|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.55M
-13.43%
YoY
|
$12.18M
11.91%
YoY
|
$10.89M
-14.28%
YoY
|
$12.70M
-8.84%
YoY
|
$13.93M
26.79%
YoY
|
| Cost Of Revenue |
$5.404M
-5.54%
YoY
|
$5.722M
4.42%
YoY
|
$5.480M
-8.62%
YoY
|
$5.996M
4.32%
YoY
|
$5.748M
17.97%
YoY
|
| Gross Profit |
$5.141M
-20.42%
YoY
|
$6.460M
19.51%
YoY
|
$5.406M
-19.35%
YoY
|
$6.702M
-18.08%
YoY
|
$8.182M
33.82%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$463.6K
1.5%
YoY
|
$456.8K
-1.55%
YoY
|
$464.0K
-5.46%
YoY
|
$490.8K
2.53%
YoY
|
$478.6K
6.08%
YoY
|
| Depreciation & Amortization |
$108.2K
12.84%
YoY
|
$95.89K
-9.27%
YoY
|
$105.7K
-21.95%
YoY
|
$135.4K
-7.25%
YoY
|
$146.0K
-11.67%
YoY
|
| Operating Expenses |
$463.6K
1.5%
YoY
|
$456.8K
-1.55%
YoY
|
$464.0K
-5.46%
YoY
|
$490.8K
2.53%
YoY
|
$478.6K
6.08%
YoY
|
| Operating Profit |
$2.243M
-38.48%
YoY
|
$3.647M
27.38%
YoY
|
$2.863M
-29.08%
YoY
|
$4.037M
-28.76%
YoY
|
$5.667M
55.85%
YoY
|
| Interest Expense |
$399.7K
-13.43%
YoY
|
$461.7K
19.07%
YoY
|
$387.8K
-147.9%
YoY
|
-$809.6K
-483.96%
YoY
|
$210.8K
-59.45%
YoY
|
| Other Income/Expense, Net |
$399.7K
-13.43%
YoY
|
$461.7K
19.06%
YoY
|
$387.7K
-147.9%
YoY
|
-$809.6K
-483.97%
YoY
|
$210.8K
-59.83%
YoY
|
| Pretax Income |
$2.643M
-35.67%
YoY
|
$4.108M
26.38%
YoY
|
$3.251M
0.72%
YoY
|
$3.228M
-45.09%
YoY
|
$5.878M
41.26%
YoY
|
| Income Tax |
$537.3K
-37.35%
YoY
|
$857.6K
28.11%
YoY
|
$669.4K
1.71%
YoY
|
$658.2K
-46.02%
YoY
|
$1.219M
42.45%
YoY
|
| Net Earnings |
$2.106M
-35.23%
YoY
|
$3.251M
25.94%
YoY
|
$2.581M
0.46%
YoY
|
$2.570M
-44.84%
YoY
|
$4.659M
40.96%
YoY
|
| Basic Earnings Per Share |
$0.46
-35.21%
YoY
|
$0.71
26.79%
YoY
|
$0.56
0.0%
YoY
|
$0.56
-44.55%
YoY
|
$1.01
N/A
|
| Diluted Earnings Per Share |
$0.46
-35.33%
YoY
|
$0.71
25.94%
YoY
|
$0.56
0.46%
YoY
|
$0.56
-100.0%
YoY
|
$1.014M
41.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.872M
15.76%
YoY
|
$2.962M
19.59%
YoY
|
$2.264M
-26.01%
YoY
|
$2.838M
-16.28%
YoY
|
$2.481M
-23.77%
YoY
|
$2.477M
-5.0%
YoY
|
$3.060M
0.08%
YoY
|
$3.390M
27.92%
YoY
|
$3.255M
26.64%
YoY
|
$2.607M
-5.64%
YoY
|
$3.058M
26.5%
YoY
|
$2.650M
-26.91%
YoY
|
$2.570M
-33.96%
YoY
|
$2.763M
-24.53%
YoY
|
$2.417M
-23.99%
YoY
|
$3.626M
-0.87%
YoY
|
$3.892M
13.45%
YoY
|
$3.661M
54.47%
YoY
|
$3.180M
36.1%
YoY
|
| Cost Of Revenue |
$1.448M
28.91%
YoY
|
$1.629M
36.32%
YoY
|
$1.311M
-6.93%
YoY
|
$1.341M
-14.11%
YoY
|
$1.123M
-27.85%
YoY
|
$1.195M
-1.03%
YoY
|
$1.409M
-19.45%
YoY
|
$1.561M
9.21%
YoY
|
$1.556M
42.33%
YoY
|
$1.208M
-20.37%
YoY
|
$1.749M
62.54%
YoY
|
$1.429M
-15.61%
YoY
|
$1.094M
-36.05%
YoY
|
$1.516M
-3.23%
YoY
|
$1.076M
-18.51%
YoY
|
$1.694M
12.96%
YoY
|
$1.710M
25.65%
YoY
|
$1.567M
26.37%
YoY
|
$1.321M
35.47%
YoY
|
| Gross Profit |
$1.424M
4.89%
YoY
|
$1.333M
3.98%
YoY
|
$953.1K
-42.28%
YoY
|
$1.497M
-18.14%
YoY
|
$1.358M
-20.04%
YoY
|
$1.282M
-8.42%
YoY
|
$1.651M
26.2%
YoY
|
$1.829M
49.82%
YoY
|
$1.698M
15.01%
YoY
|
$1.399M
12.28%
YoY
|
$1.308M
-2.42%
YoY
|
$1.221M
-36.82%
YoY
|
$1.477M
-32.33%
YoY
|
$1.246M
-40.47%
YoY
|
$1.341M
-27.87%
YoY
|
$1.932M
-10.48%
YoY
|
$2.182M
5.43%
YoY
|
$2.094M
85.31%
YoY
|
$1.859M
36.55%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$115.0K
0.55%
YoY
|
$124.3K
-5.19%
YoY
|
$117.1K
5.43%
YoY
|
$107.9K
-3.4%
YoY
|
$114.4K
11.08%
YoY
|
$131.1K
19.01%
YoY
|
$111.1K
13.18%
YoY
|
$111.7K
-13.26%
YoY
|
$103.0K
-18.89%
YoY
|
$110.2K
-12.51%
YoY
|
$98.14K
-18.84%
YoY
|
$128.7K
14.66%
YoY
|
$127.0K
-3.57%
YoY
|
$125.9K
-2.84%
YoY
|
$120.9K
-7.51%
YoY
|
$112.3K
-13.66%
YoY
|
$131.7K
49.14%
YoY
|
$129.6K
7.99%
YoY
|
$130.7K
13.85%
YoY
|
| Depreciation & Amortization |
$29.01K
15.89%
YoY
|
$30.70K
16.73%
YoY
|
$27.30K
25.69%
YoY
|
$25.20K
4.48%
YoY
|
$25.03K
5.56%
YoY
|
$26.30K
-26.29%
YoY
|
$21.72K
8.6%
YoY
|
$24.12K
-1.35%
YoY
|
$23.71K
-3.04%
YoY
|
$35.68K
9.62%
YoY
|
$20.00K
-41.76%
YoY
|
$24.45K
-28.61%
YoY
|
$24.46K
-28.61%
YoY
|
$32.55K
-16.65%
YoY
|
$34.34K
-6.94%
YoY
|
$34.25K
-14.44%
YoY
|
$34.26K
-1.85%
YoY
|
$39.05K
-21.9%
YoY
|
$36.90K
-7.75%
YoY
|
| Operating Expenses |
$115.0K
0.55%
YoY
|
$610.7K
-15.79%
YoY
|
$117.1K
5.43%
YoY
|
$107.9K
-3.4%
YoY
|
$114.4K
11.08%
YoY
|
$725.2K
19.23%
YoY
|
$111.1K
13.18%
YoY
|
$111.7K
-13.26%
YoY
|
$103.0K
-18.89%
YoY
|
$608.2K
1.25%
YoY
|
$98.14K
-18.84%
YoY
|
$128.7K
14.66%
YoY
|
$127.0K
-3.57%
YoY
|
$600.7K
-18.47%
YoY
|
$120.9K
-7.51%
YoY
|
$112.3K
-13.66%
YoY
|
$131.7K
49.14%
YoY
|
$736.8K
18.85%
YoY
|
$130.7K
13.85%
YoY
|
| Operating Profit |
$642.4K
5.16%
YoY
|
$721.9K
29.74%
YoY
|
$215.1K
-77.34%
YoY
|
$695.5K
-37.61%
YoY
|
$610.9K
-40.49%
YoY
|
$556.4K
-29.68%
YoY
|
$949.1K
31.48%
YoY
|
$1.115M
115.16%
YoY
|
$1.027M
23.42%
YoY
|
$791.3K
22.53%
YoY
|
$721.9K
4.96%
YoY
|
$518.1K
-56.82%
YoY
|
$831.8K
-44.69%
YoY
|
$645.8K
-52.42%
YoY
|
$687.7K
-45.84%
YoY
|
$1.200M
-20.83%
YoY
|
$1.504M
-1.35%
YoY
|
$1.357M
166.11%
YoY
|
$1.270M
68.52%
YoY
|
| Interest Expense |
N/A
|
$96.10K
13.86%
YoY
|
$111.4K
-24.3%
YoY
|
$95.20K
5.18%
YoY
|
$97.00K
-30.5%
YoY
|
$84.40K
-39.57%
YoY
|
$147.2K
110.23%
YoY
|
$90.51K
44.98%
YoY
|
$139.6K
15.99%
YoY
|
$139.7K
-29.65%
YoY
|
$70.00K
-127.61%
YoY
|
$62.43K
-115.55%
YoY
|
$120.3K
-134.08%
YoY
|
$198.5K
329.03%
YoY
|
-$253.5K
-1958.72%
YoY
|
-$401.4K
-319.1%
YoY
|
-$353.1K
1077.03%
YoY
|
$46.27K
-81.49%
YoY
|
$13.64K
-90.91%
YoY
|
| Other Income/Expense, Net |
$390.7K
302.62%
YoY
|
N/A
|
$111.4K
-24.3%
YoY
|
$95.15K
5.13%
YoY
|
$97.04K
-30.47%
YoY
|
N/A
|
$147.2K
125.27%
YoY
|
$90.51K
44.97%
YoY
|
$139.6K
15.99%
YoY
|
N/A
|
$65.33K
-125.77%
YoY
|
$62.43K
-115.55%
YoY
|
$120.3K
-134.08%
YoY
|
N/A
|
-$253.5K
-1958.87%
YoY
|
-$401.4K
-319.1%
YoY
|
-$353.1K
993.66%
YoY
|
N/A
|
$13.64K
-91.04%
YoY
|
| Pretax Income |
$1.033M
45.93%
YoY
|
$818.0K
27.65%
YoY
|
$326.5K
-70.22%
YoY
|
$790.6K
-34.4%
YoY
|
$708.0K
-39.29%
YoY
|
$640.8K
-31.17%
YoY
|
$1.096M
39.26%
YoY
|
$1.205M
107.61%
YoY
|
$1.166M
22.48%
YoY
|
$930.9K
10.27%
YoY
|
$787.2K
81.3%
YoY
|
$580.5K
-27.3%
YoY
|
$952.2K
-17.26%
YoY
|
$844.3K
-39.84%
YoY
|
$434.2K
-66.17%
YoY
|
$798.5K
-52.99%
YoY
|
$1.151M
-22.88%
YoY
|
$1.403M
84.66%
YoY
|
$1.284M
41.71%
YoY
|
| Income Tax |
$214.2K
45.68%
YoY
|
$168.4K
22.83%
YoY
|
$58.03K
-74.86%
YoY
|
$163.8K
-34.22%
YoY
|
$147.1K
-38.91%
YoY
|
$137.1K
-29.14%
YoY
|
$230.8K
43.85%
YoY
|
$249.0K
108.5%
YoY
|
$240.7K
22.78%
YoY
|
$193.5K
17.23%
YoY
|
$160.4K
80.92%
YoY
|
$119.4K
-27.72%
YoY
|
$196.1K
-18.05%
YoY
|
$165.1K
-42.52%
YoY
|
$88.68K
-66.79%
YoY
|
$165.2K
-53.37%
YoY
|
$239.3K
-23.06%
YoY
|
$287.1K
91.43%
YoY
|
$267.0K
41.89%
YoY
|
| Net Earnings |
$818.9K
46.0%
YoY
|
$649.6K
28.97%
YoY
|
$268.4K
-68.98%
YoY
|
$626.8K
-34.45%
YoY
|
$560.9K
-39.39%
YoY
|
$503.7K
-31.7%
YoY
|
$865.5K
38.09%
YoY
|
$956.2K
107.38%
YoY
|
$925.4K
22.4%
YoY
|
$737.4K
8.57%
YoY
|
$626.8K
81.4%
YoY
|
$461.1K
-27.19%
YoY
|
$756.1K
-17.05%
YoY
|
$679.2K
-39.16%
YoY
|
$345.5K
-66.01%
YoY
|
$633.3K
-52.9%
YoY
|
$911.5K
-22.84%
YoY
|
$1.116M
83.0%
YoY
|
$1.017M
41.67%
YoY
|
| Basic Earnings Per Share |
$0.18
50.0%
YoY
|
N/A
|
$0.06
-68.42%
YoY
|
$0.14
-33.33%
YoY
|
$0.12
-40.0%
YoY
|
N/A
|
$0.19
35.71%
YoY
|
$0.21
110.0%
YoY
|
$0.20
25.0%
YoY
|
N/A
|
$0.14
100.0%
YoY
|
$0.10
-28.57%
YoY
|
$0.16
-20.0%
YoY
|
N/A
|
$0.07
-68.18%
YoY
|
$0.14
-51.72%
YoY
|
$0.20
-23.08%
YoY
|
N/A
|
$0.22
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.14
27.37%
YoY
|
$0.06
-69.01%
YoY
|
$0.14
-33.63%
YoY
|
$0.12
-39.72%
YoY
|
$0.11
-31.72%
YoY
|
$0.19
34.56%
YoY
|
$0.21
107.38%
YoY
|
$0.20
22.4%
YoY
|
$0.16
8.57%
YoY
|
$0.14
-100.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.16
-17.72%
YoY
|
$0.15
-100.0%
YoY
|
$75.21K
-66.01%
YoY
|
$137.8K
-52.9%
YoY
|
$0.20
-23.08%
YoY
|
$243.0K
82.83%
YoY
|
$221.3K
41.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
0.0%
YoY
|
4.594M
N/A
|
4.594M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...