2018 Q1 Form 10-Q Financial Statement

#000117184318003855 Filed on May 11, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $3.520M $2.786M
YoY Change 26.31% 23.15%
Cost Of Revenue $1.451M $1.264M
YoY Change 14.78% 40.81%
Gross Profit $2.069M $1.522M
YoY Change 35.89% 11.54%
Gross Profit Margin 58.77% 54.63%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $101.7K $189.7K
YoY Change -46.42% 6.85%
% of Gross Profit 4.91% 12.46%
Depreciation & Amortization $49.15K $49.85K
YoY Change -1.4% 15.83%
% of Gross Profit 2.38% 3.27%
Operating Expenses $524.1K $463.5K
YoY Change 13.08% -0.87%
Operating Profit $1.443M $869.1K
YoY Change 66.01% 20.75%
Interest Expense -$90.00K $50.00K
YoY Change -280.0% 25.0%
% of Operating Profit -6.24% 5.75%
Other Income/Expense, Net -$101.2K $52.87K
YoY Change -291.42%
Pretax Income $1.342M $922.0K
YoY Change 45.52% 20.83%
Income Tax $281.7K $287.5K
% Of Pretax Income 21.0% 31.19%
Net Earnings $1.060M $634.4K
YoY Change 67.06% 20.82%
Net Earnings / Revenue 30.11% 22.77%
Basic Earnings Per Share
Diluted Earnings Per Share $230.9K $137.3K
COMMON SHARES
Basic Shares Outstanding 4.594M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.950M $11.65M
YoY Change -14.59% -8.12%
Cash & Equivalents $1.071M $1.245M
Short-Term Investments $8.880M $10.40M
Other Short-Term Assets $220.0K $200.0K
YoY Change 10.0% -53.49%
Inventory $1.429M $1.263M
Prepaid Expenses
Receivables $1.812M $1.873M
Other Receivables $0.00 $0.00
Total Short-Term Assets $13.42M $14.98M
YoY Change -10.41% -6.02%
LONG-TERM ASSETS
Property, Plant & Equipment $911.1K $1.046M
YoY Change -12.9% -1.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $40.77K $55.59K
YoY Change -26.67% -21.05%
Total Long-Term Assets $951.9K $1.102M
YoY Change -13.6% -2.77%
TOTAL ASSETS
Total Short-Term Assets $13.42M $14.98M
Total Long-Term Assets $951.9K $1.102M
Total Assets $14.37M $16.08M
YoY Change -10.63% -5.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $284.7K $124.1K
YoY Change 129.35% -64.35%
Accrued Expenses $1.129M $1.053M
YoY Change 7.17% -4.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.910M $1.497M
YoY Change 27.62% -11.78%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.910M $1.497M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $1.920M $1.540M
YoY Change 24.68% -17.65%
SHAREHOLDERS EQUITY
Retained Earnings $12.00M $13.82M
YoY Change -13.19% -5.18%
Common Stock $459.4K $459.4K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.46M $14.54M
YoY Change
Total Liabilities & Shareholders Equity $14.37M $16.08M
YoY Change -10.63% -5.81%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $1.060M $634.4K
YoY Change 67.06% 20.82%
Depreciation, Depletion And Amortization $49.15K $49.85K
YoY Change -1.4% 15.83%
Cash From Operating Activities $1.670M $875.1K
YoY Change 90.85% 18.26%
INVESTING ACTIVITIES
Capital Expenditures $26.50K $1.605K
YoY Change 1551.09% -72.66%
Acquisitions
YoY Change
Other Investing Activities -$1.300M -$50.00K
YoY Change 2500.0% -91.07%
Cash From Investing Activities -$1.324M -$54.43K
YoY Change 2332.03% -90.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 1.670M 875.1K
Cash From Investing Activities -1.324M -54.43K
Cash From Financing Activities
Net Change In Cash 346.4K 820.7K
YoY Change -57.79% 355.95%
FREE CASH FLOW
Cash From Operating Activities $1.670M $875.1K
Capital Expenditures $26.50K $1.605K
Free Cash Flow $1.644M $873.5K
YoY Change 88.16% 18.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 ug Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
35322
CY2017Q4 ug Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
62510
CY2018Q1 ug Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
269981
CY2017Q4 ug Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
254863
CY2018Q1 ug Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
127265
CY2017Q4 ug Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
127768
CY2018Q1 ug Cost Of Equipment Traded In Net
CostOfEquipmentTradedInNet
39837
CY2017Q1 ug Cost Of Equipment Traded In Net
CostOfEquipmentTradedInNet
CY2018Q1 ug Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
454755
CY2017Q4 ug Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
589905
CY2018Q1 ug Gain Loss From Trade In Of Equipment
GainLossFromTradeInOfEquipment
-12837
CY2017Q1 ug Gain Loss From Trade In Of Equipment
GainLossFromTradeInOfEquipment
CY2018Q1 ug Revenue From Contract With Customer Including Assessed Tax Gross
RevenueFromContractWithCustomerIncludingAssessedTaxGross
3666947
CY2017Q1 ug Revenue From Contract With Customer Including Assessed Tax Gross
RevenueFromContractWithCustomerIncludingAssessedTaxGross
2872722
CY2018Q1 ug Sales Returns And Allowances
SalesReturnsAndAllowances
147435
CY2017Q1 ug Sales Returns And Allowances
SalesReturnsAndAllowances
86334
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
284699
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
354285
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1811787
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1905415
CY2018Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
300000
CY2017Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
200000
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
365965
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
55848
CY2018Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
73745
CY2017Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1128636
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
881327
CY2018Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
16000
CY2017Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
12000
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
60368
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
43268
CY2018Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
177595
CY2017Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
152903
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6317159
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6283493
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
466025
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
21220
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
21220
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1071148
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21220
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21220
CY2018Q1 us-gaap Assets
Assets
14372200
CY2017Q4 us-gaap Assets
Assets
12852880
CY2018Q1 us-gaap Assets Current
AssetsCurrent
13420331
CY2017Q4 us-gaap Assets Current
AssetsCurrent
11850522
CY2018Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table cellpadding="0" cellspacing="0" style="; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; min-width: 700px;"> <tr style="vertical-align: top"> <td style="width: 27pt"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2.</div></td> <td style="text-align: justify">Basis of Presentation</td> </tr> </table> <div style=" text-align: left; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt"></div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0">&nbsp;</div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0 0pt 27pt">Interim condensed financial statements of the Company are prepared in accordance with generally accepted accounting principles in the United States of America (&#x201c;GAAP&#x201d;) for interim financial information, pursuant to the requirements for reporting on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-Q and Regulation S-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">X.</div> In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods have been included. The results of operations for the current period are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily indicative of results that ultimately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be achieved for any other interim period or for the year ending <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018. </div>The interim unaudited condensed financial statements and notes thereto should be read in conjunction with the audited condensed financial statements and notes thereto contained in our Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K for the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017.</div></div></div>
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2793402
CY2017Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2793402
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
724721
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
424301
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1245017
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
346427
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
820716
CY2018Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000
CY2018Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
883000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4594319
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4594319
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4594319
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4594319
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
459432
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
459432
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1059862
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
721338
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1450931
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1264096
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
2076709
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
1917305
CY2018Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
310117
CY2017Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
287520
CY2018Q1 us-gaap Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
-135150
CY2018Q1 us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
CY2018Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-135150
CY2017Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
CY2018Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-28381
CY2017Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-28381
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5473
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
33855
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
49152
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
49849
CY2018Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
130923
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
130923
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.23
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.14
CY2018Q1 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
8883671
CY2017Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
7721568
CY2018Q1 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
8428916
CY2017Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
7131663
CY2018Q1 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
4365861
CY2017Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
4363978
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
281736
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
287520
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1341598
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
921955
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-69586
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
41310
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-93628
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
274694
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
310117
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
204788
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
247309
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
204808
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
88647
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7433
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
51260
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60649
CY2018Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
CY2017Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-82732
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
815904
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
937780
CY2018Q1 us-gaap Inventory Net
InventoryNet
1429170
CY2017Q4 us-gaap Inventory Net
InventoryNet
1340523
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
538352
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
363739
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
20000
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
20000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
74914
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
39004
CY2018Q1 us-gaap Investment Income Net
InvestmentIncomeNet
46782
CY2017Q1 us-gaap Investment Income Net
InvestmentIncomeNet
52872
CY2018Q1 us-gaap Land
Land
69000
CY2017Q4 us-gaap Land
Land
69000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14372200
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12852880
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1910223
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1422383
CY2018Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8883671
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7721568
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1670181
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
875146
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
1059862
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
634435
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-101205
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
52872
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
524114
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
463480
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1442803
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
869083
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1323754
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54430
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
24610
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28015
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40765
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59471
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
131671
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
86903
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
44768
CY2018Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1297254
CY2017Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
52825
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26500
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1605
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
43750
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
224224
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
157964
CY2018Q1 us-gaap Prepaid Taxes
PrepaidTaxes
331
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
331
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7228263
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7226380
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
911104
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
942887
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
101664
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
189729
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11997072
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10471185
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3519512
CY2017Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2786388
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
12456504
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
11396642
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4594319
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4594319

Files In Submission

Name View Source Status
0001171843-18-003855-index-headers.html Edgar Link pending
0001171843-18-003855-index.html Edgar Link pending
0001171843-18-003855.txt Edgar Link pending
0001171843-18-003855-xbrl.zip Edgar Link pending
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_32.htm Edgar Link pending
f10q_051118p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ug-20180331.xml Edgar Link completed
ug-20180331.xsd Edgar Link pending
ug-20180331_cal.xml Edgar Link unprocessable
ug-20180331_def.xml Edgar Link unprocessable
ug-20180331_lab.xml Edgar Link unprocessable
ug-20180331_pre.xml Edgar Link unprocessable