|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.106M
-35.23%
YoY
|
$3.251M
25.94%
YoY
|
$2.581M
0.46%
YoY
|
$2.570M
-44.84%
YoY
|
$4.659M
40.96%
YoY
|
| Depreciation, Depletion And Amortization |
$108.2K
12.84%
YoY
|
$95.89K
-9.27%
YoY
|
$105.7K
-21.95%
YoY
|
$135.4K
-7.25%
YoY
|
$146.0K
-11.67%
YoY
|
| Cash From Operating Activities |
$1.967M
-43.26%
YoY
|
$3.466M
10.23%
YoY
|
$3.144M
24.53%
YoY
|
$2.525M
-52.47%
YoY
|
$5.313M
47.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.00K
-86.38%
YoY
|
$433.1K
161.34%
YoY
|
$165.7K
120.43%
YoY
|
$75.18K
-35.4%
YoY
|
$116.4K
168.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$234.3K
-103.53%
YoY
|
-$6.644M
-235.78%
YoY
|
$4.893M
403.04%
YoY
|
$972.7K
-1549.69%
YoY
|
-$67.10K
-84.4%
YoY
|
| Cash From Investing Activities |
$175.3K
-102.48%
YoY
|
-$7.077M
-249.7%
YoY
|
$4.728M
426.71%
YoY
|
$897.6K
-589.2%
YoY
|
-$183.5K
-60.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.767M
0.38%
YoY
|
$2.756M
500.0%
YoY
|
$459.4K
-85.29%
YoY
|
$3.123M
-39.82%
YoY
|
$5.190M
44.87%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.767M
0.38%
YoY
|
-$2.756M
500.0%
YoY
|
-$459.4K
-85.29%
YoY
|
-$3.123M
-39.82%
YoY
|
-$5.190M
44.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.967M
-43.26%
YoY
|
$3.466M
10.23%
YoY
|
$3.144M
24.53%
YoY
|
$2.525M
-52.47%
YoY
|
$5.313M
47.83%
YoY
|
| Cash From Investing Activities |
$175.3K
-102.48%
YoY
|
-$7.077M
-249.7%
YoY
|
$4.728M
426.71%
YoY
|
$897.6K
-589.2%
YoY
|
-$183.5K
-60.85%
YoY
|
| Cash From Financing Activities |
-$2.767M
0.38%
YoY
|
-$2.756M
500.0%
YoY
|
-$459.4K
-85.29%
YoY
|
-$3.123M
-39.82%
YoY
|
-$5.190M
44.87%
YoY
|
| Net Change In Cash |
-$624.6K
-90.19%
YoY
|
-$6.367M
-185.9%
YoY
|
$7.413M
2377.17%
YoY
|
$299.2K
-596.82%
YoY
|
-$60.23K
-86.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.967M
-43.26%
YoY
|
$3.466M
10.23%
YoY
|
$3.144M
24.53%
YoY
|
$2.525M
-52.47%
YoY
|
$5.313M
47.83%
YoY
|
| Capital Expenditures |
$59.00K
-86.38%
YoY
|
$433.1K
161.34%
YoY
|
$165.7K
120.43%
YoY
|
$75.18K
-35.4%
YoY
|
$116.4K
168.18%
YoY
|
| Free Cash Flow |
$1.908M
-37.1%
YoY
|
$3.033M
1.83%
YoY
|
$2.979M
21.58%
YoY
|
$2.450M
-52.86%
YoY
|
$5.197M
46.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$818.9K
46.0%
YoY
|
$649.6K
28.97%
YoY
|
$268.4K
-68.98%
YoY
|
$626.8K
-34.45%
YoY
|
$560.9K
-39.39%
YoY
|
$503.7K
-31.7%
YoY
|
$865.5K
38.09%
YoY
|
$956.2K
107.38%
YoY
|
$925.4K
22.4%
YoY
|
$737.4K
8.57%
YoY
|
$626.8K
81.4%
YoY
|
$461.1K
-27.19%
YoY
|
$756.1K
-17.05%
YoY
|
$679.2K
-39.16%
YoY
|
$345.5K
-66.01%
YoY
|
$633.3K
-52.9%
YoY
|
$911.5K
-22.84%
YoY
|
$1.116M
83.0%
YoY
|
$1.017M
41.67%
YoY
|
| Depreciation, Depletion And Amortization |
$29.01K
15.89%
YoY
|
$30.70K
16.73%
YoY
|
$27.30K
25.69%
YoY
|
$25.20K
4.48%
YoY
|
$25.03K
5.56%
YoY
|
$26.30K
-26.29%
YoY
|
$21.72K
8.6%
YoY
|
$24.12K
-1.35%
YoY
|
$23.71K
-3.04%
YoY
|
$35.68K
9.62%
YoY
|
$20.00K
-41.76%
YoY
|
$24.45K
-28.61%
YoY
|
$24.46K
-28.61%
YoY
|
$32.55K
-16.65%
YoY
|
$34.34K
-6.94%
YoY
|
$34.25K
-14.44%
YoY
|
$34.26K
-1.85%
YoY
|
$39.05K
-21.9%
YoY
|
$36.90K
-7.75%
YoY
|
| Cash From Operating Activities |
$604.5K
87.7%
YoY
|
$330.5K
22.73%
YoY
|
$1.011M
-17.72%
YoY
|
$303.2K
-77.1%
YoY
|
$322.1K
-50.0%
YoY
|
$269.3K
-76.05%
YoY
|
$1.229M
5.02%
YoY
|
$1.324M
204.64%
YoY
|
$644.1K
54.25%
YoY
|
$1.124M
80.0%
YoY
|
$1.170M
59.0%
YoY
|
$434.7K
-61.78%
YoY
|
$417.6K
1423.21%
YoY
|
$624.7K
-62.47%
YoY
|
$735.9K
-28.66%
YoY
|
$1.137M
-30.12%
YoY
|
$27.42K
-97.23%
YoY
|
$1.665M
148.44%
YoY
|
$1.031M
-496.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.886K
174.0%
YoY
|
$22.50K
-92.86%
YoY
|
$15.20K
-50.33%
YoY
|
$17.60K
-73.06%
YoY
|
$3.608K
-83.57%
YoY
|
$315.2K
229.29%
YoY
|
$30.60K
-56.29%
YoY
|
$65.34K
4812.78%
YoY
|
$21.96K
750.35%
YoY
|
$95.72K
537.71%
YoY
|
$70.00K
-246.2%
YoY
|
$1.330K
-117.85%
YoY
|
$2.582K
-46.65%
YoY
|
$15.01K
-143.66%
YoY
|
-$47.88K
10.73%
YoY
|
-$7.450K
-14.95%
YoY
|
$4.840K
-82.81%
YoY
|
-$34.38K
243.8%
YoY
|
-$43.24K
44.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$82.30K
-115.81%
YoY
|
-$754.9K
-86.41%
YoY
|
$223.9K
205.5%
YoY
|
$683.0K
-206.14%
YoY
|
-$520.4K
-657.83%
YoY
|
-$5.554M
N/A
|
$73.29K
-98.49%
YoY
|
-$643.5K
1379.02%
YoY
|
$93.29K
-91.88%
YoY
|
$0.00
-100.0%
YoY
|
$4.848M
1071.69%
YoY
|
-$43.51K
2.88%
YoY
|
$1.148M
-3.87%
YoY
|
-$547.0K
-47.44%
YoY
|
$413.7K
-11.8%
YoY
|
-$42.29K
-93.87%
YoY
|
$1.195M
70.65%
YoY
|
-$1.041M
0.07%
YoY
|
| Cash From Investing Activities |
$30.11K
-95.57%
YoY
|
$59.80K
-107.16%
YoY
|
-$770.1K
-86.21%
YoY
|
$206.3K
2494.97%
YoY
|
$679.4K
-202.09%
YoY
|
-$835.6K
34428.93%
YoY
|
-$5.584M
7877.59%
YoY
|
$7.950K
-99.84%
YoY
|
-$665.5K
1343.93%
YoY
|
-$2.420K
-100.21%
YoY
|
-$70.00K
-88.23%
YoY
|
$4.846M
1092.85%
YoY
|
-$46.09K
-2.21%
YoY
|
$1.133M
-2.32%
YoY
|
-$594.9K
-45.12%
YoY
|
$406.3K
-11.74%
YoY
|
-$47.13K
-93.45%
YoY
|
$1.160M
68.14%
YoY
|
-$1.084M
2.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.150M
-28.48%
YoY
|
N/A
|
N/A
|
N/A
|
$1.608M
40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.148M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.150M
-28.48%
YoY
|
$0.00
N/A
|
-$1.149M
-28.57%
YoY
|
-$10.30K
N/A
|
-$1.608M
40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.608M
249.53%
YoY
|
$0.00
N/A
|
-$1.148M
N/A
|
$610.00
-100.04%
YoY
|
-$460.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.424M
-52.3%
YoY
|
$0.00
N/A
|
-$1.699M
-22.92%
YoY
|
N/A
|
-$2.985M
80.93%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$604.5K
87.7%
YoY
|
$330.5K
22.73%
YoY
|
$1.011M
-17.72%
YoY
|
$303.2K
-77.1%
YoY
|
$322.1K
-50.0%
YoY
|
$269.3K
-76.05%
YoY
|
$1.229M
5.02%
YoY
|
$1.324M
204.64%
YoY
|
$644.1K
54.25%
YoY
|
$1.124M
80.0%
YoY
|
$1.170M
59.0%
YoY
|
$434.7K
-61.78%
YoY
|
$417.6K
1423.21%
YoY
|
$624.7K
-62.47%
YoY
|
$735.9K
-28.66%
YoY
|
$1.137M
-30.12%
YoY
|
$27.42K
-97.23%
YoY
|
$1.665M
148.44%
YoY
|
$1.031M
-496.7%
YoY
|
| Cash From Investing Activities |
$30.11K
-95.57%
YoY
|
$59.80K
-107.16%
YoY
|
-$770.1K
-86.21%
YoY
|
$206.3K
2494.97%
YoY
|
$679.4K
-202.09%
YoY
|
-$835.6K
34428.93%
YoY
|
-$5.584M
7877.59%
YoY
|
$7.950K
-99.84%
YoY
|
-$665.5K
1343.93%
YoY
|
-$2.420K
-100.21%
YoY
|
-$70.00K
-88.23%
YoY
|
$4.846M
1092.85%
YoY
|
-$46.09K
-2.21%
YoY
|
$1.133M
-2.32%
YoY
|
-$594.9K
-45.12%
YoY
|
$406.3K
-11.74%
YoY
|
-$47.13K
-93.45%
YoY
|
$1.160M
68.14%
YoY
|
-$1.084M
2.26%
YoY
|
| Cash From Financing Activities |
-$1.150M
-28.48%
YoY
|
$0.00
N/A
|
-$1.149M
-28.57%
YoY
|
-$10.30K
N/A
|
-$1.608M
40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.608M
249.53%
YoY
|
$0.00
N/A
|
-$1.148M
N/A
|
$610.00
-100.04%
YoY
|
-$460.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.424M
-52.3%
YoY
|
$0.00
N/A
|
-$1.699M
-22.92%
YoY
|
N/A
|
-$2.985M
80.93%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$515.2K
-15.04%
YoY
|
$390.3K
-168.92%
YoY
|
-$907.6K
-84.78%
YoY
|
$499.2K
-62.52%
YoY
|
-$606.4K
-48.16%
YoY
|
-$566.3K
-150.44%
YoY
|
-$5.963M
-1031.79%
YoY
|
$1.332M
-74.78%
YoY
|
-$1.170M
-414.89%
YoY
|
$1.123M
236.21%
YoY
|
$640.0K
354.03%
YoY
|
$5.281M
-3486.75%
YoY
|
$371.5K
-1984.55%
YoY
|
$333.9K
-307.79%
YoY
|
$141.0K
-368.29%
YoY
|
-$155.9K
33.28%
YoY
|
-$19.71K
-107.28%
YoY
|
-$160.7K
-44.59%
YoY
|
-$52.54K
-96.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$604.5K
87.7%
YoY
|
$330.5K
22.73%
YoY
|
$1.011M
-17.72%
YoY
|
$303.2K
-77.1%
YoY
|
$322.1K
-50.0%
YoY
|
$269.3K
-76.05%
YoY
|
$1.229M
5.02%
YoY
|
$1.324M
204.64%
YoY
|
$644.1K
54.25%
YoY
|
$1.124M
80.0%
YoY
|
$1.170M
59.0%
YoY
|
$434.7K
-61.78%
YoY
|
$417.6K
1423.21%
YoY
|
$624.7K
-62.47%
YoY
|
$735.9K
-28.66%
YoY
|
$1.137M
-30.12%
YoY
|
$27.42K
-97.23%
YoY
|
$1.665M
148.44%
YoY
|
$1.031M
-496.7%
YoY
|
| Capital Expenditures |
$9.886K
174.0%
YoY
|
$22.50K
-92.86%
YoY
|
$15.20K
-50.33%
YoY
|
$17.60K
-73.06%
YoY
|
$3.608K
-83.57%
YoY
|
$315.2K
229.29%
YoY
|
$30.60K
-56.29%
YoY
|
$65.34K
4812.78%
YoY
|
$21.96K
750.35%
YoY
|
$95.72K
537.71%
YoY
|
$70.00K
-246.2%
YoY
|
$1.330K
-117.85%
YoY
|
$2.582K
-46.65%
YoY
|
$15.01K
-143.66%
YoY
|
-$47.88K
10.73%
YoY
|
-$7.450K
-14.95%
YoY
|
$4.840K
-82.81%
YoY
|
-$34.38K
243.8%
YoY
|
-$43.24K
44.13%
YoY
|
| Free Cash Flow |
$594.7K
86.72%
YoY
|
$308.0K
-771.02%
YoY
|
$995.8K
-16.89%
YoY
|
$285.6K
-77.31%
YoY
|
$318.5K
-48.81%
YoY
|
-$45.90K
-104.46%
YoY
|
$1.198M
8.92%
YoY
|
$1.259M
190.49%
YoY
|
$622.2K
49.92%
YoY
|
$1.029M
68.73%
YoY
|
$1.100M
40.35%
YoY
|
$433.3K
-62.14%
YoY
|
$415.0K
1738.35%
YoY
|
$609.7K
-64.11%
YoY
|
$783.7K
-27.07%
YoY
|
$1.145M
-30.04%
YoY
|
$22.58K
-97.65%
YoY
|
$1.699M
149.84%
YoY
|
$1.075M
-567.25%
YoY
|
Loading...