2018 Q1 Form 10-Q Financial Statement
#000117184318003855 Filed on May 11, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $3.520M | $2.786M |
YoY Change | 26.31% | 23.15% |
Cost Of Revenue | $1.451M | $1.264M |
YoY Change | 14.78% | 40.81% |
Gross Profit | $2.069M | $1.522M |
YoY Change | 35.89% | 11.54% |
Gross Profit Margin | 58.77% | 54.63% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | $101.7K | $189.7K |
YoY Change | -46.42% | 6.85% |
% of Gross Profit | 4.91% | 12.46% |
Depreciation & Amortization | $49.15K | $49.85K |
YoY Change | -1.4% | 15.83% |
% of Gross Profit | 2.38% | 3.27% |
Operating Expenses | $524.1K | $463.5K |
YoY Change | 13.08% | -0.87% |
Operating Profit | $1.443M | $869.1K |
YoY Change | 66.01% | 20.75% |
Interest Expense | -$90.00K | $50.00K |
YoY Change | -280.0% | 25.0% |
% of Operating Profit | -6.24% | 5.75% |
Other Income/Expense, Net | -$101.2K | $52.87K |
YoY Change | -291.42% | |
Pretax Income | $1.342M | $922.0K |
YoY Change | 45.52% | 20.83% |
Income Tax | $281.7K | $287.5K |
% Of Pretax Income | 21.0% | 31.19% |
Net Earnings | $1.060M | $634.4K |
YoY Change | 67.06% | 20.82% |
Net Earnings / Revenue | 30.11% | 22.77% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $230.9K | $137.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 4.594M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.950M | $11.65M |
YoY Change | -14.59% | -8.12% |
Cash & Equivalents | $1.071M | $1.245M |
Short-Term Investments | $8.880M | $10.40M |
Other Short-Term Assets | $220.0K | $200.0K |
YoY Change | 10.0% | -53.49% |
Inventory | $1.429M | $1.263M |
Prepaid Expenses | ||
Receivables | $1.812M | $1.873M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $13.42M | $14.98M |
YoY Change | -10.41% | -6.02% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $911.1K | $1.046M |
YoY Change | -12.9% | -1.56% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $40.77K | $55.59K |
YoY Change | -26.67% | -21.05% |
Total Long-Term Assets | $951.9K | $1.102M |
YoY Change | -13.6% | -2.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.42M | $14.98M |
Total Long-Term Assets | $951.9K | $1.102M |
Total Assets | $14.37M | $16.08M |
YoY Change | -10.63% | -5.81% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $284.7K | $124.1K |
YoY Change | 129.35% | -64.35% |
Accrued Expenses | $1.129M | $1.053M |
YoY Change | 7.17% | -4.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.910M | $1.497M |
YoY Change | 27.62% | -11.78% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.910M | $1.497M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.920M | $1.540M |
YoY Change | 24.68% | -17.65% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $12.00M | $13.82M |
YoY Change | -13.19% | -5.18% |
Common Stock | $459.4K | $459.4K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $12.46M | $14.54M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.37M | $16.08M |
YoY Change | -10.63% | -5.81% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.060M | $634.4K |
YoY Change | 67.06% | 20.82% |
Depreciation, Depletion And Amortization | $49.15K | $49.85K |
YoY Change | -1.4% | 15.83% |
Cash From Operating Activities | $1.670M | $875.1K |
YoY Change | 90.85% | 18.26% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $26.50K | $1.605K |
YoY Change | 1551.09% | -72.66% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.300M | -$50.00K |
YoY Change | 2500.0% | -91.07% |
Cash From Investing Activities | -$1.324M | -$54.43K |
YoY Change | 2332.03% | -90.28% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 1.670M | 875.1K |
Cash From Investing Activities | -1.324M | -54.43K |
Cash From Financing Activities | ||
Net Change In Cash | 346.4K | 820.7K |
YoY Change | -57.79% | 355.95% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.670M | $875.1K |
Capital Expenditures | $26.50K | $1.605K |
Free Cash Flow | $1.644M | $873.5K |
YoY Change | 88.16% | 18.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | ug |
Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
|
35322 | |
CY2017Q4 | ug |
Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
|
62510 | |
CY2018Q1 | ug |
Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
|
269981 | |
CY2017Q4 | ug |
Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
|
254863 | |
CY2018Q1 | ug |
Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
|
127265 | |
CY2017Q4 | ug |
Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
|
127768 | |
CY2018Q1 | ug |
Cost Of Equipment Traded In Net
CostOfEquipmentTradedInNet
|
39837 | |
CY2017Q1 | ug |
Cost Of Equipment Traded In Net
CostOfEquipmentTradedInNet
|
||
CY2018Q1 | ug |
Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
|
454755 | |
CY2017Q4 | ug |
Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
|
589905 | |
CY2018Q1 | ug |
Gain Loss From Trade In Of Equipment
GainLossFromTradeInOfEquipment
|
-12837 | |
CY2017Q1 | ug |
Gain Loss From Trade In Of Equipment
GainLossFromTradeInOfEquipment
|
||
CY2018Q1 | ug |
Revenue From Contract With Customer Including Assessed Tax Gross
RevenueFromContractWithCustomerIncludingAssessedTaxGross
|
3666947 | |
CY2017Q1 | ug |
Revenue From Contract With Customer Including Assessed Tax Gross
RevenueFromContractWithCustomerIncludingAssessedTaxGross
|
2872722 | |
CY2018Q1 | ug |
Sales Returns And Allowances
SalesReturnsAndAllowances
|
147435 | |
CY2017Q1 | ug |
Sales Returns And Allowances
SalesReturnsAndAllowances
|
86334 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
284699 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
354285 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1811787 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1905415 | |
CY2018Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
300000 | |
CY2017Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
200000 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
365965 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
55848 | |
CY2018Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
73745 | |
CY2017Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
||
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1128636 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
881327 | |
CY2018Q1 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
16000 | |
CY2017Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
12000 | |
CY2018Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
60368 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
43268 | |
CY2018Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
177595 | |
CY2017Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
152903 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6317159 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6283493 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
||
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
466025 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
21220 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
21220 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1071148 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
21220 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
21220 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
14372200 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
12852880 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13420331 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11850522 | |
CY2018Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table cellpadding="0" cellspacing="0" style="; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; min-width: 700px;"> <tr style="vertical-align: top"> <td style="width: 27pt"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2.</div></td> <td style="text-align: justify">Basis of Presentation</td> </tr> </table> <div style=" text-align: left; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt"></div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"> </div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0 0pt 27pt">Interim condensed financial statements of the Company are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information, pursuant to the requirements for reporting on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-Q and Regulation S-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">X.</div> In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods have been included. The results of operations for the current period are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily indicative of results that ultimately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be achieved for any other interim period or for the year ending <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2018. </div>The interim unaudited condensed financial statements and notes thereto should be read in conjunction with the audited condensed financial statements and notes thereto contained in our Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K for the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017.</div></div></div> | |
CY2018Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2793402 | |
CY2017Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2793402 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
724721 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
424301 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1245017 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
346427 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
820716 | |
CY2018Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2018Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
883000 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4594319 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4594319 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4594319 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4594319 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
459432 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
459432 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1059862 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
721338 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1450931 | |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1264096 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2076709 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1917305 | |
CY2018Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
310117 | |
CY2017Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
287520 | |
CY2018Q1 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
-135150 | |
CY2018Q1 | us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
||
CY2018Q1 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
-135150 | |
CY2017Q1 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
||
CY2018Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-28381 | |
CY2017Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
||
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-28381 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
||
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5473 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
33855 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49152 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49849 | |
CY2018Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
130923 | |
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
130923 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.23 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.14 | |
CY2018Q1 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
8883671 | |
CY2017Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
7721568 | |
CY2018Q1 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
8428916 | |
CY2017Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
7131663 | |
CY2018Q1 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
4365861 | |
CY2017Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
4363978 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
281736 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
287520 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1341598 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
921955 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-69586 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
41310 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-93628 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
274694 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
310117 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
204788 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
247309 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
204808 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
88647 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7433 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
51260 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
60649 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
||
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-82732 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
815904 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
937780 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
1429170 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1340523 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
538352 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
363739 | |
CY2018Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
20000 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
20000 | |
CY2018Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
74914 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
39004 | |
CY2018Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
46782 | |
CY2017Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
52872 | |
CY2018Q1 | us-gaap |
Land
Land
|
69000 | |
CY2017Q4 | us-gaap |
Land
Land
|
69000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14372200 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12852880 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1910223 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1422383 | |
CY2018Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
8883671 | |
CY2017Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7721568 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1670181 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
875146 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1059862 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
634435 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-101205 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
52872 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
524114 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
463480 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1442803 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
869083 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1323754 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-54430 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
24610 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
28015 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
40765 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
59471 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
||
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
131671 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
||
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
86903 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
||
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
44768 | |
CY2018Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1297254 | |
CY2017Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
52825 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26500 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1605 | |
CY2018Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
43750 | |
CY2017Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
||
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
224224 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
157964 | |
CY2018Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
331 | |
CY2017Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
331 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7228263 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7226380 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
911104 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
942887 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
101664 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
189729 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11997072 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10471185 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3519512 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2786388 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12456504 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11396642 | |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4594319 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4594319 |