|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.2M
90.76%
YoY
|
$61.96M
-308.61%
YoY
|
-$29.70M
-297.59%
YoY
|
$15.03M
-81.35%
YoY
|
$80.59M
-171.51%
YoY
|
| Depreciation, Depletion And Amortization |
$10.77M
-1.23%
YoY
|
$10.90M
3.77%
YoY
|
$10.51M
37.0%
YoY
|
$7.670M
16.74%
YoY
|
$6.570M
-1.29%
YoY
|
| Cash From Operating Activities |
$269.7M
-20.73%
YoY
|
$340.3M
98.16%
YoY
|
$171.7M
-13827.9%
YoY
|
-$1.251M
-104.18%
YoY
|
$29.92M
-27.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.446M
-45.7%
YoY
|
$11.87M
9.04%
YoY
|
$10.89M
409.41%
YoY
|
$2.137M
-115.29%
YoY
|
-$13.98M
-26.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$319.5M
13.86%
YoY
|
-$280.6M
101.88%
YoY
|
-$139.0M
716.02%
YoY
|
-$17.03M
-137.27%
YoY
|
$45.71M
-161.77%
YoY
|
| Cash From Investing Activities |
-$326.0M
11.45%
YoY
|
-$292.5M
95.14%
YoY
|
-$149.9M
681.84%
YoY
|
-$19.17M
-160.42%
YoY
|
$31.73M
-134.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.31M
0.58%
YoY
|
$16.21M
0.3%
YoY
|
$16.16M
1.92%
YoY
|
$15.86M
5.28%
YoY
|
$15.06M
-47.19%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$993.0K
-385.34%
YoY
|
$348.0K
-220.0%
YoY
|
-$290.0K
-64.98%
YoY
|
-$828.0K
-134.1%
YoY
|
$2.428M
-13.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.60M
-77.29%
YoY
|
$51.09M
-410.48%
YoY
|
-$16.45M
9.46%
YoY
|
-$15.03M
-14.06%
YoY
|
-$17.49M
-193.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$269.7M
-20.73%
YoY
|
$340.3M
98.16%
YoY
|
$171.7M
-13827.9%
YoY
|
-$1.251M
-104.18%
YoY
|
$29.92M
-27.8%
YoY
|
| Cash From Investing Activities |
-$326.0M
11.45%
YoY
|
-$292.5M
95.14%
YoY
|
-$149.9M
681.84%
YoY
|
-$19.17M
-160.42%
YoY
|
$31.73M
-134.17%
YoY
|
| Cash From Financing Activities |
$11.60M
-77.29%
YoY
|
$51.09M
-410.48%
YoY
|
-$16.45M
9.46%
YoY
|
-$15.03M
-14.06%
YoY
|
-$17.49M
-193.73%
YoY
|
| Net Change In Cash |
-$44.62M
-145.11%
YoY
|
$98.90M
1732.89%
YoY
|
$5.396M
-115.22%
YoY
|
-$35.45M
-180.29%
YoY
|
$44.16M
-234.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$269.7M
-20.73%
YoY
|
$340.3M
98.16%
YoY
|
$171.7M
-13827.9%
YoY
|
-$1.251M
-104.18%
YoY
|
$29.92M
-27.8%
YoY
|
| Capital Expenditures |
$6.446M
-45.7%
YoY
|
$11.87M
9.04%
YoY
|
$10.89M
409.41%
YoY
|
$2.137M
-115.29%
YoY
|
-$13.98M
-26.05%
YoY
|
| Free Cash Flow |
$263.3M
-19.83%
YoY
|
$328.4M
104.19%
YoY
|
$160.9M
-4847.64%
YoY
|
-$3.388M
-107.72%
YoY
|
$43.89M
-27.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.05M
69.79%
YoY
|
$38.35M
21.98%
YoY
|
$39.19M
98.45%
YoY
|
$22.95M
-939.01%
YoY
|
$17.70M
31.09%
YoY
|
$31.44M
60.35%
YoY
|
$19.75M
209.53%
YoY
|
-$2.735M
-95.15%
YoY
|
$13.50M
1845.53%
YoY
|
$19.61M
-2.54%
YoY
|
$6.380M
-127.76%
YoY
|
-$56.38M
439.18%
YoY
|
$694.0K
-97.55%
YoY
|
$20.12M
-65.15%
YoY
|
-$22.98M
139.56%
YoY
|
-$10.46M
-176.05%
YoY
|
$28.35M
51.58%
YoY
|
$57.74M
-748.71%
YoY
|
-$9.593M
-74.24%
YoY
|
| Depreciation, Depletion And Amortization |
$2.926M
17.23%
YoY
|
$2.957M
14.26%
YoY
|
$2.821M
13.02%
YoY
|
$2.496M
-20.71%
YoY
|
$2.496M
-6.59%
YoY
|
$2.588M
-4.43%
YoY
|
$2.496M
-4.0%
YoY
|
$3.148M
24.13%
YoY
|
$2.672M
0.98%
YoY
|
$2.708M
-762.1%
YoY
|
$2.600M
-44.3%
YoY
|
$2.536M
45.5%
YoY
|
$2.646M
58.63%
YoY
|
-$409.0K
-124.3%
YoY
|
$4.668M
172.66%
YoY
|
$1.743M
10.67%
YoY
|
$1.668M
2.46%
YoY
|
$1.683M
-1.0%
YoY
|
$1.712M
0.71%
YoY
|
| Cash From Operating Activities |
$56.63M
58.74%
YoY
|
$119.8M
-23.36%
YoY
|
$60.85M
7.77%
YoY
|
$53.39M
-41.54%
YoY
|
$35.67M
-1.35%
YoY
|
$156.4M
603.16%
YoY
|
$56.46M
-49.41%
YoY
|
$91.33M
104.55%
YoY
|
$36.16M
-632.88%
YoY
|
$22.24M
-22.09%
YoY
|
$111.6M
-901.78%
YoY
|
$44.65M
-355.6%
YoY
|
-$6.786M
-525.45%
YoY
|
$28.54M
143.35%
YoY
|
-$13.92M
-16.36%
YoY
|
-$17.47M
-213.95%
YoY
|
$1.595M
-91.82%
YoY
|
$11.73M
-78.4%
YoY
|
-$16.64M
-2.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$384.0K
-84.61%
YoY
|
$655.0K
-77.72%
YoY
|
$1.558M
-49.58%
YoY
|
$1.738M
-46.31%
YoY
|
$2.495M
-4.15%
YoY
|
$2.940M
1.87%
YoY
|
$3.090M
28.75%
YoY
|
$3.237M
7.83%
YoY
|
$2.603M
-0.46%
YoY
|
$2.886M
-636.43%
YoY
|
$2.400M
-189.72%
YoY
|
$3.002M
N/A
|
$2.615M
-204.18%
YoY
|
-$538.0K
-82.33%
YoY
|
-$2.675M
-19.86%
YoY
|
N/A
|
-$2.510M
-33.95%
YoY
|
-$3.044M
-10.47%
YoY
|
-$3.338M
-4.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.00M
-5.83%
YoY
|
-$191.7M
30.9%
YoY
|
-$53.51M
894.91%
YoY
|
-$28.62M
-86.71%
YoY
|
-$45.66M
-152.79%
YoY
|
-$146.5M
-932.24%
YoY
|
-$5.378M
-95.35%
YoY
|
-$215.2M
1855.01%
YoY
|
$86.48M
-389.38%
YoY
|
$17.60M
-5.4%
YoY
|
-$115.7M
538.87%
YoY
|
-$11.01M
-50145.45%
YoY
|
-$29.89M
70.28%
YoY
|
$18.61M
-433.24%
YoY
|
-$18.11M
-146.44%
YoY
|
$22.00K
-99.95%
YoY
|
-$17.55M
-36.87%
YoY
|
-$5.583M
-94.89%
YoY
|
$39.00M
-317.86%
YoY
|
| Cash From Investing Activities |
-$43.38M
-9.91%
YoY
|
-$192.4M
28.76%
YoY
|
-$55.06M
550.26%
YoY
|
-$30.35M
-86.11%
YoY
|
-$48.15M
-157.4%
YoY
|
-$149.4M
-1108.61%
YoY
|
-$8.468M
-92.84%
YoY
|
-$218.5M
1459.26%
YoY
|
$83.88M
-358.08%
YoY
|
$14.81M
-22.61%
YoY
|
-$118.2M
468.68%
YoY
|
-$14.01M
-653.4%
YoY
|
-$32.50M
62.01%
YoY
|
$19.14M
-321.9%
YoY
|
-$20.79M
-158.29%
YoY
|
$2.532M
-93.04%
YoY
|
-$20.06M
-36.68%
YoY
|
-$8.627M
-92.35%
YoY
|
$35.66M
-267.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.113M
25.87%
YoY
|
N/A
|
N/A
|
N/A
|
$4.062M
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$4.046M
0.22%
YoY
|
N/A
|
N/A
|
N/A
|
$4.037M
7.17%
YoY
|
N/A
|
N/A
|
N/A
|
$3.767M
-0.03%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.439M
233.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$732.0K
185.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$256.0K
166.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$96.00K
-127.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$349.0K
-29.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.552M
57.53%
YoY
|
-$4.843M
44.09%
YoY
|
$25.81M
-737.32%
YoY
|
-$4.565M
-107.27%
YoY
|
-$4.794M
11.44%
YoY
|
-$3.361M
-19.09%
YoY
|
-$4.049M
1.22%
YoY
|
$62.80M
-1608.12%
YoY
|
-$4.302M
4.09%
YoY
|
-$4.154M
2.52%
YoY
|
-$4.000M
-5.06%
YoY
|
-$4.164M
57.07%
YoY
|
-$4.133M
0.41%
YoY
|
-$4.052M
7.48%
YoY
|
-$4.213M
-11.57%
YoY
|
-$2.651M
-43.09%
YoY
|
-$4.116M
-3.43%
YoY
|
-$3.770M
-108.06%
YoY
|
-$4.764M
-42.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.63M
58.74%
YoY
|
$119.8M
-23.36%
YoY
|
$60.85M
7.77%
YoY
|
$53.39M
-41.54%
YoY
|
$35.67M
-1.35%
YoY
|
$156.4M
603.16%
YoY
|
$56.46M
-49.41%
YoY
|
$91.33M
104.55%
YoY
|
$36.16M
-632.88%
YoY
|
$22.24M
-22.09%
YoY
|
$111.6M
-901.78%
YoY
|
$44.65M
-355.6%
YoY
|
-$6.786M
-525.45%
YoY
|
$28.54M
143.35%
YoY
|
-$13.92M
-16.36%
YoY
|
-$17.47M
-213.95%
YoY
|
$1.595M
-91.82%
YoY
|
$11.73M
-78.4%
YoY
|
-$16.64M
-2.68%
YoY
|
| Cash From Investing Activities |
-$43.38M
-9.91%
YoY
|
-$192.4M
28.76%
YoY
|
-$55.06M
550.26%
YoY
|
-$30.35M
-86.11%
YoY
|
-$48.15M
-157.4%
YoY
|
-$149.4M
-1108.61%
YoY
|
-$8.468M
-92.84%
YoY
|
-$218.5M
1459.26%
YoY
|
$83.88M
-358.08%
YoY
|
$14.81M
-22.61%
YoY
|
-$118.2M
468.68%
YoY
|
-$14.01M
-653.4%
YoY
|
-$32.50M
62.01%
YoY
|
$19.14M
-321.9%
YoY
|
-$20.79M
-158.29%
YoY
|
$2.532M
-93.04%
YoY
|
-$20.06M
-36.68%
YoY
|
-$8.627M
-92.35%
YoY
|
$35.66M
-267.41%
YoY
|
| Cash From Financing Activities |
-$7.552M
57.53%
YoY
|
-$4.843M
44.09%
YoY
|
$25.81M
-737.32%
YoY
|
-$4.565M
-107.27%
YoY
|
-$4.794M
11.44%
YoY
|
-$3.361M
-19.09%
YoY
|
-$4.049M
1.22%
YoY
|
$62.80M
-1608.12%
YoY
|
-$4.302M
4.09%
YoY
|
-$4.154M
2.52%
YoY
|
-$4.000M
-5.06%
YoY
|
-$4.164M
57.07%
YoY
|
-$4.133M
0.41%
YoY
|
-$4.052M
7.48%
YoY
|
-$4.213M
-11.57%
YoY
|
-$2.651M
-43.09%
YoY
|
-$4.116M
-3.43%
YoY
|
-$3.770M
-108.06%
YoY
|
-$4.764M
-42.6%
YoY
|
| Net Change In Cash |
$5.697M
-132.99%
YoY
|
-$77.41M
-2263.36%
YoY
|
$31.59M
-28.11%
YoY
|
$18.47M
-128.7%
YoY
|
-$17.27M
-114.92%
YoY
|
$3.578M
-89.12%
YoY
|
$43.94M
-514.54%
YoY
|
-$64.36M
-343.09%
YoY
|
$115.7M
-366.56%
YoY
|
$32.90M
-24.61%
YoY
|
-$10.60M
-72.76%
YoY
|
$26.47M
-250.52%
YoY
|
-$43.42M
92.28%
YoY
|
$43.63M
-6631.89%
YoY
|
-$38.92M
-373.04%
YoY
|
-$17.59M
-137.36%
YoY
|
-$22.58M
37.41%
YoY
|
-$668.0K
-94.24%
YoY
|
$14.25M
-130.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.63M
58.74%
YoY
|
$119.8M
-23.36%
YoY
|
$60.85M
7.77%
YoY
|
$53.39M
-41.54%
YoY
|
$35.67M
-1.35%
YoY
|
$156.4M
603.16%
YoY
|
$56.46M
-49.41%
YoY
|
$91.33M
104.55%
YoY
|
$36.16M
-632.88%
YoY
|
$22.24M
-22.09%
YoY
|
$111.6M
-901.78%
YoY
|
$44.65M
-355.6%
YoY
|
-$6.786M
-525.45%
YoY
|
$28.54M
143.35%
YoY
|
-$13.92M
-16.36%
YoY
|
-$17.47M
-213.95%
YoY
|
$1.595M
-91.82%
YoY
|
$11.73M
-78.4%
YoY
|
-$16.64M
-2.68%
YoY
|
| Capital Expenditures |
$384.0K
-84.61%
YoY
|
$655.0K
-77.72%
YoY
|
$1.558M
-49.58%
YoY
|
$1.738M
-46.31%
YoY
|
$2.495M
-4.15%
YoY
|
$2.940M
1.87%
YoY
|
$3.090M
28.75%
YoY
|
$3.237M
7.83%
YoY
|
$2.603M
-0.46%
YoY
|
$2.886M
-636.43%
YoY
|
$2.400M
-189.72%
YoY
|
$3.002M
N/A
|
$2.615M
-204.18%
YoY
|
-$538.0K
-82.33%
YoY
|
-$2.675M
-19.86%
YoY
|
N/A
|
-$2.510M
-33.95%
YoY
|
-$3.044M
-10.47%
YoY
|
-$3.338M
-4.63%
YoY
|
| Free Cash Flow |
$56.24M
69.52%
YoY
|
$119.2M
-22.32%
YoY
|
$59.29M
11.09%
YoY
|
$51.65M
-41.37%
YoY
|
$33.18M
-1.13%
YoY
|
$153.4M
692.84%
YoY
|
$53.37M
-51.13%
YoY
|
$88.09M
111.52%
YoY
|
$33.56M
-456.96%
YoY
|
$19.35M
-33.46%
YoY
|
$109.2M
-1071.18%
YoY
|
$41.65M
N/A
|
-$9.401M
-329.01%
YoY
|
$29.08M
96.85%
YoY
|
-$11.24M
-15.48%
YoY
|
N/A
|
$4.105M
-82.39%
YoY
|
$14.77M
-74.4%
YoY
|
-$13.30M
-2.18%
YoY
|
Loading...