Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.095B | $980.3M | $1.066B | $1.069B | $1.201B | $1.070B | $1.053B | $996.4M | $899.3M | $941.9M | $877.0M | $813.2M | $705.0M | $591.1M | $572.2M | $611.4M | $638.5M | $635.6M | $619.6M | $608.1M | $573.3M | $510.9M | $473.0M | $420.6M | $353.2M | $338.3M | $311.1M | $300.3M | $264.6M | $233.8M | $217.9M | $211.3M | $185.4M | $168.1M | $144.2M | $139.3M | $132.9M | $115.9M | $99.10M | $96.70M |
YoY Change | 11.75% | -8.06% | -0.23% | -11.03% | 12.24% | 1.66% | 5.66% | 10.8% | -4.53% | 7.39% | 7.85% | 15.35% | 19.28% | 3.3% | -6.41% | -4.24% | 0.46% | 2.58% | 1.89% | 6.07% | 12.21% | 8.01% | 12.46% | 19.08% | 4.4% | 8.74% | 3.6% | 13.49% | 13.17% | 7.3% | 3.12% | 13.97% | 10.29% | 16.57% | 3.52% | 4.82% | 14.67% | 16.95% | 2.48% | 12.18% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.095B | $980.3M | $1.066B | $1.069B | $1.201B | $1.070B | $1.053B | $996.4M | $899.3M | $941.9M | $877.0M | $813.2M | $705.0M | $591.1M | $572.2M | $611.4M | $638.5M | $635.6M | $619.6M | $608.1M | $573.3M | $510.9M | $473.0M | $420.6M | $353.2M | $338.3M | $311.1M | $300.3M | $264.6M | $233.8M | $217.9M | $211.3M | $185.4M | $168.1M | $144.2M | $139.3M | $132.9M | $115.9M | $99.10M | $96.70M |
Cost Of Revenue | $769.4M | $637.3M | $652.2M | $869.5M | $830.2M | $731.6M | $725.7M | $652.4M | $520.1M | $536.2M | $458.8M | $459.7M | $430.4M | $309.8M | $382.5M | |||||||||||||||||||||||||
Gross Profit | $326.1M | $343.0M | $414.0M | $199.2M | $371.0M | $338.6M | $327.0M | $343.9M | $379.2M | $405.7M | $418.2M | $353.5M | $274.6M | $281.3M | $189.7M | |||||||||||||||||||||||||
Gross Profit Margin | 29.76% | 34.99% | 38.83% | 18.64% | 30.89% | 31.64% | 31.06% | 34.52% | 42.17% | 43.07% | 47.69% | 43.47% | 38.95% | 47.59% | 33.15% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Research & Development | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $10.51M | $7.670M | $6.570M | $6.656M | $11.19M | $5.174M | $4.574M | $6.035M | $6.473M | $6.891M | $5.603M | $7.979M | $5.583M | $2.872M | $3.533M | $3.600M | $3.600M | $3.500M | $3.700M | $3.900M | $4.000M | $3.800M | $4.100M | $4.500M | $3.100M | $500.0K | $1.100M | $2.100M | $1.200M | $2.100M | $900.0K | $1.700M | $1.600M | $1.700M | $1.200M | $900.0K | $800.0K | $900.0K | ||
YoY Change | 37.0% | 16.74% | -1.29% | -40.52% | 116.29% | 13.12% | -24.21% | -6.77% | -6.07% | 22.99% | -29.78% | 42.92% | 94.39% | -18.71% | -1.86% | 0.0% | 2.86% | -5.41% | -5.13% | -2.5% | 5.26% | -7.32% | -8.89% | 45.16% | 520.0% | -54.55% | -47.62% | 75.0% | -42.86% | 133.33% | -47.06% | 6.25% | -5.88% | 41.67% | 33.33% | 12.5% | -11.11% | |||
% of Gross Profit | 3.22% | 2.24% | 1.59% | 3.34% | 3.02% | 1.53% | 1.4% | 1.75% | 1.71% | 1.7% | 1.34% | 2.26% | 2.03% | 1.02% | 1.86% | |||||||||||||||||||||||||
Operating Expenses | $1.132B | $965.0M | $966.2M | $1.223B | $1.184B | $1.079B | $1.037B | $938.9M | $783.9M | $865.4M | $775.2M | $767.2M | $717.7M | $532.7M | $602.2M | $627.4M | $479.2M | $510.1M | $613.0M | $493.3M | $493.4M | $484.8M | $444.3M | $403.2M | $336.0M | $309.9M | $273.0M | $272.9M | $226.5M | $205.1M | $195.8M | $214.5M | $165.5M | $143.7M | $133.2M | $115.6M | $107.5M | $105.1M | $99.40M | $102.6M |
YoY Change | 17.3% | -0.12% | -21.0% | 3.27% | 9.73% | 4.07% | 10.46% | 19.77% | -9.42% | 11.64% | 1.04% | 6.9% | 34.73% | -11.54% | -4.02% | 30.93% | -6.06% | -16.79% | 24.27% | -0.02% | 1.77% | 9.12% | 10.19% | 20.0% | 8.42% | 13.52% | 0.04% | 20.49% | 10.43% | 4.75% | -8.72% | 29.61% | 15.17% | 7.88% | 15.22% | 7.53% | 2.28% | 5.73% | -3.12% | 17.39% |
Operating Profit | -$805.9M | -$622.0M | -$552.1M | -$1.024B | -$813.3M | -$740.7M | -$710.1M | -$595.0M | -$404.7M | -$459.7M | -$357.0M | -$413.7M | -$443.1M | -$251.4M | -$412.5M | |||||||||||||||||||||||||
YoY Change | 29.55% | 12.66% | -46.07% | 25.89% | 9.8% | 4.32% | 19.35% | 47.01% | -11.97% | 28.79% | -13.7% | -6.64% | 76.23% | -39.05% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$3.260M | $3.188M | $3.187M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $800.0K | $1.000M | $1.200M | ||||||||||||||
YoY Change | -202.26% | 0.03% | -100.0% | -20.0% | -16.67% | 1100.0% | ||||||||||||||||||||||||||||||||||
% of Operating Profit | ||||||||||||||||||||||||||||||||||||||||
Other Income/Expense, Net | ||||||||||||||||||||||||||||||||||||||||
YoY Change |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$39.72M | $12.08M | $96.84M | -$169.5M | $16.88M | -$9.150M | $15.65M | $57.50M | $115.4M | $76.46M | $101.9M | $46.07M | -$12.72M | $58.38M | -$28.71M | -$33.10M | $159.3M | $125.5M | $6.600M | $114.8M | $79.90M | $26.10M | $28.60M | $17.30M | $17.20M | $28.40M | $38.20M | $27.40M | $38.10M | $28.70M | $22.20M | -$3.300M | $19.90M | $24.40M | $11.00M | $23.70M | $25.50M | $11.60M | $700.0K | -$4.700M |
YoY Change | -428.9% | -87.53% | -157.13% | -1104.3% | -284.47% | -158.47% | -72.78% | -50.16% | 50.88% | -24.96% | 121.17% | -462.36% | -121.78% | -303.38% | -13.27% | -120.78% | 26.93% | 1801.52% | -94.25% | 43.68% | 206.13% | -8.74% | 65.32% | 0.58% | -39.44% | -25.65% | 39.42% | -28.08% | 32.75% | 29.28% | -772.73% | -116.58% | -18.44% | 121.82% | -53.59% | -7.06% | 119.83% | 1557.14% | -114.89% | 370.0% |
Income Tax | -$10.02M | -$2.954M | $16.25M | -$56.81M | $2.059M | -$11.41M | -$29.22M | $8.379M | $30.05M | $17.33M | $25.76M | $5.862M | -$12.73M | $10.87M | -$18.27M | -$20.10M | $47.90M | $37.40M | -$2.500M | $36.00M | $24.30M | $5.300M | $4.500M | $1.800M | $1.800M | $4.700M | $9.400M | $5.400M | $9.200M | $6.200M | $3.500M | -$5.000M | $4.200M | $4.200M | $900.0K | $3.700M | $4.600M | $2.800M | -$300.0K | -$3.300M |
% Of Pretax Income | -24.46% | 16.78% | 12.2% | -186.71% | 14.57% | 26.05% | 22.66% | 25.28% | 12.72% | 18.62% | 30.07% | 29.8% | -37.88% | 31.36% | 30.41% | 20.31% | 15.73% | 10.4% | 10.47% | 16.55% | 24.61% | 19.71% | 24.15% | 21.6% | 15.77% | 21.11% | 17.21% | 8.18% | 15.61% | 18.04% | 24.14% | -42.86% | ||||||||
Net Earnings | -$29.70M | $15.03M | $80.59M | -$112.7M | $14.82M | $27.65M | $51.02M | $49.90M | $89.13M | $59.14M | $76.14M | $40.21M | $11.00K | $47.51M | -$10.44M | -$13.10M | $111.4M | $88.10M | $9.000M | $78.80M | $55.60M | $20.80M | $24.10M | $15.50M | $15.40M | $23.70M | $28.70M | $22.00M | $28.80M | $22.50M | $18.60M | $1.700M | $15.00M | $20.20M | $11.30M | $20.00M | $20.90M | $8.800M | $1.100M | -$1.400M |
YoY Change | -297.59% | -81.35% | -171.51% | -860.5% | -46.4% | -45.81% | 2.24% | -44.01% | 50.71% | -22.33% | 89.35% | 365463.64% | -99.98% | -555.06% | -20.3% | -111.76% | 26.45% | 878.89% | -88.58% | 41.73% | 167.31% | -13.69% | 55.48% | 0.65% | -35.02% | -17.42% | 30.45% | -23.61% | 28.0% | 20.97% | 994.12% | -88.67% | -25.74% | 78.76% | -43.5% | -4.31% | 137.5% | 700.0% | -178.57% | -158.33% |
Net Earnings / Revenue | -2.71% | 1.53% | 7.56% | -10.55% | 1.23% | 2.58% | 4.85% | 5.01% | 9.91% | 6.28% | 8.68% | 4.94% | 0.0% | 8.04% | -1.82% | -2.14% | 17.45% | 13.86% | 1.45% | 12.96% | 9.7% | 4.07% | 5.1% | 3.69% | 4.36% | 7.01% | 9.23% | 7.33% | 10.88% | 9.62% | 8.54% | 0.8% | 8.09% | 12.02% | 7.84% | 14.36% | 15.73% | 7.59% | 1.11% | -1.45% |
Basic Earnings Per Share | -$4.50 | $0.59 | $1.11 | $2.03 | $1.97 | $3.56 | $2.34 | $3.01 | $1.58 | $0.00 | $1.81 | -$0.39 | ||||||||||||||||||||||||||||
Diluted Earnings Per Share | -$1.18 | $0.60 | $3.158M | -$4.50 | $0.58 | $1.08 | $1.99 | $1.93 | $3.53 | $2.32 | $2.98 | $1.58 | $0.00 | $1.80 | -$0.39 | -$485.2K | $4.036M | $3.363M | $400.0K | $3.339M | $2.366M | $1.035M | $1.199M | $771.1K | $762.4K | $1.139M | $1.335M | $1.023M | $1.327M | $1.037M | $857.1K | $78.34K | $691.2K | $926.6K | $513.6K | $896.9K | $908.7K | $419.0K | $63.95K | -$80.92K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Cash & Equivalents | $102.0M | $96.65M | $132.1M | $87.90M | $120.7M | $64.50M | $95.60M | $110.9M | $106.4M | $90.60M | $92.20M | $107.5M | $144.5M | $180.1M | $190.9M | $109.6M | $252.6M | $255.0M | $162.8M | $305.6M | $265.1M | $136.9M | $46.30M | $0.00 | $9.700M | $0.00 | $2.400M | $14.40M | $7.000M | $10.30M | $13.70M | $800.0K | $2.100M | $2.200M | $3.100M | $2.400M | $1.100M | $900.0K | $200.0K | $1.600M |
Short-Term Investments | ||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $3.000M | $6.200M | $1.600M | $1.700M | $1.600M | $2.600M | $5.600M | $3.000M | $3.100M | $3.600M | $6.500M | $4.100M | $2.800M | $3.000M | $2.900M | $4.100M | $4.200M | $3.700M | $3.000M | $2.500M | $4.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
YoY Change | -51.61% | 287.5% | -5.88% | 6.25% | -38.46% | -53.57% | 86.67% | -3.23% | -13.89% | -44.62% | 58.54% | 46.43% | -6.67% | 3.45% | -29.27% | -2.38% | 13.51% | 23.33% | 20.0% | -37.5% | ||||||||||||||||||||
Inventory | ||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||||
Receivables | ||||||||||||||||||||||||||||||||||||||||
Other Receivables | ||||||||||||||||||||||||||||||||||||||||
Total Short-Term Assets | $19.50M | $32.90M | $19.40M | $29.90M | $28.60M | $10.00M | $16.00M | $43.70M | $3.100M | $8.200M | $8.400M | $4.500M | $3.500M | $4.200M | $6.700M | $4.100M | $4.900M | $4.700M | $3.000M | $2.700M | $4.700M | $600.0K | ||||||||||||||||||
YoY Change | -40.73% | 69.59% | -35.12% | 4.55% | 186.0% | -37.5% | -63.39% | 1309.68% | -62.2% | -2.38% | 86.67% | 28.57% | -16.67% | -37.31% | 63.41% | -16.33% | 4.26% | 56.67% | 11.11% | -42.55% | ||||||||||||||||||||
Property, Plant & Equipment | $163.4M | $159.6M | $167.5M | $148.5M | $132.4M | $97.20M | $69.00M | $55.50M | $53.20M | $49.20M | $47.20M | $43.10M | $45.60M | $21.60M | $22.30M | $15.30M | $10.80M | $12.70M | $11.20M | $12.90M | $18.10M | $15.90M | $15.20M | $16.70M | $16.90M | $13.30M | $14.40M | $12.60M | $13.30M | $12.70M | $12.40M | $12.70M | $11.00M | $11.90M | $11.30M | $10.20M | $9.600M | $7.600M | $6.800M | $6.500M |
YoY Change | 2.41% | -4.74% | 12.81% | 12.16% | 36.21% | 40.87% | 24.32% | 4.32% | 8.13% | 4.24% | 9.51% | -5.48% | 111.11% | -3.14% | 45.75% | 41.67% | -14.96% | 13.39% | -13.18% | -28.73% | 13.84% | 4.61% | -8.98% | -1.18% | 27.07% | -7.64% | 14.29% | -5.26% | 4.72% | 2.42% | -2.36% | 15.45% | -7.56% | 5.31% | 10.78% | 6.25% | 26.32% | 11.76% | 4.62% | |
Goodwill | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $1.887B | $1.845B | $2.065B | $2.149B | $2.155B | $2.074B | $1.889B | $3.266B | $3.143B | $3.171B | $3.050B | $3.044B | $2.908B | $2.483B | $2.352B | $2.096B | $2.147B | $2.133B | $2.092B | $1.964B | $1.832B | $1.722B | $1.515B | $1.403B | $1.231B | $1.084B | $995.9M | $860.2M | $790.4M | $676.8M | $595.1M | $524.3M | $417.4M | $332.5M | $295.5M | $255.9M | $218.0M | $186.7M | $138.7M | $119.9M |
YoY Change | 2.26% | -10.64% | -3.93% | -0.27% | 3.91% | 9.8% | -42.16% | 3.91% | -0.89% | 3.96% | 0.19% | 4.69% | 17.12% | 5.57% | 12.21% | -2.37% | 0.62% | 1.99% | 6.48% | 7.22% | 6.39% | 13.68% | 7.97% | 14.0% | 13.52% | 8.86% | 15.78% | 8.83% | 16.78% | 13.73% | 13.5% | 25.61% | 25.53% | 12.52% | 15.47% | 17.39% | 16.76% | 34.61% | 15.68% | |
Other Assets | $13.62M | $15.53M | $0.00 | $900.0K | $1.586B | $0.00 | $8.300M | $0.00 | ||||||||||||||||||||||||||||||||
YoY Change | -12.3% | -100.0% | -99.94% | -100.0% | ||||||||||||||||||||||||||||||||||||
Total Long-Term Assets | $3.675B | $3.586B | $2.988B | $2.873B | $2.659B | $2.751B | $2.760B | $2.678B | $2.567B | $2.397B | $2.151B | $1.847B | $1.671B | $1.464B | $1.244B | $1.154B | $1.020B | $932.9M | $825.1M | $730.3M | $639.7M | $151.7M | ||||||||||||||||||
YoY Change | 2.49% | 20.01% | 4.02% | 8.05% | -3.35% | -0.34% | 3.06% | 4.32% | 7.1% | 11.43% | 16.45% | 10.58% | 14.15% | 17.65% | 7.81% | 13.13% | 9.33% | 13.07% | 12.98% | 14.16% | ||||||||||||||||||||
Total Assets | $3.144B | $2.882B | $3.013B | $3.070B | $3.014B | $2.817B | $4.183B | $4.055B | $3.890B | $3.857B | $3.721B | $3.695B | $3.619B | $3.007B | $2.903B | $2.687B | $2.761B | $2.776B | $2.722B | $2.570B | $2.405B | $2.160B | $1.852B | $1.674B | $1.468B | $1.251B | $1.158B | $1.025B | $937.6M | $828.1M | $733.0M | $644.4M | $510.6M | $423.7M | $367.8M | $321.3M | $271.6M | $230.7M | $173.8M | $152.3M |
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Accounts Payable | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Accrued Expenses | $172.3M | $120.5M | $102.8M | $126.6M | $155.5M | $122.9M | $167.4M | $159.0M | $200.6M | $212.6M | $142.7M | $164.1M | $138.2M | $78.40M | $84.90M | $74.60M | $63.90M | $67.70M | $57.60M | $56.80M | $55.60M | $50.70M | $35.10M | $45.90M | $22.00M | $18.90M | $18.40M | $19.70M | $23.40M | $19.80M | $19.90M | $17.60M | $17.30M | $14.80M | $10.50M | $9.800M | $11.20M | $8.500M | $9.100M | $7.700M |
YoY Change | 42.98% | 17.17% | -18.76% | -18.59% | 26.53% | -26.58% | 5.28% | -20.74% | -5.64% | 48.98% | -13.04% | 18.74% | 76.28% | -7.66% | 13.81% | 16.74% | -5.61% | 17.53% | 1.41% | 2.16% | 9.66% | 44.44% | -23.53% | 108.64% | 16.4% | 2.72% | -6.6% | -15.81% | 18.18% | -0.5% | 13.07% | 1.73% | 16.89% | 40.95% | 7.14% | -12.5% | 31.76% | -6.59% | 18.18% | |
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | ||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $172.3M | $120.5M | $102.8M | $126.6M | $155.5M | $122.9M | $167.4M | $159.0M | $205.5M | $217.6M | $142.7M | $164.1M | $138.2M | $78.40M | $84.90M | $74.60M | $63.90M | $67.70M | $57.60M | $57.90M | $55.60M | $50.70M | $35.10M | $45.90M | $22.00M | $18.90M | $21.70M | $19.70M | $23.40M | $20.60M | $19.90M | $17.60M | $19.10M | $16.80M | $11.30M | $10.40M | $12.90M | $9.000M | $9.100M | $7.700M |
YoY Change | 42.98% | 17.17% | -18.76% | -18.59% | 26.53% | -26.58% | 5.28% | -22.63% | -5.56% | 52.49% | -13.04% | 18.74% | 76.28% | -7.66% | 13.81% | 16.74% | -5.61% | 17.53% | -0.52% | 4.14% | 9.66% | 44.44% | -23.53% | 108.64% | 16.4% | -12.9% | 10.15% | -15.81% | 13.59% | 3.52% | 13.07% | -7.85% | 13.69% | 48.67% | 8.65% | -19.38% | 43.33% | -1.1% | 18.18% | |
Long-Term Debt | $50.00M | $50.00M | $50.00M | $50.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $45.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 0.0% | 0.0% | 0.0% | -100.0% | ||||||||||||||||||||||||||||||||||||
Other Long-Term Liabilities | $0.00 | $1.347B | $0.00 | $15.60M | $0.00 | $14.00M | $13.10M | $12.40M | $9.800M | $8.700M | $6.800M | $5.700M | $4.900M | $1.900M | $1.500M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||
YoY Change | -100.0% | -100.0% | 6.87% | 5.65% | 26.53% | 12.64% | 27.94% | 19.3% | 16.33% | 157.89% | 26.67% | 50.0% | ||||||||||||||||||||||||||||
Total Long-Term Liabilities | $50.00M | $50.00M | $50.00M | $50.00M | $0.00 | $0.00 | $1.347B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $60.60M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $14.00M | $13.10M | $12.40M | $9.800M | $8.700M | $6.800M | $5.700M | $4.900M | $1.900M | $1.500M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 0.0% | 0.0% | 0.0% | -100.0% | -100.0% | -100.0% | 6.87% | 5.65% | 26.53% | 12.64% | 27.94% | 19.3% | 16.33% | 157.89% | 26.67% | 50.0% | ||||||||||||||||||||||||
Total Liabilities | $2.410B | $2.142B | $2.134B | $2.245B | $2.103B | $1.928B | $3.210B | $3.113B | $3.012B | $3.039B | $2.938B | $2.966B | $2.923B | $2.291B | $2.230B | $2.045B | $2.009B | $2.095B | $2.222B | $2.052B | $1.966B | $1.804B | $1.573B | $1.417B | $1.230B | $994.3M | $880.7M | $797.0M | $728.8M | $657.5M | $578.4M | $505.0M | $373.6M | $306.3M | $263.8M | $227.8M | $195.3M | $167.6M | $135.7M | $116.2M |
YoY Change | 12.52% | 0.4% | -4.94% | 6.73% | 9.06% | -39.93% | 3.12% | 3.37% | -0.91% | 3.45% | -0.93% | 1.46% | 27.58% | 2.74% | 9.02% | 1.81% | -4.11% | -5.69% | 8.25% | 4.41% | 8.97% | 14.69% | 11.03% | 15.19% | 23.7% | 12.9% | 10.5% | 9.36% | 10.84% | 13.68% | 14.53% | 35.17% | 21.97% | 16.11% | 15.8% | 16.64% | 16.53% | 23.51% | 16.78% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 25.25M shares | 25.16M shares | 25.09M shares | 25.03M shares | 25.14M shares | 25.01M shares | 25.10M shares | 25.34M shares | 25.05M shares | 25.23M shares | 25.33M shares | 25.45M shares | 25.88M shares | 26.32M shares | 26.59M shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 25.25M shares | 25.32M shares | 25.52M shares | 25.03M shares | 25.58M shares | 25.62M shares | 25.64M shares | 25.80M shares | 25.24M shares | 25.49M shares | 25.53M shares | 25.50M shares | 25.96M shares | 26.34M shares | ||||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About UNITED FIRE GROUP INC
United Fire Group, Inc. is a holding company, which engages in the business of writing property, casualty insurance, life insurance, and selling annuities through a network of independent agencies. The company is headquartered in Cedar Rapids, Iowa and currently employs 852 full-time employees. The Company’s insurance company subsidiaries are licensed as property and casualty insurers in 50 states, plus the District of Columbia. Its business is comprised primarily of commercial lines property and casualty insurance, including surety bonds. Its core commercial products support a variety of customers, including small business owners and middle market businesses operating in industries, such as construction, services, retail trade, financial and manufacturing, along with contract surety and commercial surety bonds offered through approximately 1,000 independent property and casualty agencies. The company also provides specialty and surplus lines coverage through wholesale brokers on an admitted and non-admitted basis. Additionally, it offers reinsurance coverage for property and casualty insurance through traditional treaty reinsurance channels.
Industry: Fire, Marine & Casualty Insurance Peers: AMBAC FINANCIAL GROUP INC AMERISAFE INC DONEGAL GROUP INC Employers Holdings, Inc. HCI Group, Inc. MBIA INC PROASSURANCE CORP PROGRESSIVE CORP/OH/ SAFETY INSURANCE GROUP INC STEWART INFORMATION SERVICES CORP