.86%
YoY
|
$3.661B
7.41%
YoY
|
$3.528B
8.74%
YoY
|
$3.488B
10.95%
YoY
|
$3.546B
16.2%
YoY
|
$3.409B
12.95%
YoY
|
$3.245B
11.95%
YoY
|
$3.144B
9.09%
YoY
|
$3.052B
8.26%
YoY
|
$3.018B
4.6%
YoY
|
$2.898B
-1.08%
YoY
|
$2.882B
-4.33%
YoY
|
$2.819B
-6.37%
YoY
|
$2.885B
-5.66%
YoY
|
$2.930B
-4.4%
YoY
|
$3.013B
-1.86%
YoY
|
$3.011B
-1.24%
YoY
|
Loading...