2017 Q1 Form 10-K Financial Statement

#000117184317001709 Filed on March 23, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 2015 Q4
Revenue $2.786M $10.78M $1.890M
YoY Change 23.15% -23.06% -52.63%
Cost Of Revenue $1.264M $4.883M $790.0K
YoY Change 40.81% -6.14% -46.62%
Gross Profit $1.522M $5.894M $1.100M
YoY Change 11.54% -33.05% -56.18%
Gross Profit Margin 54.63% 54.69% 58.2%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $189.7K $651.8K $140.0K
YoY Change 6.85% 0.56% -12.5%
% of Gross Profit 12.46% 11.06% 12.73%
Depreciation & Amortization $49.85K $187.0K $40.00K
YoY Change 15.83% 7.81% 0.0%
% of Gross Profit 3.27% 3.17% 3.64%
Operating Expenses $463.5K $1.853M $690.0K
YoY Change -0.87% -0.51% -5.48%
Operating Profit $869.1K $3.390M $410.0K
YoY Change 20.75% -46.14% -76.97%
Interest Expense $50.00K $310.0K $130.0K
YoY Change 25.0% -6.06% 30.0%
% of Operating Profit 5.75% 9.15% 31.71%
Other Income/Expense, Net $52.87K $306.5K
YoY Change -7.63%
Pretax Income $922.0K $3.696M $550.0K
YoY Change 20.83% -44.21% -70.9%
Income Tax $287.5K $1.115M $130.0K
% Of Pretax Income 31.19% 30.17% 23.64%
Net Earnings $634.4K $2.581M $420.0K
YoY Change 20.82% -43.97% -70.0%
Net Earnings / Revenue 22.77% 23.95% 22.22%
Basic Earnings Per Share
Diluted Earnings Per Share $137.3K $562.1K $91.50K
COMMON SHARES
Basic Shares Outstanding 4.594M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q1 2016 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.65M $10.64M $11.80M
YoY Change -8.12% -9.83% 3.42%
Cash & Equivalents $1.245M $420.0K $1.080M
Short-Term Investments $10.40M $10.22M $10.72M
Other Short-Term Assets $200.0K $220.0K $490.0K
YoY Change -53.49% -55.1% 16.67%
Inventory $1.263M $1.260M $1.294M
Prepaid Expenses
Receivables $1.873M $1.600M $934.8K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $14.98M $13.71M $14.52M
YoY Change -6.02% -5.58% -0.99%
LONG-TERM ASSETS
Property, Plant & Equipment $1.046M $1.090M $1.096M
YoY Change -1.56% -0.91% -9.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $55.59K $60.00K $74.12K
YoY Change -21.05% -14.29% 8.93%
Total Long-Term Assets $1.102M $1.160M $1.170M
YoY Change -2.77% -0.85% -8.29%
TOTAL ASSETS
Total Short-Term Assets $14.98M $13.71M $14.52M
Total Long-Term Assets $1.102M $1.160M $1.170M
Total Assets $16.08M $14.87M $15.69M
YoY Change -5.81% -5.23% -1.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $124.1K $80.00K $96.82K
YoY Change -64.35% -20.0% -31.39%
Accrued Expenses $1.053M $850.0K $785.6K
YoY Change -4.33% 7.59% -5.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.497M $1.050M $988.4K
YoY Change -11.78% 6.06% 1.37%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.497M $1.050M $988.4K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.540M $1.050M $1.110M
YoY Change -17.65% -5.41% -7.5%
SHAREHOLDERS EQUITY
Retained Earnings $13.82M $14.05M
YoY Change -5.18% 0.23%
Common Stock $459.4K $459.4K
YoY Change 0.0% -0.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.54M $13.82M $14.58M
YoY Change
Total Liabilities & Shareholders Equity $16.08M $14.87M $15.69M
YoY Change -5.81% -5.23% -1.57%

Cashflow Statement

Concept 2017 Q1 2016 2015 Q4
OPERATING ACTIVITIES
Net Income $634.4K $2.581M $420.0K
YoY Change 20.82% -43.97% -70.0%
Depreciation, Depletion And Amortization $49.85K $187.0K $40.00K
YoY Change 15.83% 7.81% 0.0%
Cash From Operating Activities $875.1K $2.290M $1.090M
YoY Change 18.26% -55.95% -31.01%
INVESTING ACTIVITIES
Capital Expenditures $1.605K $166.7K -$30.00K
YoY Change -72.66% 166.39% 200.0%
Acquisitions
YoY Change
Other Investing Activities -$50.00K $660.0K $970.0K
YoY Change -91.07% -140.99% 40.58%
Cash From Investing Activities -$54.43K $490.2K $940.0K
YoY Change -90.28% -129.36% 38.24%
FINANCING ACTIVITIES
Cash Dividend Paid $3.437M
YoY Change -25.11%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.437M -2.170M
YoY Change -23.11% 47.62%
NET CHANGE
Cash From Operating Activities 875.1K 2.290M 1.090M
Cash From Investing Activities -54.43K 490.2K 940.0K
Cash From Financing Activities -3.437M -2.170M
Net Change In Cash 820.7K -656.2K -140.0K
YoY Change 355.95% -30.19% -117.72%
FREE CASH FLOW
Cash From Operating Activities $875.1K $2.290M $1.090M
Capital Expenditures $1.605K $166.7K -$30.00K
Free Cash Flow $873.5K $2.124M $1.120M
YoY Change 18.99% -58.66% -29.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4594319
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016 dei Document Type
DocumentType
10-K
CY2016Q2 dei Entity Public Float
EntityPublicFloat
51361676
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016Q4 ug Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
225879
CY2015Q4 ug Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
206977
CY2016Q4 ug Convertible Common Stock Shares Issuable Upon Conversion
ConvertibleCommonStockSharesIssuableUponConversion
11106
CY2016 ug Defined Contribution Discretionary Contribution Plan Vesting Period
DefinedContributionDiscretionaryContributionPlanVestingPeriod
P1Y
CY2016 ug Number Of Vendors
NumberOfVendors
5
CY2015 ug Number Of Vendors
NumberOfVendors
5
CY2016 ug Percentage Of Net Income From Domestic Production Activities
PercentageOfNetIncomeFromDomesticProductionActivities
0.09
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2015Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
CY2015Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
250000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
848328
CY2015 ug Percentage Of Net Income From Domestic Production Activities
PercentageOfNetIncomeFromDomesticProductionActivities
0.09
CY2015 ug Reimbursement Of Excess Prior Year Dividend Payments
ReimbursementOfExcessPriorYearDividendPayments
21894
CY2016 ug Returned Dividends From Unconverted Shares
ReturnedDividendsFromUnconvertedShares
CY2015 ug Returned Dividends From Unconverted Shares
ReturnedDividendsFromUnconvertedShares
120848
CY2016 ug Unpaid Dividends
UnpaidDividends
8873
CY2015 ug Unpaid Dividends
UnpaidDividends
6975
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
82821
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
96815
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1597997
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
934754
CY2016Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
200000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
785623
CY2016Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
23393
CY2016Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
151653
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
109451
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6097640
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5925429
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
72361
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
259869
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
175634
CY2016 us-gaap Advertising Expense
AdvertisingExpense
25000
CY2015 us-gaap Advertising Expense
AdvertisingExpense
18000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16943
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8654
CY2016Q4 us-gaap Assets
Assets
15118575
CY2015Q4 us-gaap Assets
Assets
15688191
CY2016Q4 us-gaap Assets Current
AssetsCurrent
13968689
CY2015Q4 us-gaap Assets Current
AssetsCurrent
14517960
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
9951897
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
10609832
CY2016Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
10218009
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
10719470
CY2016 us-gaap Availableforsale Securities Gross Unrealized Gain Loss1
AvailableforsaleSecuritiesGrossUnrealizedGainLoss1
266112
CY2015 us-gaap Availableforsale Securities Gross Unrealized Gain Loss1
AvailableforsaleSecuritiesGrossUnrealizedGainLoss1
109638
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2776602
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2776602
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
424301
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1080489
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2023383
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-656188
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-942894
CY2016Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000
CY2016Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
277000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2016Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
CY2015Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4594319
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4594319
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4594319
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4594319
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
459432
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
459432
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2684415
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4419421
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><div style="display: inline; font-weight: bold;"><div style="display: inline; text-decoration: underline;">Concentration of Credit Risk</div></div></div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">&nbsp;</div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">Accounts receivable potentially exposes the Company to concentrations of credit risk. The Company monitors the amount of credit it allows each of its customers, using the customer&#x2019;s prior payment history to determine how much credit to allow or whether any credit should be given at all. It is the Company&#x2019;s policy to discontinue shipments to any customer that is substantially past due on its payments. The Company sometimes requires payment in advance from customers whose payment record is questionable. As a result of its monitoring of the outstanding credit allowed for each customer, as well as the fact that the majority of the Company&#x2019;s sales are to customers whose satisfactory credit and payment record has been established over a long period of time, the Company believes that its accounts receivable credit risk has been reduced.</div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">&nbsp;</div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">31,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2016,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> of the Company&#x2019;s distributors and marketing partners accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">47%</div> of the Company&#x2019;s net sales during the year, and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">36%</div> of its outstanding accounts receivable at year end. For the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">31,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2015,</div> the same <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> distributors and marketing partners accounted for a total of approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">66%</div> of the Company&#x2019;s net sales during the year, and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">20%</div> of its outstanding accounts receivable at year end.</div></div></div></div></div>
CY2016 us-gaap Cost Of Revenue
CostOfRevenue
4882644
CY2015 us-gaap Cost Of Revenue
CostOfRevenue
5202158
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
7387305
CY2015 us-gaap Costs And Expenses
CostsAndExpenses
7712659
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1058714
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2038551
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1055213
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2040851
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-3501
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2300
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
59712
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-22369
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
59712
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-22369
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
CY2016Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
254517
CY2015Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
233305
CY2016Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
14163
CY2015Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
14421
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2382
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
115295
CY2016Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
254517
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
233305
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
234594
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
215942
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
5760
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
2942
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
252135
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
118010
CY2016Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
161657
CY2015Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
80733
CY2016Q4 us-gaap Deferred Tax Liabilities Unrealized Gains On Trading Securities
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities
90478
CY2015Q4 us-gaap Deferred Tax Liabilities Unrealized Gains On Trading Securities
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities
37277
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
187035
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
173484
CY2016 us-gaap Dividends
Dividends
3445740
CY2015 us-gaap Dividends
Dividends
4596439
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
98954
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
114802
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
105929
CY2016Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
8873
CY2015Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
6975
CY2015Q3 us-gaap Dividends Receivable
DividendsReceivable
120848
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.56
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.302
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.304
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.028
CY2015 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.029
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
0.008
CY2015 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
0.005
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.002
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.002
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
CY2016Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
4342629
CY2015Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
4175940
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-879
CY2016 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2015 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2018482
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3696067
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6625411
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1114925
CY2016 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
104000
CY2015 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
193000
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1257000
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2253000
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1000
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1000
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
30000
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
30000
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-7000
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-14000
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-2000
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1000
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
1050000
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
2125000
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-13995
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-44296
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
671532
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-679746
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
62705
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-48236
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-37829
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
56488
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-25213
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
918
CY2016 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-13035
CY2015 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
65124
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
882216
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
914486
CY2016Q4 us-gaap Inventory Net
InventoryNet
1255813
CY2015Q4 us-gaap Inventory Net
InventoryNet
1293642
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
349383
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
334320
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
20000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
20000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
24214
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
44836
CY2015Q3 us-gaap Investment Income Dividend
InvestmentIncomeDividend
21894
CY2016 us-gaap Investment Income Net
InvestmentIncomeNet
306505
CY2015 us-gaap Investment Income Net
InvestmentIncomeNet
332705
CY2016Q4 us-gaap Land
Land
69000
CY2015Q4 us-gaap Land
Land
69000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15118575
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15688191
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1045951
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
988367
CY2015 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-96595
CY2016 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-1011
CY2015 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
2395
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3436867
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-4468616
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
490235
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1674250
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2290444
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5199972
CY2016 us-gaap Net Income Loss
NetIncomeLoss
2581142
CY2015 us-gaap Net Income Loss
NetIncomeLoss
4606929
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
306505
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
331826
CY2016 us-gaap Operating Expenses
OperatingExpenses
1852833
CY2015 us-gaap Operating Expenses
OperatingExpenses
1862290
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
3389562
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
6293585
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
129088
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
71195
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59295
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
74118
CY2016 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
104284
CY2015 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-189903
CY2016 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-1011
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
2395
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
156474
CY2015 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-284103
CY2015 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-187508
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
103273
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
53201
CY2016 us-gaap Payments Of Dividends
PaymentsOfDividends
3436867
CY2015 us-gaap Payments Of Dividends
PaymentsOfDividends
4589464
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3436867
CY2015 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4589464
CY2016 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
2309935
CY2015 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
5556065
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
166689
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62573
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
135320
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
160533
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
82732
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
95767
CY2016 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
2966859
CY2015 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
3944388
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7188231
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7021542
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1090591
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1096113
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8289
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-21240
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
651828
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
648211
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13185423
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14050021
CY2016 us-gaap Sales Discounts Returns And Allowances Goods
SalesDiscountsReturnsAndAllowancesGoods
367595
CY2015 us-gaap Sales Discounts Returns And Allowances Goods
SalesDiscountsReturnsAndAllowancesGoods
158292
CY2016 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
11144462
CY2015 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
14164536
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
10776867
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
14006244
CY2016 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
84000
CY2015 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
94000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
13820489
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
14581814
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
14736938
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2015Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><div style="display: inline; font-weight: bold;"><div style="display: inline; text-decoration: underline;">Use of Estimates</div></div></div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">&nbsp;</div> <div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">In preparing financial statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimated items include the allowance for bad debts, possible impairment of marketable securities, and the allocation of overhead.</div></div></div></div></div>
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4594319
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4594319

Files In Submission

Name View Source Status
0001171843-17-001709-index-headers.html Edgar Link pending
0001171843-17-001709-index.html Edgar Link pending
0001171843-17-001709.txt Edgar Link pending
0001171843-17-001709-xbrl.zip Edgar Link pending
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_32.htm Edgar Link pending
f10k_032417p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ug-20161231.xml Edgar Link completed
ug-20161231.xsd Edgar Link pending
ug-20161231_cal.xml Edgar Link unprocessable
ug-20161231_def.xml Edgar Link unprocessable
ug-20161231_lab.xml Edgar Link unprocessable
ug-20161231_pre.xml Edgar Link unprocessable